NFT Limited (MI) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 408.81K | 316.97K | 345.75K | 394.95K | 879K | 1.27M | 1.07M | 694.17K | 2.61M | 1.14M |
| Revenue Growth % | 18.24% | -19.75% | -60.67% | -69.01% | -18.19% | 83.6% | -58.81% | -39.29% | - | - |
| Cost of Goods Sold | 96.02K | 96.02K | 96.02K | 96.02K | 255.33K | 301.26K | 414.93K | 151.04K | 741.72K | 478.01K |
| COGS % of Revenue | 23.49% | 30.29% | 27.77% | 24.31% | 29.05% | 23.64% | 38.62% | 21.76% | 28.43% | 41.8% |
| Gross Profit | 312.79K | 220.94K | 249.73K | 298.93K | 623.67K | 973.26K | 659.47K | 543.13K | 1.87M | 665.48K |
| Gross Margin % | 76.51% | 69.71% | 72.23% | 75.69% | 70.95% | 76.36% | 61.38% | 78.24% | 71.57% | 58.2% |
| Gross Profit Growth % | 25.25% | -26.09% | -59.96% | -69.29% | -5.43% | 79.19% | -64.68% | -18.39% | - | - |
| Operating Expenses | 704.21K | 793.1K | 655.24K | 799.68K | 1.09M | 1.39M | 4.83M | 7.58M | 3.84M | 8.06M |
| OpEx % of Revenue | 172.26% | 250.22% | 189.51% | 202.48% | 123.73% | 108.78% | 449.78% | 1091.7% | 147.36% | 704.71% |
| Selling, General & Admin | 704.21K | 793.1K | 655.24K | 799.68K | 1.09M | 1.39M | 4.83M | 7.58M | 3.84M | 8.06M |
| SG&A % of Revenue | 172.26% | 250.22% | 189.51% | 202.48% | 123.73% | 108.75% | 449.65% | 1091.7% | 147.36% | 704.71% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 1.64K | 0 | 0 | 0 |
| Operating Income | -391.42K | -572.16K | -405.51K | -500.76K | -463.88K | -413.14K | -4.17M | -7.04M | -1.98M | -7.39M |
| Operating Margin % | -95.75% | -180.51% | -117.28% | -126.79% | -52.77% | -32.42% | -388.4% | -1013.46% | -75.8% | -646.51% |
| Operating Income Growth % | 3.47% | -14.26% | 12.58% | -21.21% | 88.88% | 94.13% | -111.05% | 4.84% | - | - |
| EBITDA | -391.42K | 0 | -8.5K | 8.5K | -463.18K | -394.65K | -4.17M | -7.04M | -1.92M | -7.32M |
| EBITDA Margin % | -95.75% | - | -2.46% | 2.15% | -52.69% | -30.96% | -388.27% | -1013.44% | -73.58% | -640.3% |
| EBITDA Growth % | -4504.96% | -100% | 98.16% | 102.15% | 88.9% | 94.39% | -117.32% | 3.92% | - | - |
| D&A (Non-Cash Add-back) | 0 | 572.16K | 397.01K | 509.26K | 698 | 18.49K | 1.4K | 115 | 57.75K | 71.03K |
| EBIT | -391.42K | -572.16K | -397.01K | -509.26K | -463.88K | -413.14K | -4.17M | -574.16K | -910.82K | -7.18M |
| Net Interest Income | -152.97K | -118.91K | -926 | 0 | 0 | 0 | 0 | 0 | -86.82K | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 152.97K | 118.91K | 926 | 0 | 0 | 0 | 0 | 0 | 86.82K | 0 |
| Other Income/Expense | -152.97K | -230.13K | 71.78K | 6.8M | -1.13M | 388.01K | 1.64K | 186.52K | 57.63K | 383.31K |
| Pretax Income | -544.39K | -802.28K | -333.73K | 6.29M | -1.59M | -25.13K | -4.17M | -6.85M | -1.91M | -7.01M |
| Pretax Margin % | -133.16% | -253.11% | -96.52% | 1593.75% | -181.05% | -1.97% | -388.25% | -986.59% | -73.17% | -612.99% |
| Income Tax | 6.94K | 8.66K | 344.25K | 8.5K | 32.64K | 62.31K | 16.05K | 49K | 83.89K | 11.37K |
| Effective Tax Rate % | -1.28% | -1.08% | -103.15% | 0.14% | -2.05% | -247.92% | -0.38% | -0.72% | -4.4% | -0.16% |
| Net Income | -551.33K | -810.94K | 10.51K | 6.29M | -1.56M | 6.77M | -3.83M | -7.16M | -1.99M | -7.23M |
| Net Margin % | -134.86% | -255.84% | 3.04% | 1591.59% | -177.86% | 530.94% | -356.1% | -1031.12% | -76.39% | -631.91% |
| Net Income Growth % | -5343.79% | -112.9% | 100.67% | -7.11% | 59.14% | 194.54% | -92% | 0.94% | - | - |
| Net Income (Continuing) | -551.33K | -810.94K | -677.98K | 6.29M | -1.62M | -87.44K | -4.19M | -6.9M | -853.18K | -7.02M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 60.69K | 1000K | -28.87K | -260.12K | -1000K | -204.93K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.04 | -0.16 | -0.00 | 2.82 | -2.68 | -0.10 | -4.59 | -14.97 | -3.50 | -30.32 |
| EPS Growth % | - | -105.67% | 99.93% | 2840.52% | 41.61% | 99.31% | -31.14% | 50.63% | - | - |
| EPS (Basic) | -0.04 | -0.16 | 0.00 | 2.82 | -2.66 | -0.10 | -4.59 | -14.97 | -3.36 | -30.32 |
| Diluted Shares Outstanding | 14.32M | 5.07M | 7.06M | 2.22M | 583.36K | 699.84K | 702.08K | 460.72K | 253.79K | 231.59K |
| Basic Shares Outstanding | 14.32M | 5.07M | 5.95M | 2.22M | 582.33K | 699.84K | 708.37K | 478.1K | 569.34K | 238.35K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |