VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MHKMohawk Industries, Inc.
$119.76$7.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMHKCash Flow

Mohawk Industries, Inc. (MHK) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly unstable, swinging from a negative $85.4 million in 2025Q1 to a positive $310.3 million in 2025Q3, reflecting erratic working capital management.

MHK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.16B1.06B1.13B1.32B669.15M1.31B1.77B1.42B1.18B1.19B1.33B911.87M662.19M525.16M587.59M300.99M319.71M672.21M570.03M875.08M782.04M561.54M242.84M309.39M549.51M331.25M216.82M171.4M160.9M161.5M65.3M
Operating CF Margin %-9.79%10.46%11.89%5.7%11.69%18.53%14.23%11.83%12.58%14.82%11.3%8.49%7.15%10.15%5.33%6.01%12.58%8.35%11.54%9.89%8.48%4.13%6.19%12.17%9.61%6.66%5.56%5.86%6.65%3.03%
Operating CF Growth %2900.72%-6.85%-14.33%97.81%-48.89%-26.03%24.75%20.1%-1.03%-10.09%45.59%37.71%26.09%-10.62%95.22%-5.85%-52.44%17.92%-34.86%11.9%39.27%131.24%-21.51%-43.7%65.89%52.78%26.5%6.53%-0.37%147.32%-42.37%
Net Income414.4M369.9M517.7M-439.52M25.25M1.03B515.6M744.21M857.81M971.59M930.24M615.11M531.97M366.68M250.26M173.92M182.23M-5.5M-1.46B706.81M455.83M358.19M368.62M310.15M284.49M188.59M162.6M157.2M107.6M68M49.1M
Depreciation & Amortization684M819.2M815.8M808.93M647.86M649.78M789.61M618.27M577.35M446.67M409.47M362.65M345.57M308.87M280.29M297.73M296.77M303M295.05M306.44M274.95M149.33M123.09M106.61M101.94M84.17M82.35M105.3M67.9M59.3M55.2M
Stock-Based Compensation000000000000000000013.59M00000000000
Deferred Taxes-100.4M-131.8M-58.2M-109.95M-51.1M-4.93M22.32M-107.84M88.46M-75.59M-34.01M-28.88M-24.03M-62.52M9.04M-4.62M-21.28M-20.58M69.84M-289.9M-68.96M-6.87M38.7M34.77M33.71M5.56M32.18M-1.3M-13.7M-6.9M500K
Other Non-Cash Items164.2M96.6M53.7M797.25M714.73M-15.78M-52.28M134.02M41.62M80.81M128.69M70.52M78.85M84.15M38.06M36.26M29.48M73.37M1.58B861K13.97M9.91M10.58M12.02M8.22M7.76M15.92M100K-100K-100K-200K
Working Capital Changes117.5M-97.7M-195.1M266.91M-667.59M-353.11M494.59M30.11M-383.9M-229.89M-106.83M-107.52M-270.18M-172.01M9.94M-202.3M-167.49M321.91M80.3M137.27M106.24M50.97M-298.15M-154.17M121.14M45.17M-76.23M-108.2M-19M24.4M-56.8M
Change in Receivables257.1M-16.6M-49.2M150.55M-84.38M-207.05M-54.98M81.95M13.86M-60.57M-158.89M-14.38M-107.7M-96.31M10.89M-83.76M56.47M30.28M118.2M127.47M11.62M3.57M-85.42M00000000
Change in Inventory11.7M-28.3M-79.1M281.28M-409.6M-519.23M357.52M7.21M-255.39M-153.25M-81.92M6.4M-67.02M-20.21M-17.08M-100.2M-118.9M276.17M103.29M20.98M4.82M11.54M-179.76M-104.96M-15.21M43.19M-70.21M-32.4M-30.3M23.4M-3.5M
Change in Payables-89.7M71.5M43.8M-194.01M-94.14M360.79M255.47M-52.06M-69.85M25.36M80.88M783K-49.2M-23.92M39.18M-11.12M-86.95M11.51M-124.62M-58.78M79.06M91.96M-25.24M00000000
Cash from Investing-455.1M-441.9M-454.4M-970.34M-625.34M-556.75M-954.8M-616.04M-1.37B-1.24B-672.13M-1.87B-565.65M-810.02M-250.3M-299.67M-231.48M-114.85M-226.1M-310.17M-236.68M-2.86B-121.6M-498.75M-829.57M-52.91M-110.32M-308.1M-115.1M-66.8M-38.8M
