Moving iMage Technologies, Inc. (MITQ) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 3.4M | 3.79M | 5.58M | 5.88M | 3.57M | 3.44M | 5.25M | 6.35M | 3.89M | 3.27M | 6.63M | 5.77M | 3.74M | 4.84M | 5.85M | 5.62M | 5.83M | 3.42M | 3.47M | 2.17M |
| Revenue Growth % | -4.87% | 10.23% | 6.28% | -7.34% | -8.2% | 5.39% | -20.84% | 10% | 3.98% | -32.58% | 13.38% | 2.65% | -35.89% | 41.65% | 68.45% | 159.01% | 241.23% | 112.49% | 97.72% | 68.56% |
| Cost of Goods Sold | 2.21M | 2.63M | 3.91M | 4.68M | 2.51M | 2.5M | 3.88M | 4.92M | 3.21M | 2.51M | 4.82M | 4.37M | 2.7M | 3.53M | 4.29M | 4.15M | 4.47M | 2.52M | 2.75M | 1.77M |
| COGS % of Revenue | 65.18% | 69.29% | 70.01% | 79.55% | 70.23% | 72.8% | 73.88% | 77.49% | 82.62% | 76.75% | 72.58% | 75.78% | 72.15% | 72.91% | 73.36% | 73.75% | 76.57% | 73.79% | 79.22% | 81.62% |
| Gross Profit | 1.18M | 1.17M | 1.67M | 1.2M | 1.06M | 936K | 1.37M | 1.43M | 676K | 759K | 1.82M | 1.4M | 1.04M | 1.31M | 1.56M | 1.48M | 1.37M | 896K | 722K | 399K |
| Gross Margin % | 34.82% | 30.71% | 29.99% | 20.45% | 29.77% | 27.2% | 26.12% | 22.51% | 17.38% | 23.25% | 27.42% | 24.22% | 27.85% | 27.09% | 26.64% | 26.25% | 23.43% | 26.21% | 20.78% | 18.38% |
| Gross Profit Growth % | 11.29% | 24.47% | 22.01% | -15.82% | 57.25% | 23.32% | -24.57% | 2.22% | -35.12% | -42.15% | 16.68% | -5.28% | -23.77% | 46.43% | 115.93% | 269.92% | 228.61% | 112.83% | 59.38% | 28.3% |
| Operating Expenses | 1.32M | 1.57M | 1.32M | 1.39M | 1.33M | 1.5M | 1.44M | 1.89M | 1.32M | 1.59M | 1.44M | 2.76M | 1.57M | 1.45M | 1.51M | 1.93M | 1.5M | 1.54M | 1.26M | 945K |
| OpEx % of Revenue | 38.77% | 41.47% | 23.72% | 23.63% | 37.33% | 43.5% | 27.42% | 29.77% | 34.06% | 48.67% | 21.63% | 47.8% | 41.91% | 29.94% | 25.82% | 34.29% | 25.67% | 44.98% | 36.3% | 43.53% |
| Selling, General & Admin | 1.27M | 1.53M | 1.28M | 1.34M | 1.28M | 1.45M | 1.38M | 1.82M | 1.25M | 1.52M | 1.37M | 2.14M | 1.5M | 1.39M | 1.45M | 1.86M | 1.45M | 1.47M | 1.21M | 896K |
| SG&A % of Revenue | 37.44% | 40.23% | 22.86% | 22.85% | 35.96% | 42.14% | 26.26% | 28.74% | 32.19% | 46.46% | 20.62% | 37.13% | 40.15% | 28.68% | 24.69% | 33.11% | 24.76% | 43.08% | 34.74% | 41.27% |
| Research & Development | 45K | 47K | 48K | 46K | 49K | 47K | 61K | 65K | 73K | 72K | 67K | 66K | 66K | 61K | 66K | 66K | 53K | 65K | 54K | 49K |
| R&D % of Revenue | 1.32% | 1.24% | 0.86% | 0.78% | 1.37% | 1.37% | 1.16% | 1.02% | 1.88% | 2.21% | 1.01% | 1.14% | 1.76% | 1.26% | 1.13% | 1.17% | 0.91% | 1.9% | 1.55% | 2.26% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 550K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -134K | -408K | 350K | -187K | -270K | -561K | -68K | -461K | -649K | -830K | 384K | -1.36M | -526K | -138K | 48K | -452K | -131K | -642K | -539K | -546K |
| Operating Margin % | -3.94% | -10.76% | 6.27% | -3.18% | -7.56% | -16.3% | -1.29% | -7.26% | -16.68% | -25.42% | 5.79% | -23.58% | -14.06% | -2.85% | 0.82% | -8.04% | -2.25% | -18.78% | -15.52% | -25.15% |
| Operating Income Growth % | 50.37% | 27.27% | 614.71% | 59.44% | 58.4% | 32.41% | -117.71% | 66.13% | -23.38% | -501.45% | 700% | -201.11% | -301.53% | 78.5% | 108.91% | 17.22% | 55.14% | -80.34% | -75.57% | -30.94% |
| EBITDA | -134K | -332K | 353K | -115K | -188K | -469K | 9K | -373K | -562K | -746K | 467K | -1.33M | -495K | -112K | 69K | -424K | -105K | -618K | -502K | -490K |
| EBITDA Margin % | -3.94% | -8.75% | 6.32% | -1.95% | -5.26% | -13.63% | 0.17% | -5.87% | -14.45% | -22.85% | 7.04% | -23.11% | -13.23% | -2.31% | 1.18% | -7.54% | -1.8% | -18.08% | -14.45% | -22.57% |
| EBITDA Growth % | 28.72% | 29.21% | 3822.22% | 69.17% | 66.55% | 37.13% | -98.07% | 72.04% | -13.54% | -566.07% | 576.81% | -214.62% | -371.43% | 81.88% | 113.75% | 13.47% | 55.32% | -106% | -101.61% | -36.11% |
| D&A (Non-Cash Add-back) | 0 | 76K | 3K | 72K | 82K | 92K | 77K | 88K | 87K | 84K | 83K | 27K | 31K | 26K | 21K | 28K | 26K | 24K | 37K | 56K |
| EBIT | -134K | -408K | 509K | -187K | -240K | -561K | -68K | -461K | -649K | -830K | 384K | -811K | -526K | -138K | 48K | -719K | 592K | -642K | -539K | 148K |
| Net Interest Income | 0 | 0 | 31K | 31K | 30K | 34K | 43K | 45K | 48K | 36K | 55K | 134K | 21K | 25K | 20K | -2K | -1K | -2K | -38K | -43K |
| Interest Income | 0 | 0 | 31K | 31K | 30K | 34K | 43K | 45K | 48K | 36K | 55K | 134K | 21K | 25K | 20K | 0 | 1K | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2K | 2K | 2K | 38K | 43K |
| Other Income/Expense | 12K | 20K | 159K | 31K | 30K | 34K | 43K | 45K | 48K | 36K | 55K | 35K | 102K | 184K | -143K | -267K | 721K | -2K | -38K | 651K |
| Pretax Income | -122K | -388K | 509K | -156K | -240K | -527K | -25K | -416K | -601K | -794K | 439K | -1.33M | -424K | 46K | -95K | -719K | 590K | -644K | -577K | 105K |
| Pretax Margin % | -3.59% | -10.23% | 9.12% | -2.65% | -6.72% | -15.32% | -0.48% | -6.55% | -15.45% | -24.32% | 6.62% | -22.97% | -11.33% | 0.95% | -1.62% | -12.79% | 10.11% | -18.84% | -16.61% | 4.84% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -122K | -388K | 509K | -156K | -240K | -527K | -25K | -416K | -601K | -794K | 439K | -1.33M | -424K | 46K | -95K | -719K | 593K | -644K | -577K | 105K |
| Net Margin % | -3.59% | -10.23% | 9.12% | -2.65% | -6.72% | -15.32% | -0.48% | -6.55% | -15.45% | -24.32% | 6.62% | -22.97% | -11.33% | 0.95% | -1.62% | -12.79% | 10.16% | -18.84% | -16.61% | 4.84% |
| Net Income Growth % | 49.17% | 26.38% | 2136% | 62.5% | 60.07% | 33.63% | -105.69% | 68.63% | -41.75% | -1826.09% | 562.11% | -84.42% | -171.5% | 107.14% | 83.54% | -784.76% | 461.59% | -310.19% | -55.95% | 121.13% |
| Net Income (Continuing) | -122K | -388K | 509K | -156K | -240K | -527K | -25K | -416K | -601K | -794K | 439K | -1.33M | -424K | 46K | -95K | -719K | 590K | -644K | -577K | 105K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.01 | -0.04 | 0.05 | -0.02 | -0.02 | -0.05 | -0.00 | -0.04 | -0.06 | -0.07 | 0.04 | -0.12 | -0.03 | 0.02 | -0.02 | -0.09 | 0.12 | -0.06 | -0.06 | 0.02 |
| EPS Growth % | 58.68% | 26.69% | - | 60.45% | 57.99% | 28.59% | -106.08% | 66.92% | -95.92% | -454.76% | 288.53% | -31.29% | -124.5% | 134.71% | 61.21% | -594.05% | 513.79% | -118.41% | 18.08% | 121.09% |
| EPS (Basic) | -0.01 | -0.04 | 0.05 | -0.02 | -0.02 | -0.05 | -0.00 | -0.04 | -0.06 | -0.07 | 0.04 | -0.12 | -0.03 | 0.02 | -0.02 | -0.09 | 0.12 | -0.06 | -0.06 | 0.02 |
| Diluted Shares Outstanding | 9.95M | 9.94M | 10.23M | 9.91M | 9.91M | 9.9M | 9.9M | 10.48M | 10.44M | 10.66M | 10.69M | 10.69M | 10.96M | 10.96M | 10.93M | 10.79M | 10.64M | 10.64M | 10.25M | 5.67M |
| Basic Shares Outstanding | 9.95M | 9.94M | 9.94M | 9.91M | 9.91M | 9.9M | 9.9M | 10.48M | 10.44M | 10.66M | 10.69M | 10.69M | 10.96M | 10.96M | 10.93M | 10.79M | 10.64M | 10.64M | 10.25M | 5.67M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |