Free cash flow margin improved from -3.4% in 2025Q1 to 14.0% in 2026Q3, but operating cash flow ranged from 0.94x to 2.89x net income, implying conversion that depends heavily on working capital timing and warrants monitoring.
Mohawk Industries, Inc. (MHK) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.36B | 1.06B | 1.13B | 1.32B | 669.15M | 1.31B | 1.77B | 1.42B | 1.18B | 1.19B | 1.33B | 911.87M | 662.19M | 525.16M | 587.59M | 300.99M | 319.71M | 672.21M | 570.03M | 875.08M | 782.04M | 561.54M | 242.84M | 309.39M | 549.51M | 331.25M | 216.82M | 171.4M | 160.9M | 161.5M | 65.3M |
| Operating CF Margin % | - | 9.79% | 10.46% | 11.89% | 5.7% | 11.69% | 18.53% | 14.23% | 11.83% | 12.58% | 14.82% | 11.3% | 8.49% | 7.15% | 10.15% | 5.33% | 6.01% | 12.58% | 8.35% | 11.54% | 9.89% | 8.48% | 4.13% | 6.19% | 12.17% | 9.61% | 6.66% | 5.56% | 5.86% | 6.65% | 3.03% |
| Operating CF Growth % | 2966.74% | -6.85% | -14.33% | 97.81% | -48.89% | -26.03% | 24.75% | 20.1% | -1.03% | -10.09% | 45.59% | 37.71% | 26.09% | -10.62% | 95.22% | -5.85% | -52.44% | 17.92% | -34.86% | 11.9% | 39.27% | 131.24% | -21.51% | -43.7% | 65.89% | 52.78% | 26.5% | 6.53% | -0.37% | 147.32% | -42.37% |
| Net Income | 518.3M | 369.9M | 517.7M | -439.52M | 25.25M | 1.03B | 515.6M | 744.21M | 857.81M | 971.59M | 930.24M | 615.11M | 531.97M | 366.68M | 250.26M | 173.92M | 182.23M | -5.5M | -1.46B | 706.81M | 455.83M | 358.19M | 368.62M | 310.15M | 284.49M | 188.59M | 162.6M | 157.2M | 107.6M | 68M | 49.1M |
| Depreciation & Amortization | 668.7M | 652.6M | 638.3M | 630.3M | 595.5M | 591.71M | 607.51M | 576.45M | 521.76M | 446.67M | 409.47M | 362.65M | 345.57M | 308.87M | 280.29M | 297.73M | 296.77M | 303M | 295.05M | 306.44M | 274.95M | 149.33M | 123.09M | 106.61M | 101.94M | 84.17M | 82.35M | 105.3M | 67.9M | 59.3M | 55.2M |
| Stock-Based Compensation | 14.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -94.4M | -131.8M | -58.2M | -109.95M | -51.1M | -4.93M | 22.32M | -107.84M | 88.46M | -75.59M | -34.01M | -28.88M | -24.03M | -62.52M | 9.04M | -4.62M | -21.28M | -20.58M | 69.84M | -289.9M | -68.96M | -6.87M | 38.7M | 34.77M | 33.71M | 5.56M | 32.18M | -1.3M | -13.7M | -6.9M | 500K |
| Other Non-Cash Items | 225.2M | 263.2M | 231.2M | 975.88M | 767.09M | 42.28M | 129.82M | 175.84M | 97.21M | 80.81M | 128.69M | 70.52M | 78.85M | 84.15M | 38.06M | 36.26M | 29.48M | 73.37M | 1.58B | 861K | 13.97M | 9.91M | 10.58M | 12.02M | 8.22M | 7.76M | 15.92M | 100K | -100K | -100K | -200K |
| Working Capital Changes | 25.4M | -97.7M | -195.1M | 266.91M | -667.59M | -353.11M | 494.59M | 30.11M | -383.9M | -229.89M | -106.83M | -107.52M | -270.18M | -172.01M | 9.94M | -202.3M | -167.49M | 321.91M | 80.3M | 137.27M | 106.24M | 50.97M | -298.15M | -154.17M | 121.14M | 45.17M | -76.23M | -108.2M | -19M | 24.4M | -56.8M |
| Change in Receivables | 57.2M | -16.6M | -49.2M | 150.55M | -84.38M | -207.05M | -54.98M | 81.95M | 13.86M | -60.57M | -158.89M | -14.38M | -107.7M | -96.31M | 10.89M | -83.76M | 56.47M | 30.28M | 118.2M | 127.47M | 11.62M | 3.57M | -85.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 72.2M | -28.3M | -79.1M | 281.28M | -409.6M | -519.23M | 357.52M | 7.21M | -255.39M | -153.25M | -81.92M | 6.4M | -67.02M | -20.21M | -17.08M | -100.2M | -118.9M | 276.17M | 103.29M | 20.98M | 4.82M | 11.54M | -179.76M | -104.96M | -15.21M | 43.19M | -70.21M | -32.4M | -30.3M | 23.4M | -3.5M |
| Change in Payables | 60.4M | 71.5M | 43.8M | -194.01M | -94.14M | 360.79M | 255.47M | -52.06M | -69.85M | 25.36M | 80.88M | 783K | -49.2M | -23.92M | 39.18M | -11.12M | -86.95M | 11.51M | -124.62M | -58.78M | 79.06M | 91.96M | -25.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -461.1M | -441.9M | -454.4M | -970.34M | -625.34M | -556.75M | -954.8M | -616.04M | -1.37B | -1.24B | -672.13M | -1.87B | -565.65M | -810.02M | -250.3M | -299.67M | -231.48M | -114.85M | -226.1M | -310.17M | -236.68M | -2.86B | -121.6M | -498.75M | -829.57M | -52.91M | -110.32M | -308.1M | -115.1M | -66.8M | -38.8M |
| Capital Expenditures | -465.9M | -440M | -454.4M | -612.93M | -580.74M | -676.12M | -425.56M | -545.46M | -794.11M | -906M | -672.13M | -503.66M | -561.8M | -366.55M | -208.29M | -275.57M | -156.18M | -108.92M | -217.82M | -163.08M | -165.77M | -247.31M | -106.6M | -114.63M | -111.93M | -52.91M | -73.47M | -145.6M | -115.1M | -31.7M | -42.1M |
| CapEx % of Revenue | 4.16% | 4.08% | 4.19% | 5.5% | 4.95% | 6.04% | 4.46% | 5.47% | 7.95% | 9.55% | 7.5% | 6.24% | 7.2% | 4.99% | 3.6% | 4.88% | 2.94% | 2.04% | 3.19% | 2.15% | 2.1% | 3.74% | 1.81% | 2.29% | 2.48% | 1.54% | 2.26% | 4.72% | 4.19% | 1.31% | 1.96% |
| Acquisitions | -6.9M | -6.9M | 0 | -515.41M | -209.6M | -123.97M | 0 | -81.08M | -603.9M | -250.8M | 0 | -1.37B | -3.85M | -443.47M | -42.01M | -24.1M | -79.92M | -5.92M | -8.28M | -147.1M | -70.91M | -2.61B | -15M | -384.12M | -717.64M | 0 | -36.84M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 11.7M | 5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -162.5M | 0 | -35.1M | 3.3M |
| Cash from Financing | -583.2M | -470M | -629.5M | -205.09M | 194.35M | -1.23B | -188.19M | -789.88M | 232.97M | -7M | -623.9M | 964.08M | -25.55M | -106.77M | -181.83M | -61.08M | -227.25M | -125.84M | -342.87M | -540.02M | -620.84M | 2.44B | -121.24M | 189.36M | 280.06M | -278.33M | -106.5M | 134.3M | -46M | -94.8M | -26.5M |
| Debt Issued (Net) | -114.4M | -281.1M | -442.5M | -166.01M | 525.38M | -320.24M | 3.98M | -681.02M | 517.04M | 5.06M | -631.43M | 955.6M | -35.37M | -146.08M | -205.45M | -77.69M | -200.8M | -127.27M | -333.11M | -534.2M | -602.66M | 2.33B | -121.07M | 9.99M | 434.43M | -214.18M | -197.34M | 231M | 50M | -111M | -16.7M |
| Equity Issued (Net) | -426.6M | -149.8M | -162.8M | 0 | -307.57M | -900.33M | -188.63M | -100.08M | -274.14M | 1.84M | 9.28M | 10.53M | 12.83M | 46.78M | 16.15M | 3.79M | 2.44M | 884K | 1.92M | 30.88M | 7.49M | 42.99M | -3.46M | -9.55M | -13.85M | 944K | -100.78M | -75.8M | 2M | 4.7M | 9.2M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -426.6M | -149.8M | -162.8M | 0 | -307.57M | -900.33M | -188.63M | -100.08M | -274.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.18M | -14.52M | -18.41M | -27.84M | -64.03M | -8.16M | -104.1M | -84M | 0 | 0 | 0 |
| Other Financing | -42.2M | -39.1M | -24.2M | -39.08M | -23.45M | -11.66M | -3.54M | -8.78M | -9.93M | -13.9M | -1.75M | -2.05M | -3.01M | -7.47M | 7.47M | 12.83M | -28.89M | 544K | -11.67M | -36.69M | -25.67M | 63.67M | 3.29M | 188.93M | -140.52M | -65.1M | 191.63M | -20.9M | -98M | -100K | -19M |
| Net Change in Cash | 300.6M | 189.5M | 24.05M | 132.93M | 240.73M | -499.73M | 633.84M | 15.73M | 34.17M | -36.78M | 39.97M | -16.18M | 43.81M | -423.61M | 165.73M | -70.23M | -149.29M | 437.94M | 3.92M | 26.11M | -71.09M | 134.59M | 0 | 0 | 0 | 0 | 0 | -2.4M | -200K | -100K | 0 |
| Free Cash Flow | 891.5M | 616.2M | 679.5M | 710.71M | 88.41M | 633M | 1.34B | 873.3M | 387.23M | 287.6M | 655.43M | 408.22M | 100.38M | 158.61M | 379.3M | 25.42M | 163.53M | 563.28M | 352.21M | 712M | 616.28M | 314.24M | 136.24M | 194.76M | 437.58M | 278.33M | 143.34M | 25.8M | 45.8M | 129.8M | 23.2M |
| FCF Margin % | 7.96% | 5.71% | 6.27% | 6.38% | 0.75% | 5.65% | 14.07% | 8.76% | 3.88% | 3.03% | 7.32% | 5.06% | 1.29% | 2.16% | 6.55% | 0.45% | 3.07% | 10.54% | 5.16% | 9.39% | 7.8% | 4.75% | 2.32% | 3.9% | 9.69% | 8.08% | 4.4% | 0.84% | 1.67% | 5.34% | 1.08% |
| FCF Growth % | 51.82% | -9.32% | -4.39% | 703.87% | -86.03% | -52.91% | 53.93% | 125.52% | 34.64% | -56.12% | 60.56% | 306.65% | -36.71% | -58.18% | 1392.12% | -84.46% | -70.97% | 59.93% | -50.53% | 15.53% | 96.12% | 130.66% | -30.05% | -55.49% | 57.21% | 94.17% | 455.6% | -43.67% | -64.71% | 459.48% | -69.95% |
| FCF per Share | 14.86 | 9.88 | 10.68 | 11.16 | 1.38 | 9.15 | 18.83 | 12.08 | 5.18 | 3.84 | 8.79 | 5.51 | 1.37 | 2.19 | 5.47 | 0.37 | 2.38 | 8.23 | 5.15 | 10.40 | 9.06 | 4.65 | 2.02 | 2.90 | 6.75 | 5.24 | 2.64 | 0.43 | 0.75 | 2.15 | 0.41 |
| FCF Conversion (FCF/Net Income) | 1.72x | 2.86x | 2.19x | -3.01x | 26.50x | 1.27x | 3.43x | 1.91x | 1.37x | 1.23x | 1.43x | 1.48x | 1.24x | 1.51x | 2.35x | 1.73x | 1.72x | -122.24x | -0.39x | 1.24x | 1.72x | 1.57x | 0.66x | 1.00x | 1.93x | 1.76x | 1.33x | 1.09x | 1.50x | 2.38x | 1.33x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 137.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MHK stock.
Mohawk Industries, Inc. (MHK) generated $1.06B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Mohawk Industries, Inc. (MHK) generated $616.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Mohawk Industries, Inc. (MHK) spent $440.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Mohawk Industries, Inc. (MHK) spent $149.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile working capital swings
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Earnings
As reported in Mohawk's quarterly cash flow statements, operating cash flow ran at 2.89x net income in 2026Q3 and 0.94x in 2026Q1, indicating that reported earnings convert to cash unevenly and that quarterly cash conversion warrants careful monitoring by analysts.
The ratio of operating cash flow to net income has swung widely across the ten quarters, from near zero in 2025Q1 to above 10x in 2025Q4, which suggests that quarterly net income is a poor proxy for cash generation on its own. Much of this variance appears to be driven by working capital timing rather than by a durable change in earnings quality. Investors should monitor whether the trailing-twelve-month conversion stabilizes near a more representative level before drawing conclusions about the sustainability of cash earnings.
Free Cash Flow Lumpy Despite Positive Trend
Based on Mohawk's reported figures, free cash flow margin moved from negative 3.4% in 2025Q1 to 14.0% in 2026Q3, a trajectory that appears encouraging but is heavily influenced by a few strong quarters rather than steady expansion.
Recent quarters show meaningfully higher free cash flow, yet the path has been erratic, with the trough in early 2025 followed by sharp rebounds. This pattern may indicate that the improvement reflects favorable working capital releases as much as operating improvement. Until several consecutive quarters confirm the margin level, the trajectory should be treated as tentative rather than structurally established.
Capital Intensity Contained Outside Q4 Spikes
According to reported quarterly data, capital expenditures ran between 2.8% and 3.7% of revenue in most quarters, though 2025Q4 and 2024Q4 spiked to 7.2% and 6.1%, suggesting seasonal or project-driven investment rather than a steady maintenance baseline.
Outside of the fourth-quarter peaks, capex intensity appears modest relative to revenue, which is consistent with a mature manufacturing footprint that does not require heavy ongoing reinvestment. The recurring fourth-quarter concentration may reflect capacity or kiln-related projects that are periodically lumpy. Analysts should distinguish maintenance spending from growth spending, since the reported figures do not separate them and the true reinvestment burden is therefore unclear.
Working Capital Drives Quarterly Cash Volatility
As reported in the quarterly figures, working capital changes ranged from negative $215.2M in 2025Q1 to positive $141.1M in 2026Q3, a swing large enough to dominate quarterly operating cash flow and obscure underlying earnings power.
The magnitude of working capital movement relative to net income indicates that receivables, inventory, and payables timing is a principal driver of reported cash flow. Large outflows followed by sharp inflows suggest the company may be managing inventory and collections in a cyclical way, which is consistent with project-based revenue. Investors should view near-term operating cash flow with caution until working capital normalizes across a full cycle.
Cash Returned Through Buybacks, Not Dividends
Based on Mohawk's reported cash flow data, the company paid no dividends across the ten quarters while repurchasing shares in most periods, with the largest buyback of $260.9M in 2026Q3 coinciding with the strongest free cash flow quarter shown.
The absence of dividends and the reliance on repurchases indicates that capital return is discretionary and tied to cash availability rather than a fixed payout commitment. The concentration of buybacks in strong cash quarters suggests management may be deploying surplus free cash flow opportunistically. Investors should recognize that repurchase pacing could slow if working capital reverses, since the reported data does not reveal a committed return floor.
Quarterly Strength May Not Persist
As reported in the ten-quarter cash flow data, the strongest quarters coincided with working capital releases of $128.3M to $141.1M, suggesting that a material share of recent free cash flow may reflect timing benefits rather than sustainable operating earnings power.
If working capital reverses, as it did in 2026Q2 and 2025Q2, reported free cash flow could compress sharply even if net income holds steady. The reported figures do not isolate stock-based compensation cash effects or capitalized costs, so the true quality of operating cash flow cannot be fully verified from this data alone. Analysts should treat the recent run-rate with caution and weigh it against the more volatile full ten-quarter record.