Capital Expenditures-453.2M-440M-454.4M-612.93M-580.74M-676.12M-425.56M-545.46M-794.11M-906M-672.13M-503.66M-561.8M-366.55M-208.29M-275.57M-156.18M-108.92M-217.82M-163.08M-165.77M-247.31M-106.6M-114.63M-111.93M-52.91M-73.47M-145.6M-115.1M-31.7M-42.1M
CapEx % of Revenue4.12%4.08%4.19%5.5%4.95%6.04%4.46%5.47%7.95%9.55%7.5%6.24%7.2%4.99%3.6%4.88%2.94%2.04%3.19%2.15%2.1%3.74%1.81%2.29%2.48%1.54%2.26%4.72%4.19%1.31%1.96%
Acquisitions-6.9M-6.9M0-515.41M-209.6M-123.97M0-81.08M-603.9M-250.8M0-1.37B-3.85M-443.47M-42.01M-24.1M-79.92M-5.92M-8.28M-147.1M-70.91M-2.61B-15M-384.12M-717.64M0-36.84M0000
Investments-------------------------------
Other Investing5M5M000000000000004.62M0000000000-162.5M0-35.1M3.3M
Cash from Financing-549M-470M-629.5M-205.09M194.35M-1.23B-188.19M-789.88M232.97M-7M-623.9M964.08M-25.55M-106.77M-181.83M-61.08M-227.25M-125.84M-342.87M-540.02M-620.84M2.44B-121.24M189.36M280.06M-278.33M-106.5M134.3M-46M-94.8M-26.5M
Debt Issued (Net)-408.8M-281.1M-442.5M-166.01M525.38M-320.24M3.98M-681.02M517.04M5.06M-631.43M955.6M-35.37M-146.08M-205.45M-77.69M-200.8M-127.27M-333.11M-534.2M-602.66M2.33B-121.07M9.99M434.43M-214.18M-197.34M231M50M-111M-16.7M
Equity Issued (Net)-124.3M-149.8M-162.8M0-307.57M-900.33M-188.63M-100.08M-274.14M1.84M9.28M10.53M12.83M46.78M16.15M3.79M2.44M884K1.92M30.88M7.49M42.99M-3.46M-9.55M-13.85M944K-100.78M-75.8M2M4.7M9.2M
Dividends Paid00000000000000000-4.4M0000000000000
Share Repurchases-124.3M-149.8M-162.8M0-307.57M-900.33M-188.63M-100.08M-274.14M00000000000-5.18M-14.52M-18.41M-27.84M-64.03M-8.16M-104.1M-84M000
Other Financing-15.9M-39.1M-24.2M-39.08M-23.45M-11.66M-3.54M-8.78M-9.93M-13.9M-1.75M-2.05M-3.01M-7.47M7.47M12.83M-28.89M544K-11.67M-36.69M-25.67M63.67M3.29M188.93M-140.52M-65.1M191.63M-20.9M-98M-100K-19M
Net Change in Cash169.8M189.5M24.05M132.93M240.73M-499.73M633.84M15.73M34.17M-36.78M39.97M-16.18M43.81M-423.61M165.73M-70.23M-149.29M437.94M3.92M26.11M-71.09M134.59M00000-2.4M-200K-100K0
Free Cash Flow709.4M616.2M679.5M710.71M88.41M633M1.34B873.3M387.23M287.6M655.43M408.22M100.38M158.61M379.3M25.42M163.53M563.28M352.21M712M616.28M314.24M136.24M194.76M437.58M278.33M143.34M25.8M45.8M129.8M23.2M
FCF Margin %6.46%5.71%6.27%6.38%0.75%5.65%14.07%8.76%3.88%3.03%7.32%5.06%1.29%2.16%6.55%0.45%3.07%10.54%5.16%9.39%7.8%4.75%2.32%3.9%9.69%8.08%4.4%0.84%1.67%5.34%1.08%
FCF Growth %42.68%-9.32%-4.39%703.87%-86.03%-52.91%53.93%125.52%34.64%-56.12%60.56%306.65%-36.71%-58.18%1392.12%-84.46%-70.97%59.93%-50.53%15.53%96.12%130.66%-30.05%-55.49%57.21%94.17%455.6%-43.67%-64.71%459.48%-69.95%
FCF per Share11.509.8810.6811.161.389.1518.8312.085.183.848.795.511.372.195.470.372.388.235.1510.409.064.652.022.906.755.242.640.430.752.150.41
FCF Conversion (FCF/Net Income)1.71x2.86x2.19x-3.01x26.50x1.27x3.43x1.91x1.37x1.23x1.43x1.48x1.24x1.51x2.35x1.73x1.72x-122.24x-0.39x1.24x1.72x1.57x0.66x1.00x1.93x1.76x1.33x1.09x1.50x2.38x1.33x
Interest Paid0000000000000000000000000000000
Taxes Paid00137.5M0000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Cyclical housing market sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

