NFT Limited (MI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
NFT Limited (MI) stock price & volume — 10-year historical chart
NFT Limited (MI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
NFT Limited (MI) competitors in Specialty Gifts, Hobby and Niche Retail — business model, growth, and fundamentals comparison
NFT Limited (MI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
NFT Limited (MI) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 19.14M | 12.92M | 8.5M | 3.17M | 0 | 120K | 3.4M | 2.15M | 740.7K | 1.94M |
| Revenue Growth % | - | -32.5% | -34.26% | -62.65% | -100% | - | 2736.28% | -36.73% | -65.61% | -65.73% |
| Cost of Goods Sold | 1.13M | 1.25M | 2.84M | 2M | 5.23K | 117 | 782.79K | 556.59K | 192.05K | 543.4K |
| COGS % of Revenue | 5.9% | 9.65% | 33.45% | 62.98% | - | 0.1% | 23% | 25.85% | 25.93% | - |
| Gross Profit | 18.01M▲ 0% | 11.68M▼ 35.2% | 5.65M▼ 51.6% | 1.17M▼ 79.2% | -5.23K▼ 100.4% | 119.88K▲ 2392.7% | 2.62M▲ 2086.1% | 1.6M▼ 39.1% | 548.65K▼ 65.6% | 1.39M▲ 0% |
| Gross Margin % | 94.1% | 90.35% | 66.55% | 37.02% | - | 99.9% | 77% | 74.15% | 74.07% | 71.94% |
| Gross Profit Growth % | - | -35.19% | -51.57% | -79.23% | -100.45% | 2392.66% | 2086.09% | -39.07% | -65.64% | - |
| Operating Expenses | 9.57M | 13.51M | 11.96M | 266.35K | 787.74K | 13.29M | 2.71M | 2.47M | 1.45M | 3.34M |
| OpEx % of Revenue | 50% | 104.52% | 140.78% | 8.39% | - | 11074.29% | 79.54% | 114.86% | 196.42% | - |
| Selling, General & Admin | 9.57M | 13.51M | 11.58M | 301.46K | 782.51K | 13.29M | 2.71M | 2.47M | 1.45M | 3.34M |
| SG&A % of Revenue | 50% | 104.52% | 136.26% | 9.5% | - | 11074.29% | 79.54% | 114.86% | 196.42% | - |
| Research & Development | 0 | 0 | 383.8K | 28.11K | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | 4.52% | 0.89% | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | -63.22K | 5.23K | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 8.44M▲ 0% | -1.83M▼ 121.7% | -6.31M▼ 244.3% | -266.35K▲ 95.8% | -787.74K▼ 195.8% | -13.48M▼ 1611.1% | -9.38M▲ 30.4% | -876.67K▲ 90.7% | -906.27K▼ 3.4% | -1.94M▲ 0% |
| Operating Margin % | 44.1% | -14.17% | -74.23% | -8.39% | - | -11232.25% | -275.73% | -40.71% | -122.35% | -100.29% |
| Operating Income Growth % | - | -121.7% | -244.26% | 95.78% | -195.75% | -1611.06% | 30.38% | 90.66% | -3.38% | - |
| EBITDA | 8.97M | -1.09M | -5.41M | 331.3K | -782.51K | -13.48M | -9.38M | -875.28K | -906.27K | -463.18K |
| EBITDA Margin % | 46.84% | -8.43% | -63.69% | 10.44% | - | -11232.16% | -275.69% | -40.64% | -122.35% | -23.92% |
| EBITDA Growth % | - | -112.15% | -396.65% | 106.12% | -336.19% | -1622.48% | 30.39% | 90.67% | -3.54% | 96.57% |
| D&A (Non-Cash Add-back) | 523.7K | 742.27K | 895.27K | 597.65K | 5.23K | 117 | 1.4K | 1.4K | 0 | 1.48M |
| EBIT | 8.34M | -117.9K | -7.54M | -3.96M | -787.74K | -13.45M | -9.38M | -876.67K | -906.27K | -1.94M |
| Net Interest Income | -202.38K | -600.82K | -573.76K | -57.47K | 0 | 0 | -786 | 1M | 227.47K | -119.83K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 227.47K | 0 |
| Interest Expense | 202.38K | 600.82K | 573.76K | 57.47K | 163.4K | 0 | 786 | 0 | 0 | 119.83K |
| Other Income/Expense | -302.37K | 1.11M | -1.81M | -367.2K | 17.66K | -189.67K | -786 | -733.37K | 6.87M | 5.51M |
| Pretax Income | 8.14M▲ 0% | -718.72K▼ 108.8% | -8.11M▼ 1028.7% | -4.02M▲ 50.4% | -770.07K▲ 80.8% | -13.48M▼ 1650.3% | -9.39M▲ 30.4% | -1.61M▲ 82.8% | 5.96M▲ 470.2% | 3.57M▲ 0% |
| Pretax Margin % | 42.52% | -5.56% | -95.49% | -126.68% | - | -11232.25% | -275.75% | -74.76% | 804.75% | 184.18% |
| Income Tax | 1.77M | 342.86K | -479.9K | 73.27K | 0 | 16.78M | 255.81K | 94.95K | -335.75K | 394.04K |
| Effective Tax Rate % | 21.74% | -47.7% | 5.92% | -1.82% | 0% | -124.53% | -2.73% | -5.9% | -5.63% | 11.05% |
| Net Income | 6.37M▲ 0% | -1.06M▼ 116.7% | -7.63M▼ 618.9% | -4.09M▲ 46.4% | -612.64K▲ 85.0% | -30.07M▼ 4808.9% | -10.35M▲ 65.6% | 5.2M▲ 150.3% | 6.3M▲ 21.0% | 3.92M▲ 0% |
| Net Margin % | 33.28% | -8.21% | -89.84% | -128.99% | - | -25061.26% | -304.2% | 241.63% | 850.08% | 202.52% |
| Net Income Growth % | - | -116.66% | -618.93% | 46.37% | 85.03% | -4808.85% | 65.57% | 150.26% | 21% | 163.16% |
| Net Income (Continuing) | 6.37M | -1.06M | -7.63M | -4.09M | -770.07K | -13.45M | -9.64M | -1.7M | 6.3M | 3.17M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 157.44K | -16.59M | -712.41K | 6.91M | 0 | 60.69K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 28.00▲ 0% | -5.00▼ 117.9% | -34.01▼ 580.2% | -18.20▲ 46.5% | -2.72▲ 85.1% | -121.42▼ 4364.0% | -20.88▲ 82.8% | -0.85▲ 95.9% | 1.53▲ 280.0% | 0.77▲ 0% |
| EPS Growth % | - | -117.86% | -580.2% | 46.49% | 85.05% | -4363.97% | 82.8% | 95.93% | 280% | 99.91% |
| EPS (Basic) | 29.93 | -4.79 | -34.01 | -18.20 | -3.42 | -54.42 | -20.88 | -0.85 | 1.53 | - |
| Diluted Shares Outstanding | 226.18K | 221.56K | 224.37K | 224.92K | 227.27K | 247.68K | 495.88K | 2M | 4.1M | 5.07M |
| Basic Shares Outstanding | 227.52K | 212.31K | 224.37K | 224.92K | 175.04K | 552.61K | 532.52K | 2M | 4.1M | 5.07M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
NFT Limited (MI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 45.54M | 49.57M | 22.35M | -5.62M | 23.11M | 2.17M | 67.69M | 73.69M | 86.62M | 105.94M |
| Cash & Short-Term Investments | 35.14M | 37.14M | 12.52M | -5.64M | 31.19K | 1.5M | 63.66M | 61.76M | 82.27M | 62.48M |
| Cash Only | 35.14M | 37.14M | 12.52M | -5.64M | 31.19K | 1.5M | 63.66M | 61.75M | 82.27M | 62.48M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.56K | 0 | 0 |
| Accounts Receivable | 9.43M | 2.21M | 515.13K | 7.85M | 0 | 120K | 0 | 800K | 0 | 0 |
| Days Sales Outstanding | 179.85 | 62.46 | 22.13 | 902.49 | - | 365 | - | 135.59 | - | 75.39 |
| Inventory | 0 | 0 | 0 | -7.85M | 0 | 540.6K | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | 1000K | - | - | - | - |
| Other Current Assets | 129.11K | 33.81M | 13.07M | -413.44K | 22.94M | -158.77K | 4.03M | 11.13M | 4.35M | 4.28M |
| Total Non-Current Assets | 2.7M | 3.26M | 2.22M | 562.68K | 1.3M | 9.49M | 61.38K | 0 | 0 | 0 |
| Property, Plant & Equipment | 2.07M | 2.19M | 1.45M | 1.59M | 0 | 6.88K | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | 9.27x | 5.90x | 5.88x | 1.99x | - | 17.43x | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 22.4K | 140 | 140 | 22.23K | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 104.13K | 0 | 9.3M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 449.31K | 779.57K | 164.58K | -1.7M | 662.36K | 183.56K | 39.15K | 0 | 0 | 0 |
| Total Assets | 48.24M▲ 0% | 52.83M▲ 9.5% | 24.57M▼ 53.5% | 32.44M▲ 32.0% | 24.41M▼ 24.7% | 11.65M▼ 52.3% | 67.75M▲ 481.4% | 73.69M▲ 8.8% | 86.62M▲ 17.5% | 105.94M▲ 0% |
| Asset Turnover | 0.40x | 0.24x | 0.35x | 0.10x | - | 0.01x | 0.05x | 0.03x | 0.01x | 0.02x |
| Asset Growth % | - | 9.52% | -53.49% | 32.04% | -24.75% | -52.26% | 481.37% | 8.77% | 17.55% | 73.98% |
| Total Current Liabilities | 30.6M | 34.91M | 14.1M | 8.45M | 18.49M | 8.88M | 15.34M | 12.89M | 5.72M | 5.85M |
| Accounts Payable | 61.73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | 19.96 | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 7.34M | 7.69M | 8.88M | 8.29M | 72.37K | 62.4K | 1.55M | 0 | 0 | 0 |
| Deferred Revenue (Current) | 360.25K | 170.08K | 8.99K | 8.79K | 9.16M | 0 | 2.71M | 4.31M | 4.35M | 8.72M |
| Other Current Liabilities | 22.21M | 25.91M | 5.09M | -1.09M | 9.07M | 8.67M | 8.7M | 4.97M | -1.3M | 4.31M |
| Current Ratio | 1.49x | 1.42x | 1.58x | -0.66x | 1.25x | 0.24x | 4.41x | 5.72x | 15.13x | 15.13x |
| Quick Ratio | 1.49x | 1.42x | 1.58x | 0.26x | 1.25x | 0.18x | 4.41x | 5.72x | 15.13x | 15.13x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | 75.39 |
| Total Non-Current Liabilities | 62.62K | 0 | 0 | 48.86K | 103.38K | 0 | 0 | 0 | 0 | 20M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 103.38K | 0 | 0 | 0 | 0 | 20M |
| Capital Lease Obligations | 0 | 0 | 0 | 48.86K | 103.38K | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 62.62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -62.62K | 0 | 0 | 0 | -103.38K | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 30.6M | 34.91M | 14.1M | 8.5M | 18.6M | 8.88M | 15.34M | 12.89M | 5.72M | 25.85M |
| Total Debt | 7.34M | 7.69M | 8.88M | 8.5M | 72.37K | 62.4K | 1.55M | 0 | 0 | 20M |
| Net Debt | -27.8M | -29.45M | -3.64M | 14.14M | 8.57M | -1.44M | -62.11M | -61.75M | -82.27M | -42.48M |
| Debt / Equity | 0.42x | 0.43x | 0.85x | 1.32x | 0.01x | 0.02x | 0.03x | - | - | 0.25x |
| Debt / EBITDA | 0.82x | - | - | 25.67x | - | - | - | - | - | -43.18x |
| Net Debt / EBITDA | -3.10x | - | - | 42.69x | - | - | - | - | - | 91.72x |
| Interest Coverage | 41.22x | -0.20x | -13.14x | -68.94x | -4.82x | - | -11939.58x | - | - | -16.21x |
| Total Equity | 17.63M▲ 0% | 17.92M▲ 1.6% | 10.47M▼ 41.6% | 6.45M▼ 38.4% | 5.82M▼ 9.8% | 2.78M▼ 52.3% | 52.41M▲ 1787.4% | 60.8M▲ 16.0% | 80.9M▲ 33.1% | 80.09M▲ 0% |
| Equity Growth % | - | 1.62% | -41.57% | -38.44% | -9.78% | -52.25% | 1787.39% | 16.02% | 33.05% | 82.56% |
| Book Value per Share | 77.96 | 80.87 | 46.66 | 28.66 | 25.59 | 11.21 | 105.69 | 30.44 | 19.71 | 15.81 |
| Total Shareholders' Equity | 17.63M | 17.92M | 10.47M | 6.45M | 5.82M | 2.78M | 52.41M | 60.8M | 80.9M | 80.09M |
| Common Stock | 11.17K | 11.19K | 11.23K | 11.26K | 11.27K | 14.37K | 34.99K | 38.49K | 25.33K | 25.33K |
| Retained Earnings | 13.17M | 12.11M | 4.48M | 386.33K | -226.31K | -29.44M | -39.8M | -34.96M | -28.66M | -29.48M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.08M | -320.29K | -302.7K | -273.03K | -328.03K | -341.09K | -357.49K | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
NFT Limited (MI) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 10.17M | 1.22M | -23.04M | 9.84M | -7.84M | -16.11M | 4.08M | -316.95K | -1.34M | -1.34M |
| Operating CF Margin % | 53.14% | 9.4% | -271.16% | 310.17% | - | -13426.79% | 119.86% | -14.72% | -180.65% | - |
| Operating CF Growth % | - | -88.05% | -1995.56% | 142.72% | -179.69% | -105.44% | 125.32% | -107.77% | -322.17% | -753.09% |
| Net Income | 6.37M | -1.06M | -7.63M | -4.09M | -770.07K | -30.07M | -10.35M | 5.2M | 6.3M | 3.92M |
| Depreciation & Amortization | 523.7K | 742.27K | 895.27K | 597.65K | 5.23K | 117 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 37.53K | 10.88M | 0 | 0 | 0 | 0 |
| Deferred Taxes | -226.19K | -110.28K | -320.31K | 71.46K | -89.21K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 5.24M | 4.8M | 2.57M | 453.61K | -6.88M | 3.28M | 9.63M | -7.07M | -6.63M | -5.58M |
| Working Capital Changes | 2.18M | -360.65K | -18.56M | 12.81M | -146.73K | -199.43K | 4.81M | 1.55M | -1M | -19.4M |
| Change in Receivables | -2.87M | -1.31M | 1.8M | 908.8K | 0 | -120K | 0 | 0 | 800K | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -7.79M | -1.57M | -1.85M | 224.61K | -454.74K | -507.48K | 129.21K | 327.04K | 0 | 265.67K |
| Capital Expenditures | -1.41M | -814.46K | -579.95K | -75.25K | -20.22K | -7.02K | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | 7.38% | 6.3% | 6.83% | 2.37% | - | 5.85% | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 1.4K | 265.67K | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -6.37M | -758.5K | -1.27M | 299.85K | -434.52K | -457 | 127.81K | 61.38K | 0 | 265.67K |
| Cash from Financing | 7.34M | 1M | 928.29K | -699.53K | 0 | 5.18M | 61.55M | -1.55M | 21.9M | 29.85M |
| Debt Issued (Net) | 7.34M | 1M | 928.29K | -699.53K | 0 | 0 | 1.55M | -1.55M | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 5M | 60M | 0 | 21.9M | -8 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 180.49K | 0 | 0 | 0 | 29.85M |
| Net Change in Cash | 9.73M▲ 0% | 2M▼ 79.4% | -24.62M▼ 1329.7% | 9.31M▲ 137.8% | -7.99M▼ 185.8% | -12M▼ 50.3% | 65.76M▲ 647.9% | -1.54M▼ 102.3% | 20.57M▲ 1435.6% | 9.4M▲ 0% |
| Free Cash Flow | 8.76M▲ 0% | 400.81K▼ 95.4% | -23.62M▼ 5992.1% | 9.77M▲ 141.4% | -7.86M▼ 180.5% | -16.12M▼ 105.0% | 4.08M▲ 125.3% | -316.95K▼ 107.8% | -1.34M▼ 322.2% | -20.66M▲ 0% |
| FCF Margin % | 45.76% | 3.1% | -277.98% | 307.8% | - | -13432.64% | 119.86% | -14.72% | -180.65% | -1066.71% |
| FCF Growth % | - | -95.42% | -5992.12% | 141.36% | -180.51% | -105% | 125.31% | -107.77% | -322.17% | -160.9% |
| FCF per Share | 38.73 | 1.81 | -105.25 | 43.42 | -34.60 | -65.08 | 8.23 | -0.16 | -0.33 | -0.33 |
| FCF Conversion (FCF/Net Income) | 1.60x | -1.14x | 3.02x | -2.40x | 12.80x | 0.54x | -0.39x | -0.06x | -0.21x | -5.27x |
| Interest Paid | 434.97K | 526.41K | 319.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 3.02M | 1.83M | 271.11K | 0 | 58.84K | 86.14K | 0 | 0 | 0 | 0 |
NFT Limited (MI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -5.97% | -53.77% | -48.39% | -9.99% | -700.06% | -37.52% | 9.19% | 8.89% | 5.29% |
| Return on Invested Capital (ROIC) | - | -69.24% | -1.46% | -4.47% | -281.11% | - | - | - | -20.5% |
| Gross Margin | 90.35% | 66.55% | 37.02% | - | 99.9% | 77% | 74.15% | 74.07% | 71.94% |
| Net Margin | -8.21% | -89.84% | -128.99% | - | -25061.26% | -304.2% | 241.63% | 850.08% | 202.52% |
| Debt / Equity | 0.43x | 0.85x | 1.32x | 0.01x | 0.02x | 0.03x | - | - | 0.25x |
| Interest Coverage | -0.20x | -13.14x | -68.94x | -4.82x | - | -11939.58x | - | - | -16.21x |
| FCF Conversion | -1.14x | 3.02x | -2.40x | 12.80x | 0.54x | -0.39x | -0.06x | -0.21x | -5.27x |
| Revenue Growth | -32.5% | -34.26% | -62.65% | -100% | - | 2736.28% | -36.73% | -65.61% | -65.73% |
NFT Limited (MI) stock FAQ — growth, dividends, profitability & financials explained
NFT Limited (MI) reported $1.9M in revenue for fiscal year 2024. This represents a 90% decrease from $19.1M in 2016.
NFT Limited (MI) saw revenue decline by 65.6% over the past year.
Yes, NFT Limited (MI) is profitable, generating $3.9M in net income for fiscal year 2024 (850.1% net margin).
NFT Limited (MI) has a return on equity (ROE) of 8.9%. This is below average, suggesting room for improvement.
NFT Limited (MI) had negative free cash flow of $20.7M in fiscal year 2024, likely due to heavy capital investments.
NFT Limited (MI) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates