VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MIDD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MIDDThe Middleby Corporation
$136.50$6.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMIDDCash Flow

The Middleby Corporation (MIDD) Cash Flow Statement

30Y historyFree accessUpdated daily

Despite earnings volatility, free cash flow has remained robust with a trailing twelve-month OCF/NI ratio of 1.78, supported by minimal capital expenditures averaging just 1.5% of revenue over the last ten quarters.

Income StatementBalance SheetCash FlowRatios

MIDD Cash Flow Statement

Annual statement

MIDD Cash Flow Statement

The Middleby Corporation (MIDD) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations530.39M630.2M686.82M628.79M332.55M423.4M524.78M377.43M368.91M304.45M294.11M249.59M233.88M146.16M128.35M130.39M97.95M100.77M85.35M59.49M50.07M42.26M18.52M29.79M19.53M13.35M17.65M9.8M2.3M1.9M400K
Operating CF Margin %-19.69%17.72%15.58%8.25%13.02%20.88%12.75%13.55%13.04%12.97%13.66%14.29%10.23%12.36%15.23%13.62%15.58%13.09%11.89%12.42%13.34%6.83%12.65%8.53%13.15%13.91%7.4%1.74%1.28%0.32%
Operating CF Growth %-81.3%-8.24%9.23%89.08%-21.46%-19.32%39.04%2.31%21.17%3.52%17.84%6.72%60.02%13.88%-1.57%33.12%-2.8%18.07%43.46%18.83%18.48%128.16%-37.82%52.52%46.26%-24.35%80.13%326.09%21.05%375%-92.45%
Net Income-471.3M-277.73M428.43M400.88M436.57M488.49M207.29M352.24M317.15M298.13M284.22M191.61M193.31M153.93M120.7M95.47M72.87M61.16M63.9M52.61M42.38M32.18M23.59M18.7M6.1M1.64M3.77M-1M-4M5.2M500K
Depreciation & Amortization92.2M105.31M127.17M125.4M138.06M125.24M110.53M103.43M97.24M69.77M58.23M54.07M41.25M43.16M26.9M19.71M17.01M15.89M12.39M6.36M4.86M3.55M3.61M3.99M6.28M3.58M3.66M3.5M3.2M3M2.8M
Stock-Based Compensation22.08M13.46M36.15M51.05M58.37M42.33M19.61M8.13M2.5M6.24M27.91M15.86M16.69M11.86M11.98M18.13M14.68M10.72M11.41M000000000000
Deferred Taxes56.11M70.14M35.88M-2.4M-6.64M6.86M16.42M22.21M20.49M-14.49M21.36M1.92M15.34M-2.98M-83K5.42M1.42M11.12M-1.54M4.58M677K807K7.57M1.39M0002.6M-800K00
Other Non-Cash Items713.97M714.79M23.25M77.78M-54.81M-43.91M-4M-28.86M6.42M49.07M0115.94M7.47M-20K25K4K-7K0180K8.27M4.58M3.31M-879K505K8.85M3.39M3.46M400K3M100K3.9M
Working Capital Changes-17.43M4.23M35.94M-23.91M-239M-195.62M174.92M-79.73M-74.88M-104.26M-97.61M-13.88M-32.71M-59.8M-31.18M-8.35M-8.02M1.89M-991K-12.33M-2.43M2.41M-15.37M5.21M-1.7M4.74M6.76M4.3M900K-6.3M-6.8M
Change in Receivables-41.07M-14.47M11.98M-4.62M-28.39M-99.89M90.4M-27.75M-25.35M26.18M-33.91M17.11M-20.58M-17.52M-3.88M-18.99M-28.31M23.14M0000000000000
Change in Inventory-27.24M3.07M95.41M157.87M-196.31M-204.17M66.69M-28.29M-28.38M-9.74M-22.25M7.83M-2.06M-19.82M-19.03M-2.29M-6.31M17.26M-7.11M-1.15M-4.03M-1.32M-7M2.14M1.72M3.68M-1.49M3.5M1.8M-3.1M-2.6M
Change in Payables20.24M18.07M-21.93M-49.37M-47.74M61.34M-3.02M-29.4M13.61M-21.63M-7.73M-18.04M-7.87M-9.25M2.68M-2.58M10.91M-4.56M0000000000000
Cash from Investing475.67M-126.89M-158.53M-155.74M-348.32M-1.01B-106.76M-327.67M-1.24B-345.47M-235.74M-370.99M-233.06M-474.19M-69.89M-188.91M-28.88M-139.04M-210.09M-71.69M-8.66M-40.95M-3.2M-20.13M-1.09M-95.52M-656K-1.6M-5.1M1.3M1.8M
Capital Expenditures-34.71M-70.73M-49.31M-85.18M-67.29M-51.55M-41.9M-46.61M-41.44M-54.49M-24.82M-22.36M-13.14M-19.64M-7.65M-7.84M-3.16M-5.73M-4.34M-3.31M-2.27M-1.38M-1.2M-1M-1.09M-469K-656K-1.4M-3.8M-5M-3M
CapEx % of Revenue0.97%2.21%1.27%2.11%1.67%1.59%1.67%1.57%1.52%2.33%1.09%1.22%0.8%1.37%0.74%0.92%0.44%0.89%0.67%0.66%0.56%0.43%0.44%0.43%0.47%0.46%0.52%1.06%2.87%3.37%2.4%
Acquisitions535.03M-31.98M-111.65M-68.76M-278.8M-963.6M-79M-281.06M-1.2B-305.25M-210.92M-348.63M-219.91M-461.55M-62.24M-181.07M-25.72M-133.31M-205.76M-68.38M-6.4M-39.65M-2M-19.13M0-95.05M00000
Investments-------------------------------
Other Investing-24.65M-24.18M2.43M-1.8M-2.23M6.29M14.15M0-5.4M14.28M0007M-62.24M00000069K00000-200K-1.3M6.3M4.8M
Cash from Financing-1.35B-970.94M-73.77M-390.94M7.63M502.79M-252.47M-25.45M856.13M55.84M-41.37M136.76M8.89M330.2M-64.94M91.59M-69.87M39.24M124.08M16M-41.93M-1.15M-15.28M-14.38M-16.06M83.87M-29.44M-400K-2.8M7.7M-1.8M
Debt Issued (Net)-393.63M-227.44M-35.01M-308.46M290.28M602.01M-162.9M-17.65M857.74M295.67M-29.34M139.18M27.68M311.44M-63.18M103.01M-61.07M39.3M133.19M12.78M-42.73M-2.13M65.26M-12.9M67.4M71.15M-19.95M-100K1.7M-24.5M-1.8M
Equity Issued (Net)-939.8M-723.61M-34.66M-74.56M-264.78M-29.27M-85.87M-6.14M0-239.84M-4.42M-4.84M-44.28M-4.39M-17.87M-15.44M-8.35M391K-12.36M3.21M798K977K-76.84M817K-1.29M-211K-8.32M-300K-2.7M22.3M200K
Dividends Paid0000000000000000000000-3.7M-2.3M00-906K0000
Share Repurchases-939.8M-723.61M-34.66M-74.56M-264.78M-29.27M-85.87M-6.14M0-239.84M-4.42M-4.84M-44.28M-4.39M-20.67M-15.66M-9.02M0-12.36M000-77.19M0-1.6M-313K-8.47M-400K-3.3M00
Other Financing-21.53M-19.89M-4.1M-7.91M-17.87M-69.96M-3.7M-1.65M-1.61M0-7.61M2.41M25.49M23.16M16.11M4.02M-450K-448K3.25M00000-82.18M12.93M-253K0-1.8M9.9M-200K
Net Change in Cash-373.65M-416.53M442.04M85.5M-18.36M-87.74M173.6M22.8M-17.95M21.17M12.96M11.58M7.05M2.53M-5.85M32.56M-707K2.22M-1.32M3.93M-374K105K151K-4.73M2.38M1.7M-12.44M7.7M-2.8M7.7M-1.8M
Free Cash Flow495.68M558.35M637.51M541.81M263.03M371.85M482.88M330.82M327.48M249.96M269.29M227.23M220.74M126.52M120.69M122.55M94.8M95.04M81.01M56.18M47.8M40.88M17.32M28.79M18.45M12.88M17M8.4M-1.5M-3.1M-2.6M
FCF Margin %13.91%17.44%16.45%13.42%6.52%11.44%19.21%11.18%12.03%10.7%11.87%12.44%13.49%8.86%11.63%14.32%13.18%14.7%12.43%11.23%11.86%12.91%6.39%12.23%8.05%12.69%13.4%6.34%-1.13%-2.09%-2.08%
FCF Growth %-13.5%-12.42%17.66%105.99%-29.26%-22.99%45.97%1.02%31.01%-7.18%18.51%2.94%74.47%4.83%-1.52%29.28%-0.26%17.32%44.19%17.53%16.92%136%-39.82%56.07%43.15%-24.19%102.35%660%51.61%-19.23%-223.81%
FCF per Share10.9310.8111.7610.024.796.568.765.945.894.414.723.993.892.252.202.201.721.711.591.110.960.840.290.510.340.240.280.14-0.02-0.06-0.04
FCF Conversion (FCF/Net Income)-1.05x-2.27x1.60x1.57x0.76x0.87x2.53x1.07x1.16x1.02x1.03x1.30x1.21x0.95x1.06x1.37x1.34x1.65x1.34x1.13x1.18x1.31x0.79x1.59x1.14x8.16x4.40x-9.80x-0.58x0.37x0.80x
Interest Paid000119.2M000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Persistent negative net profitability

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Strong Cash Conversion Amidst Earnings Volatility

Middleby's operating cash flow consistently exceeds net income, with a trailing twelve-month OCF/NI ratio of 1.78, suggesting that core operations generate substantial cash despite reported losses driven by non-cash charges.

The significant positive gap between operating cash flow and net income, particularly evident in quarters like Q3 2025 where a $513M net loss was accompanied by $176M in operating cash flow, strongly indicates that the bottom-line volatility is driven by non-cash items like impairments rather than operational cash generation. This pattern suggests the underlying business remains cash-generative, but investors must look past the GAAP net income to assess true economic performance.

FCF Resilience Despite Revenue Contraction

Free cash flow has remained robust, averaging over $120M per quarter over the last ten periods, with FCF margins consistently in the high single to low double digits despite a 17% revenue decline.

The company's ability to generate strong free cash flow during a period of significant top-line contraction is a critical positive signal. It implies that Middleby's cost structure is flexible and that capital expenditure requirements are modest relative to its cash generation, allowing it to maintain liquidity and fund strategic actions even as the revenue cycle turns negative.

Minimal Capital Intensity Supports Cash Flow

Capital expenditures have been remarkably low, averaging just 1.5% of revenue over the last ten quarters, which appears to be a key enabler of the company's strong free cash flow profile.

This low capital intensity suggests Middleby's business model is not heavily reliant on continuous, large-scale physical asset investment to maintain operations. However, it also raises a question about whether this level of spending is sufficient to support the long-term maintenance and technological evolution of its extensive brand portfolio, especially given its strategic pivot toward IoT and automation.

Volatile Working Capital Swings

Working capital changes have been highly erratic, swinging from a $79M use of cash in Q2 2025 to a $47M source in Q4 2024, indicating inconsistent cash conversion cycles that obscure underlying operational trends.

The lack of a clear trend in working capital suggests potential volatility in inventory management, receivables collection, or supplier payment terms. This inconsistency makes it difficult to forecast quarterly cash flows with precision and warrants monitoring, as a sustained negative trend could begin to erode the company's otherwise strong free cash flow generation.

Aggressive Share Repurchases Amidst Losses

Middleby has deployed significant cash toward share repurchases, spending over $1.7 billion in the last ten quarters, a strategy that appears aggressive given the recent period of negative net income.

The scale of buybacks, particularly the $374.8M in Q1 2026, indicates management's confidence in the long-term value of the business and a commitment to returning capital to shareholders. However, executing such large repurchases while reporting net losses and facing a revenue contraction creates a tension that investors should scrutinize, as it may limit financial flexibility for other strategic uses like debt reduction or acquisitions.

Cash Flow Obscures Acquisition Integration Costs

The cash flow statement may not fully capture the true cost of Middleby's serial acquisition strategy, as integration expenses and potential future restructuring costs could be capitalized or deferred, masking their impact on economic earnings.

While operating cash flow appears strong, the history of frequent acquisitions suggests that the reported figures may not reflect the full cash cost of integrating disparate brands and technologies. The large swings in working capital and the persistent gap between operating and net income could be partially related to these complex integration efforts, which are not always transparently broken out in cash flow disclosures.

MIDD — Frequently Asked Questions

Quick answers to the most common questions about buying MIDD stock.

How much cash does The Middleby Corporation (MIDD) generate from operations?

The Middleby Corporation (MIDD) generated $630.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Middleby Corporation's free cash flow?

The Middleby Corporation (MIDD) generated $558.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Middleby Corporation's capital expenditure (CapEx)?

The Middleby Corporation (MIDD) spent $70.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Middleby Corporation distribute cash to shareholders?

In 2025, The Middleby Corporation (MIDD) spent $723.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.