As reported in the quarterly cash flow statements, Mohawk's operating cash flow to net income ratio has fluctuated wildly, reaching a low of 0.05 in 2025Q1 and a high of 10.94 in 2025Q4, indicating significant volatility in the company's ability to convert accounting profits into actual cash.

The extreme variance in the OCF/NI ratio suggests that net income is frequently impacted by non-cash charges or timing differences that obscure the underlying cash-generating capability of the business. Investors should monitor whether this divergence is driven by recurring working capital swings or if it reflects a structural weakness in the quality of reported earnings.

Free Cash Flow Margin Volatility

Based on the provided financial data, Mohawk's free cash flow margins have demonstrated significant instability, ranging from a negative 3.4% in 2025Q1 to a peak of 11.3% in 2025Q3, highlighting the company's difficulty in maintaining consistent cash generation throughout the recent housing market cycle.

The erratic FCF trajectory appears to be a direct consequence of the company's high operating leverage and sensitivity to cyclical demand. This inconsistency makes it difficult to rely on FCF as a predictable source of capital for debt reduction or shareholder returns, warranting a cautious outlook on cash flow sustainability.

Capital Intensity and Asset Maintenance

According to recent SEC filings, Mohawk's capital expenditure as a percentage of revenue has varied between 2.8% and 9.2% over the last ten quarters, suggesting that the company must commit significant capital to maintain its extensive manufacturing footprint even during periods of stagnant top-line growth.

The high capital intensity relative to revenue implies that a substantial portion of cash flow is consumed by maintenance capex, leaving limited room for discretionary investment. This structural requirement for ongoing reinvestment in ceramic and flooring assets may continue to pressure free cash flow during periods of cyclical downturn.

Working Capital Management and Efficiency

As indicated by the quarterly cash flow data, working capital changes have been a major source of volatility, with a significant cash outflow of $215.2 million in 2025Q1 followed by a $128.3 million inflow in 2025Q4, reflecting the company's struggle to manage inventory and receivables efficiently.

These large swings in working capital suggest that the company's inventory levels are highly sensitive to shifts in demand, potentially leading to cash traps during periods of slowing sales. The inability to smooth these fluctuations may indicate challenges in aligning production schedules with actual market consumption patterns.

Capital Allocation and Shareholder Returns

Based on the reported figures, Mohawk has prioritized share repurchases, utilizing over $40 million in multiple quarters, even while free cash flow remained inconsistent, which may indicate a management preference for returning capital to shareholders despite the cyclical pressures facing the core flooring business.

The decision to continue buybacks during periods of low FCF generation warrants further investigation into the company's long-term capital allocation strategy. Investors should consider whether these repurchases are an efficient use of capital or if they represent a potential strain on the balance sheet given the current thin net margins.

MHK — Frequently Asked Questions

Quick answers to the most common questions about buying MHK stock.

How much cash does Mohawk Industries, Inc. (MHK) generate from operations?

Mohawk Industries, Inc. (MHK) generated $1.06B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Mohawk Industries, Inc.'s free cash flow?

Mohawk Industries, Inc. (MHK) generated $616.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Mohawk Industries, Inc.'s capital expenditure (CapEx)?

Mohawk Industries, Inc. (MHK) spent $440.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Mohawk Industries, Inc. distribute cash to shareholders?

In 2025, Mohawk Industries, Inc. (MHK) spent $149.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.