| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| MINFT Limited | 57.56M | 4.02 | 2.63 | -65.61% | 202.52% | 4.9% | ||
| OCGOriental Culture Holding Ltd. | 214.39K | 2.22 | -12.34 | -60.59% | -273.84% | -12.09% |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 19.14M | 12.92M | 8.5M | 3.17M | 0 | 120K | 3.4M | 2.15M | 740.7K |
| Revenue Growth % | - | -0.32% | -0.34% | -0.63% | -1% | - | 27.36% | -0.37% | -0.66% |
| Cost of Goods Sold | 1.13M | 1.25M | 2.84M | 2M | 5.23K | 117 | 782.79K | 556.59K | 192.05K |
| COGS % of Revenue | 0.06% | 0.1% | 0.33% | 0.63% | - | 0% | 0.23% | 0.26% | 0.26% |
| Gross Profit | 18.01M | 11.68M | 5.65M | 1.17M | -5.23K | 119.88K | 2.62M | 1.6M | 548.65K |
| Gross Margin % | 0.94% | 0.9% | 0.67% | 0.37% | - | 1% | 0.77% | 0.74% | 0.74% |
| Gross Profit Growth % | - | -0.35% | -0.52% | -0.79% | -1% | 23.93% | 20.86% | -0.39% | -0.66% |
| Operating Expenses | 9.57M | 13.51M | 11.96M | 266.35K | 787.74K | 13.29M | 2.71M | 2.47M | 1.45M |
| OpEx % of Revenue | 0.5% | 1.05% | 1.41% | 0.08% | - | 110.74% | 0.8% | 1.15% | 1.96% |
| Selling, General & Admin | 9.57M | 13.51M | 11.58M | 301.46K | 782.51K | 13.29M | 2.71M | 2.47M | 1.45M |
| SG&A % of Revenue | 0.5% | 1.05% | 1.36% | 0.1% | - | 110.74% | 0.8% | 1.15% | 1.96% |
| Research & Development | 0 | 0 | 383.8K | 28.11K | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | 0.05% | 0.01% | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | -63.22K | 5.23K | 0 | 0 | 0 | 0 |
| Operating Income | 8.44M | -1.83M | -6.31M | -266.35K | -787.74K | -13.48M | -9.38M | -876.67K | -906.27K |
| Operating Margin % | 0.44% | -0.14% | -0.74% | -0.08% | - | -112.32% | -2.76% | -0.41% | -1.22% |
| Operating Income Growth % | - | -1.22% | -2.44% | 0.96% | -1.96% | -16.11% | 0.3% | 0.91% | -0.03% |
| EBITDA | 8.97M | -1.09M | -5.41M | 331.3K | -782.51K | -13.48M | -9.38M | -875.28K | -906.27K |
| EBITDA Margin % | 0.47% | -0.08% | -0.64% | 0.1% | - | -112.32% | -2.76% | -0.41% | -1.22% |
| EBITDA Growth % | - | -1.12% | -3.97% | 1.06% | -3.36% | -16.22% | 0.3% | 0.91% | -0.04% |
| D&A (Non-Cash Add-back) | 523.7K | 742.27K | 895.27K | 597.65K | 5.23K | 117 | 1.4K | 1.4K | 0 |
| EBIT | 8.34M | -117.9K | -7.54M | -3.96M | -787.74K | -13.45M | -9.38M | -876.67K | -906.27K |
| Net Interest Income | -202.38K | -600.82K | -573.76K | -57.47K | 0 | 0 | -786 | 1M | 227.47K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 227.47K |
| Interest Expense | 202.38K | 600.82K | 573.76K | 57.47K | 163.4K | 0 | 786 | 0 | 0 |
| Other Income/Expense | -302.37K | 1.11M | -1.81M | -367.2K | 17.66K | -189.67K | -786 | -733.37K | 6.87M |
| Pretax Income | 8.14M | -718.72K | -8.11M | -4.02M | -770.07K | -13.48M | -9.39M | -1.61M | 5.96M |
| Pretax Margin % | 0.43% | -0.06% | -0.95% | -1.27% | - | -112.32% | -2.76% | -0.75% | 8.05% |
| Income Tax | 1.77M | 342.86K | -479.9K | 73.27K | 0 | 16.78M | 255.81K | 94.95K | -335.75K |
| Effective Tax Rate % | 0.78% | 1.48% | 0.94% | 1.02% | 0.8% | 2.23% | 1.1% | -3.23% | 1.06% |
| Net Income | 6.37M | -1.06M | -7.63M | -4.09M | -612.64K | -30.07M | -10.35M | 5.2M | 6.3M |
| Net Margin % | 0.33% | -0.08% | -0.9% | -1.29% | - | -250.61% | -3.04% | 2.42% | 8.5% |
| Net Income Growth % | - | -1.17% | -6.19% | 0.46% | 0.85% | -48.09% | 0.66% | 1.5% | 0.21% |
| Net Income (Continuing) | 6.37M | -1.06M | -7.63M | -4.09M | -770.07K | -13.45M | -9.64M | -1.7M | 6.3M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 157.44K | -16.59M | -712.41K | 6.91M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 28.00 | -5.00 | -34.01 | -18.20 | -2.72 | -121.42 | -20.88 | -0.85 | 1.53 |
| EPS Growth % | - | -1.18% | -5.8% | 0.46% | 0.85% | -43.64% | 0.83% | 0.96% | 2.8% |
| EPS (Basic) | 29.93 | -4.79 | -34.01 | -18.20 | -3.42 | -54.42 | -20.88 | -0.85 | 1.53 |
| Diluted Shares Outstanding | 226.18K | 221.56K | 224.37K | 224.92K | 227.27K | 247.68K | 495.88K | 2M | 4.1M |
| Basic Shares Outstanding | 227.52K | 212.31K | 224.37K | 224.92K | 175.04K | 552.61K | 532.52K | 2M | 4.1M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 45.54M | 49.57M | 22.35M | -5.62M | 23.11M | 2.17M | 67.69M | 73.69M | 86.62M |
| Cash & Short-Term Investments | 35.14M | 37.14M | 12.52M | -5.64M | 31.19K | 1.5M | 63.66M | 61.76M | 82.27M |
| Cash Only | 35.14M | 37.14M | 12.52M | -5.64M | 31.19K | 1.5M | 63.66M | 61.75M | 82.27M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.56K | 0 |
| Accounts Receivable | 9.43M | 2.21M | 515.13K | 7.85M | 0 | 120K | 0 | 800K | 0 |
| Days Sales Outstanding | 179.85 | 62.46 | 22.13 | 902.49 | - | 365 | - | 135.59 | - |
| Inventory | 0 | 0 | 0 | -7.85M | 0 | 540.6K | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | 1000K | - | - | - |
| Other Current Assets | 129.11K | 33.81M | 13.07M | -413.44K | 22.94M | -158.77K | 4.03M | 11.13M | 4.35M |
| Total Non-Current Assets | 2.7M | 3.26M | 2.22M | 562.68K | 1.3M | 9.49M | 61.38K | 0 | 0 |
| Property, Plant & Equipment | 2.07M | 2.19M | 1.45M | 1.59M | 0 | 6.88K | 0 | 0 | 0 |
| Fixed Asset Turnover | 9.27x | 5.90x | 5.88x | 1.99x | - | 17.43x | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 22.4K | 140 | 140 | 22.23K | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 104.13K | 0 | 9.3M | 0 | 0 | 0 |
| Other Non-Current Assets | 449.31K | 779.57K | 164.58K | -1.7M | 662.36K | 183.56K | 39.15K | 0 | 0 |
| Total Assets | 48.24M | 52.83M | 24.57M | 32.44M | 24.41M | 11.65M | 67.75M | 73.69M | 86.62M |
| Asset Turnover | 0.40x | 0.24x | 0.35x | 0.10x | - | 0.01x | 0.05x | 0.03x | 0.01x |
| Asset Growth % | - | 0.1% | -0.53% | 0.32% | -0.25% | -0.52% | 4.81% | 0.09% | 0.18% |
| Total Current Liabilities | 30.6M | 34.91M | 14.1M | 8.45M | 18.49M | 8.88M | 15.34M | 12.89M | 5.72M |
| Accounts Payable | 61.73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | 19.96 | - | - | - | - | - | - | - | - |
| Short-Term Debt | 7.34M | 7.69M | 8.88M | 8.29M | 72.37K | 62.4K | 1.55M | 0 | 0 |
| Deferred Revenue (Current) | 360.25K | 170.08K | 8.99K | 8.79K | 1000K | 0 | 1000K | 1000K | 1000K |
| Other Current Liabilities | 22.21M | 25.91M | 5.09M | -1.09M | 9.07M | 8.67M | 8.7M | 4.97M | -1.3M |
| Current Ratio | 1.49x | 1.42x | 1.58x | -0.66x | 1.25x | 0.24x | 4.41x | 5.72x | 15.13x |
| Quick Ratio | 1.49x | 1.42x | 1.58x | 0.26x | 1.25x | 0.18x | 4.41x | 5.72x | 15.13x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 62.62K | 0 | 0 | 48.86K | 103.38K | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 103.38K | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 48.86K | 103.38K | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 62.62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -62.62K | 0 | 0 | 0 | -103.38K | 0 | 0 | 0 | 0 |
| Total Liabilities | 30.6M | 34.91M | 14.1M | 8.5M | 18.6M | 8.88M | 15.34M | 12.89M | 5.72M |
| Total Debt | 7.34M | 7.69M | 8.88M | 8.5M | 72.37K | 62.4K | 1.55M | 0 | 0 |
| Net Debt | -27.8M | -29.45M | -3.64M | 14.14M | 8.57M | -1.44M | -62.11M | -61.75M | -82.27M |
| Debt / Equity | 0.42x | 0.43x | 0.85x | 1.32x | 0.01x | 0.02x | 0.03x | - | - |
| Debt / EBITDA | 0.82x | - | - | 25.67x | - | - | - | - | - |
| Net Debt / EBITDA | -3.10x | - | - | 42.69x | - | - | - | - | - |
| Interest Coverage | 41.72x | -3.05x | -10.99x | -4.63x | -4.82x | - | -11939.58x | - | - |
| Total Equity | 17.63M | 17.92M | 10.47M | 6.45M | 5.82M | 2.78M | 52.41M | 60.8M | 80.9M |
| Equity Growth % | - | 0.02% | -0.42% | -0.38% | -0.1% | -0.52% | 17.87% | 0.16% | 0.33% |
| Book Value per Share | 77.96 | 80.87 | 46.66 | 28.66 | 25.59 | 11.21 | 105.69 | 30.44 | 19.71 |
| Total Shareholders' Equity | 17.63M | 17.92M | 10.47M | 6.45M | 5.82M | 2.78M | 52.41M | 60.8M | 80.9M |
| Common Stock | 11.17K | 11.19K | 11.23K | 11.26K | 11.27K | 14.37K | 34.99K | 38.49K | 25.33K |
| Retained Earnings | 13.17M | 12.11M | 4.48M | 386.33K | -226.31K | -29.44M | -39.8M | -34.96M | -28.66M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.08M | -320.29K | -302.7K | -273.03K | -328.03K | -341.09K | -357.49K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 10.17M | 1.22M | -23.04M | 9.84M | -7.84M | -16.11M | 4.08M | -316.95K | -1.34M |
| Operating CF Margin % | 0.53% | 0.09% | -2.71% | 3.1% | - | -134.27% | 1.2% | -0.15% | -1.81% |
| Operating CF Growth % | - | -0.88% | -19.96% | 1.43% | -1.8% | -1.05% | 1.25% | -1.08% | -3.22% |
| Net Income | 6.37M | -1.06M | -7.63M | -4.09M | -770.07K | -30.07M | -10.35M | 5.2M | 6.3M |
| Depreciation & Amortization | 523.7K | 742.27K | 895.27K | 597.65K | 5.23K | 117 | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 37.53K | 10.88M | 0 | 0 | 0 |
| Deferred Taxes | -226.19K | -110.28K | -320.31K | 71.46K | -89.21K | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 5.24M | 4.8M | 2.57M | 453.61K | -6.88M | 3.28M | 9.63M | -7.07M | -6.63M |
| Working Capital Changes | 2.18M | -360.65K | -18.56M | 12.81M | -146.73K | -199.43K | 4.81M | 1.55M | -1M |
| Change in Receivables | -2.87M | -1.31M | 1.8M | 908.8K | 0 | -120K | 0 | 0 | 800K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -7.79M | -1.57M | -1.85M | 224.61K | -454.74K | -507.48K | 129.21K | 327.04K | 0 |
| Capital Expenditures | -1.41M | -814.46K | -579.95K | -75.25K | -20.22K | -7.02K | 0 | 0 | 0 |
| CapEx % of Revenue | 0.07% | 0.06% | 0.07% | 0.02% | - | 0.06% | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -6.37M | -758.5K | -1.27M | 299.85K | -434.52K | -457 | 127.81K | 61.38K | 0 |
| Cash from Financing | 7.34M | 1M | 928.29K | -699.53K | 0 | 5.18M | 61.55M | -1.55M | 21.9M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 180.49K | 0 | 0 | 0 |
| Net Change in Cash | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 8.76M | 400.81K | -23.62M | 9.77M | -7.86M | -16.12M | 4.08M | -316.95K | -1.34M |
| FCF Margin % | 0.46% | 0.03% | -2.78% | 3.08% | - | -134.33% | 1.2% | -0.15% | -1.81% |
| FCF Growth % | - | -0.95% | -59.92% | 1.41% | -1.81% | -1.05% | 1.25% | -1.08% | -3.22% |
| FCF per Share | 38.73 | 1.81 | -105.25 | 43.42 | -34.60 | -65.08 | 8.23 | -0.16 | -0.33 |
| FCF Conversion (FCF/Net Income) | 1.60x | -1.14x | 3.02x | -2.40x | 12.80x | 0.54x | -0.39x | -0.06x | -0.21x |
| Interest Paid | 434.97K | 526.41K | 319.67K | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 3.02M | 1.83M | 271.11K | 0 | 58.84K | 86.14K | 0 | 0 | 0 |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 36.13% | -5.97% | -53.77% | -48.39% | -9.99% | -700.06% | -37.52% | 9.19% | 8.89% |
| Return on Invested Capital (ROIC) | - | - | -69.24% | -1.46% | -4.47% | -281.11% | - | - | - |
| Gross Margin | 94.1% | 90.35% | 66.55% | 37.02% | - | 99.9% | 77% | 74.15% | 74.07% |
| Net Margin | 33.28% | -8.21% | -89.84% | -128.99% | - | -25061.26% | -304.2% | 241.63% | 850.08% |
| Debt / Equity | 0.42x | 0.43x | 0.85x | 1.32x | 0.01x | 0.02x | 0.03x | - | - |
| Interest Coverage | 41.72x | -3.05x | -10.99x | -4.63x | -4.82x | - | -11939.58x | - | - |
| FCF Conversion | 1.60x | -1.14x | 3.02x | -2.40x | 12.80x | 0.54x | -0.39x | -0.06x | -0.21x |
| Revenue Growth | - | -32.5% | -34.26% | -62.65% | -100% | - | 2736.28% | -36.73% | -65.61% |
NFT Limited (MI) has a price-to-earnings (P/E) ratio of 2.6x. This may indicate the stock is undervalued or faces growth challenges.
NFT Limited (MI) reported $1.9M in revenue for fiscal year 2024. This represents a 90% decrease from $19.1M in 2016.
NFT Limited (MI) saw revenue decline by 65.6% over the past year.
Yes, NFT Limited (MI) is profitable, generating $3.9M in net income for fiscal year 2024 (850.1% net margin).
NFT Limited (MI) has a return on equity (ROE) of 8.9%. This is below average, suggesting room for improvement.
NFT Limited (MI) had negative free cash flow of $20.7M in fiscal year 2024, likely due to heavy capital investments.