MKDWELL Tech Inc. (MKDW) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
MKDWELL Tech Inc. (MKDW) stock price & volume — 10-year historical chart
MKDWELL Tech Inc. (MKDW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
MKDWELL Tech Inc. (MKDW) competitors in Vehicle Electronics and Connectivity — business model, growth, and fundamentals comparison
MKDWELL Tech Inc. (MKDW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
MKDWELL Tech Inc. (MKDW) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 3.27M | 3.15M | 3.67M | 2M | 0 |
| Revenue Growth % | - | -3.63% | 16.4% | -45.54% | - |
| Cost of Goods Sold | 2.75M | 2.13M | 3M | 1.83M | 0 |
| COGS % of Revenue | 83.95% | 67.68% | 81.65% | 91.71% | - |
| Gross Profit | 525.29K▲ 0% | 1.02M▲ 94.0% | 673.73K▼ 33.9% | 165.67K▼ 75.4% | 0▲ 0% |
| Gross Margin % | 16.05% | 32.32% | 18.35% | 8.29% | - |
| Gross Profit Growth % | - | 94.01% | -33.89% | -75.41% | - |
| Operating Expenses | 1.87M | 1.92M | 2.51M | 2.99M | 649.69K |
| OpEx % of Revenue | 57.29% | 60.87% | 68.48% | 149.57% | - |
| Selling, General & Admin | 985.49K | 1.2M | 1.73M | 2.28M | 606.37K |
| SG&A % of Revenue | 30.12% | 38% | 47.23% | 114.26% | - |
| Research & Development | 889.21K | 721.25K | 780.05K | 705.68K | 0 |
| R&D % of Revenue | 27.18% | 22.87% | 21.25% | 35.3% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 43.32K |
| Operating Income | -1.35M▲ 0% | -900.31K▲ 33.3% | -1.84M▼ 104.4% | -2.82M▼ 53.5% | -649.69K▲ 0% |
| Operating Margin % | -41.24% | -28.55% | -50.12% | -141.28% | - |
| Operating Income Growth % | - | 33.28% | -104.36% | -53.5% | - |
| EBITDA | -748.78K | -372.2K | -1.28M | -2.28M | -38.16K |
| EBITDA Margin % | -22.88% | -11.8% | -34.78% | -114.12% | - |
| EBITDA Growth % | - | 50.29% | -243.05% | -78.66% | - |
| D&A (Non-Cash Add-back) | 600.63K | 528.11K | 563.04K | 542.97K | 0 |
| EBIT | -985.82K | -827.05K | -1.82M | -2.76M | -38.16K |
| Net Interest Income | -304.13K | -390.03K | -244.43K | -398.04K | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 304.13K | 390.03K | 244.43K | 398.04K | 0 |
| Other Income/Expense | 59.46K | -316.77K | -228.2K | -332.87K | 611.54K |
| Pretax Income | -1.29M▲ 0% | -1.22M▲ 5.6% | -2.07M▼ 69.9% | -3.16M▼ 52.7% | -38.16K▲ 0% |
| Pretax Margin % | -39.42% | -38.59% | -56.34% | -157.93% | - |
| Income Tax | 0 | 0 | 0 | 0 | 119.33K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | -312.73% |
| Net Income | -1.29M▲ 0% | -1.26M▲ 2.6% | -1.59M▼ 26.5% | -2.52M▼ 58.4% | -157.48K▲ 0% |
| Net Margin % | -39.42% | -39.84% | -43.31% | -125.96% | - |
| Net Income Growth % | - | 2.61% | -26.53% | -58.4% | - |
| Net Income (Continuing) | -1.29M | -1.22M | -2.07M | -3.16M | -157.48K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 781.8K | -261.25K | -964.63K | 0 |
| EPS (Diluted) | -0.07▲ 0% | -0.07▲ 2.7% | -0.09▼ 26.6% | -0.15▼ 62.7% | -▲ 0% |
| EPS Growth % | - | 2.67% | -26.65% | -62.69% | - |
| EPS (Basic) | -0.07 | -0.07 | -0.09 | -0.15 | - |
| Diluted Shares Outstanding | 17.25M | 17.25M | 17.25M | 17.25M | 6.11M |
| Basic Shares Outstanding | 17.25M | 17.25M | 17.25M | 17.25M | 6.11M |
| Dividend Payout Ratio | - | - | - | - | - |
MKDWELL Tech Inc. (MKDW) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 2.5M | 1.67M | 2.74M | 3.12M | 20.38K |
| Cash & Short-Term Investments | 493.44K | 417.01K | 924.43K | 542.59K | 19.55K |
| Cash Only | 493.44K | 417.01K | 924.43K | 542.59K | 19.55K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 847.64K | 962.55K | 1.38M | 2.21M | 0 |
| Days Sales Outstanding | 94.55 | 111.41 | 137.59 | 403.91 | - |
| Inventory | 571.32K | 231.75K | 362.96K | 291.03K | 0 |
| Days Inventory Outstanding | 75.92 | 39.63 | 44.2 | 57.94 | - |
| Other Current Assets | 0 | 0 | 55.08K | 51.35K | 0 |
| Total Non-Current Assets | 7.37M | 6.47M | 6.43M | 5.77M | 21.87M |
| Property, Plant & Equipment | 3.79M | 3.44M | 3.86M | 5.15M | 0 |
| Fixed Asset Turnover | 0.86x | 0.92x | 0.95x | 0.39x | 0.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 313.85K | 281.66K | 299.8K | 523.85K | 0 |
| Long-Term Investments | 0 | 0 | 0 | 60.91K | 21.87M |
| Other Non-Current Assets | 3.27M | 2.75M | 2.27M | 34.62K | 2.27M |
| Total Assets | 9.87M▲ 0% | 8.13M▼ 17.6% | 9.17M▲ 12.8% | 8.89M▼ 3.0% | 21.89M▲ 0% |
| Asset Turnover | 0.33x | 0.39x | 0.40x | 0.22x | 0.00x |
| Asset Growth % | - | -17.61% | 12.76% | -3.01% | 0% |
| Total Current Liabilities | 6.17M | 4.03M | 6.07M | 10.95M | 1.86M |
| Accounts Payable | 329.9K | 211.05K | 304.67K | 409.12K | 0 |
| Days Payables Outstanding | 43.84 | 36.09 | 37.11 | 81.45 | - |
| Short-Term Debt | 941.53K | 1.64M | 3.32M | 3.76M | 0 |
| Deferred Revenue (Current) | 134.33K | 189.19K | 304.49K | 262.22K | 304.49K |
| Other Current Liabilities | 49.39K | 79.07K | 69.38K | 74.75K | 1.8M |
| Current Ratio | 0.41x | 0.41x | 0.45x | 0.29x | 0.29x |
| Quick Ratio | 0.31x | 0.36x | 0.39x | 0.26x | 0.26x |
| Cash Conversion Cycle | 126.63 | 114.95 | 144.69 | 380.39 | - |
| Total Non-Current Liabilities | 3.72M | 2.57M | 2.77M | 3.12M | 1.72M |
| Long-Term Debt | 3.14M | 2.28M | 2.43M | 2.81M | 0 |
| Capital Lease Obligations | 457.54K | 181.66K | 259.13K | 270.41K | 259.13K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 118.45K | 108.76K | 78.63K | 36.35K | 78.63K |
| Total Liabilities | 9.89M | 6.6M | 8.84M | 14.07M | 3.58M |
| Total Debt | 4.9M | 4.57M | 6.38M | 8.15M | 0 |
| Net Debt | 4.41M | 4.16M | 5.46M | 7.61M | -19.55K |
| Debt / Equity | - | 2.98x | 19.07x | - | 0.00x |
| Debt / EBITDA | - | - | - | - | -0.00x |
| Net Debt / EBITDA | - | - | - | - | 0.51x |
| Interest Coverage | -4.44x | -2.31x | -7.53x | -7.10x | - |
| Total Equity | -15.41K▲ 0% | 1.53M▲ 10058.3% | 334.59K▼ 78.2% | -5.17M▼ 1646.4% | 18.31M▲ 0% |
| Equity Growth % | - | 10058.33% | -78.19% | -1646.36% | 0% |
| Book Value per Share | -0.00 | 0.09 | 0.02 | -0.30 | 3.00 |
| Total Shareholders' Equity | -15.41K | 752.48K | 595.84K | -4.21M | 18.31M |
| Common Stock | 7.75M | 8.84M | 1.39K | 1.86K | 21.77M |
| Retained Earnings | -8.37M | -9.62M | -11.21M | -13.73M | -3.46M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 581.16K | 610.98K | 344.87K | 557.09K | 0 |
| Minority Interest | 0 | 781.8K | -261.25K | -964.63K | 0 |
MKDWELL Tech Inc. (MKDW) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | -717.26K | -129.86K | -1.32M | -3.11M | -3.11M |
| Operating CF Margin % | -21.92% | -4.12% | -36.05% | -155.71% | - |
| Operating CF Growth % | - | 81.89% | -919.06% | -135.2% | 0% |
| Net Income | -1.29M | -1.22M | -2.07M | -3.16M | -157.48K |
| Depreciation & Amortization | 600.63K | 528.11K | 563.04K | 542.97K | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 242.5K | 165.13K | -30.34K | 126.87K | -611.54K |
| Working Capital Changes | -270.45K | 393.98K | 211.98K | -625.44K | 91.82K |
| Change in Receivables | -66.71K | -36.92K | 441.25K | -103.7K | 0 |
| Change in Inventory | -562.6K | 3.28K | -289.31K | -45.09K | 0 |
| Change in Payables | -58.32K | 0 | 99.35K | 114.8K | 0 |
| Cash from Investing | -1.01M | -428.13K | -1.3M | -834.94K | 39.29M |
| Capital Expenditures | -1.01M | -433.55K | -752.87K | -33.95K | 0 |
| CapEx % of Revenue | 30.78% | 13.75% | 20.51% | 1.7% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | 0 | 5.42K | -544.83K | -800.99K | 496.88K |
| Cash from Financing | 1.48M | 605.7K | 3.14M | 3.58M | -38.63M |
| Debt Issued (Net) | 1.47M | 482 | 2.25M | 3.35M | 59.05K |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | -1000K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -38.79M |
| Other Financing | 14.7K | 605.21K | 882K | 236.02K | 101.23K |
| Net Change in Cash | -259.37K▲ 0% | -76.43K▲ 70.5% | 507.42K▲ 763.9% | -330.7K▼ 165.2% | -20.04K▲ 0% |
| Free Cash Flow | -1.72M▲ 0% | -563.41K▲ 67.3% | -2.08M▼ 268.5% | -3.15M▼ 51.5% | -677.2K▲ 0% |
| FCF Margin % | -52.7% | -17.87% | -56.56% | -157.41% | - |
| FCF Growth % | - | 67.33% | -268.51% | -51.55% | - |
| FCF per Share | -0.10 | -0.03 | -0.12 | -0.18 | -0.18 |
| FCF Conversion (FCF/Net Income) | 0.56x | 0.10x | 0.83x | 1.24x | 4.30x |
| Interest Paid | 0 | 0 | 0 | 269.86K | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
MKDWELL Tech Inc. (MKDW) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | -165.42% | -170.12% | - | -1.69% |
| Return on Invested Capital (ROIC) | -13.39% | -24.04% | -51.52% | -51.52% |
| Gross Margin | 32.32% | 18.35% | 8.29% | - |
| Net Margin | -39.84% | -43.31% | -125.96% | - |
| Debt / Equity | 2.98x | 19.07x | - | 0.00x |
| Interest Coverage | -2.31x | -7.53x | -7.10x | - |
| FCF Conversion | 0.10x | 0.83x | 1.24x | 4.30x |
| Revenue Growth | -3.63% | 16.4% | -45.54% | - |
MKDWELL Tech Inc. (MKDW) stock FAQ — growth, dividends, profitability & financials explained
MKDWELL Tech Inc. (MKDW) reported $2.0M in revenue for fiscal year 2024. This represents a 39% decrease from $3.3M in 2021.
MKDWELL Tech Inc. (MKDW) saw revenue decline by 45.5% over the past year.
MKDWELL Tech Inc. (MKDW) reported a net loss of $2.5M for fiscal year 2024.
MKDWELL Tech Inc. (MKDW) had negative free cash flow of $3.1M in fiscal year 2024, likely due to heavy capital investments.
MKDWELL Tech Inc. (MKDW) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates