VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MLPMaui Land & Pineapple Company, Inc.
$19.31$384M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMLPCash Flow

Maui Land & Pineapple Company, Inc. (MLP) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly unstable, swinging from a $4.8 million inflow in 2025Q4 to a $3.2 million outflow in 2026Q1, reflecting an inability to generate consistent self-sustaining cash from operations.

MLP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-97K2.08M370K-1.37M6.26M1.39M2.2M1.77M882K8.35M33.88M10.62M-2.74M-3.59M-3.77M-10.22M-9.39M-15.87M-51.8M-7.58M-20.23M9.87M27.62M16.19M3M15.95M1.69M18.5M17.6M3.5M11.75M
Operating CF Margin %-10.66%3.2%-14.76%29.88%11.15%29.18%17.64%7.99%34.25%71.52%46.61%-8.29%-23.57%-23.34%-70.31%-22.38%-31.52%-65.7%-4.92%-11.31%5.29%18.02%9.6%1.93%9.24%1.21%12.65%12.35%2.68%8.62%
Operating CF Growth %922.28%460.81%126.99%-121.89%351.55%-36.95%24.15%100.91%-89.44%-75.35%218.96%488.19%23.7%4.96%63.1%-8.9%40.84%69.36%-583.34%62.53%-305.05%-64.28%70.64%439.35%-81.19%842.85%-90.85%5.11%402.86%-70.22%448.74%
Net Income-4M-10.58M-7.39M-3.08M1.79M-3.42M-2.6M-7.01M498K10.9M21.81M6.81M17.64M-1.16M-4.6M5.08M24.75M-123.28M-79.4M8.01M7.22M14.57M-383K6M-5.71M7.57M452K4.7M4.3M900K-747K
Depreciation & Amortization233K1.14M723K785K1.12M1.3M1.4M1.5M1.84M1.94M2.99M2.31M2.51M2.87M3.22M4.03M8.49M25.03M13.13M11.87M12.37M14.26M10.04M12.18M11.07M10.23M9M8.4M8.2M8M8.61M
Stock-Based Compensation04.12M5.56M2.6M855K705K676K0563K448K315K187K271K425K489K646K735K1.5M2.75M4.68M2.06M2.29M2.14M00000000
Deferred Taxes0000000000-303K1.14M-1.74M-1.67M1.77M-19.56M-25.53M68.18M-4.08M1.91M-906K6.15M-1.32M589K-349K1.79M-776K600K-500K-5.3M-389K
Other Non-Cash Items1.73M475K244K-1.47M195K461K395K1.05M2.34M-6.69M315K187K271K-773K-2M3.74M-16.28M-114K21.64M-62.44M-25.13M-24.72M1.09M-18.98M530K251K912K1M1.5M-100K3.84M
Working Capital Changes06.93M1.23M-206K2.31M2.34M2.33M6.24M-2.02M1.76M8.75M-11K-21.69M-3.28M-2.65M-4.15M-1.55M12.82M-5.84M28.39M-15.86M-2.69M16.05M16.39M-2.54M-3.88M-7.9M3.8M4.3M-1.2M442K
Change in Receivables03M-4.08M-416K183K191K-388K-184K43K563K25K-256K-69K-65K326K131K1.9M2.06M1.03M13.45M-629K-6.62M11.35M-3.89M0000000
Change in Inventory00000000-2.5M-443K-30K-93K-855K-1.04M-309K1.56M1.77M6.35M1.52M6.86M-719K-2.21M-699K10.1M3.02M-2.17M-6.66M-2.4M5.2M-1.2M3.19M
Change in Payables0936K873K102K9K-319K-457K-668K1.33M127K-106K-293K4K-354K257K-3.39M-1.45M-1.72M-4.41M1.16M-14.72M3.34M10.29M3.77M0000000
Cash from Investing-5.79M-3.38M-2.1M-864K-3.02M4.1M-517K-990K-706K-1.52M-331K43K2.18M3.79M102K9.17M2.16M3.75M-17.23M-15.64M-26.49M-8M-13.2M13.78M-11.89M-12.73M-18.32M-21M-9.7M-3.9M-711K
Capital Expenditures-3.21M-2.56M-1.87M-618K0-29K-81K-990K-311K-1.52M-268K-9K-31K-4K-209K-1.02M-4.28M-1.2M-13.91M-24.44M-45.87M-16.89M-11.36M-6.74M-10.4M-13.36M-18.18M-18.2M-8.2M-8.4M-5.28M
CapEx % of Revenue18.79%13.15%16.18%6.65%-0.23%1.07%9.86%2.82%6.24%0.57%0.04%0.09%0.03%1.29%7.05%10.19%2.39%17.64%15.86%25.64%9.05%7.41%3.99%6.69%7.74%12.98%12.45%5.75%6.44%3.88%
Acquisitions0------------------------------
Investments-------------------------------
Other Investing-4.16M-801K-661K-94K-33K4.13M-436K0-395K-1.52M-63K43K2.21M3.79M311K10.2M6.43M4.95M-3.32M8.8M19.38M8.88M-1.84M20.52M-1.49M624K-141K-100K100K6.3M4.85M
Cash from Financing1.85M-240K2.87M-574K-335K-760K-1.5M-723K-581K-6.4M-34.03M-9.99M614K-675K3.61M-154K7.44M337K80.7M24.07M40.65M-6.18M-10.75M-22.76M7.38M-1.4M14.32M1.8M-6.1M1.6M-10.76M
Debt Issued (Net)0------------------------------
Equity Issued (Net)0-268K-111K0000130K0000000040M0016.37M00000000000
Dividends Paid00000000000000000000000000-899K-900K00-90K
Share Repurchases0000000000000000000000000000000
Other Financing-1.47M-821K0-574K-335K-560K-662K-653K-581K-780K-323K-381K-562K-407K-137K-301K20.41M46.75M-1.67M-840K726K0-1.17M490K617K941K-42K600K100K00
Net Change in Cash-4.04M-1.54M1.14M-2.81M2.91M4.73M186K59K-405K427K-485K672K56K-470K-61K-1.21M214K-11.79M11.68M848K-6.07M-4.32M3.67M7.21M-1.51M1.82M-2.31M-700K-6.1M1.6M287K
Free Cash Flow-3.3M-484K-1.5M-1.99M6.26M1.36M2.12M1.06M571K6.83M33.61M10.61M-2.77M-3.59M-3.98M-11.25M-13.66M-17.07M-65.71M-32.02M-66.11M-7.02M16.26M9.45M-7.4M2.6M-16.49M300K9.4M-4.9M6.47M
FCF Margin %-19.36%-2.49%-12.98%-21.41%29.88%10.91%28.1%10.55%5.17%28.01%70.96%46.57%-8.38%-23.6%-24.64%-77.36%-32.57%-33.9%-83.35%-20.78%-36.95%-3.76%10.61%5.6%-4.76%1.5%-11.77%0.21%6.6%-3.75%4.75%
FCF Growth %-208.02%67.75%24.53%-131.76%361.19%-35.91%99.91%85.64%-91.64%-79.68%216.71%483.52%22.92%9.84%64.6%17.67%19.96%74.02%-105.18%51.56%-841.68%-143.17%72.1%227.68%-384.94%115.75%-5595.67%-96.81%291.84%-175.73%282.92%
FCF per Share-0.17-0.02-0.08-0.100.320.070.110.060.030.361.770.56-0.15-0.19-0.21-0.61-1.10-2.12-8.26-4.07-9.00-0.962.261.31-1.030.36-2.290.051.31-0.650.91
FCF Conversion (FCF/Net Income)0.83x-0.20x-0.05x0.45x3.50x-0.41x-0.84x-0.17x2.54x0.77x1.55x1.56x-0.16x1.18x0.99x-2.01x-0.38x0.13x0.65x-0.95x-2.80x0.68x-72.11x2.70x-0.53x2.11x3.74x3.94x4.89x3.89x-15.73x
Interest Paid0000000000002.2M2.33M02M6.92M8.34M0000000000000
Taxes Paid000000000000600K700K055K5.92M5.16M4.23M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Persistent negative operating cash

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

As reported in financial statements, MLP's operating cash flow frequently diverges from net income, with an OCF/NI ratio of -3.88 in 2025Q3, suggesting that accounting profits—when present—are rarely accompanied by actual cash inflows, reflecting the highly irregular and non-cash nature of the company's real estate accounting.

The persistent disconnect between net income and operating cash flow suggests that the company's earnings are heavily influenced by non-cash items or timing differences inherent in land development. Investors should monitor this gap, as it indicates that reported profitability may not translate into the liquidity required to sustain long-term land stewardship.

Free Cash Flow Volatility Persists

Based on recent SEC filings, MLP's free cash flow trajectory remains erratic, swinging from a positive $4.8 million in 2025Q4 to a negative $3.2 million in 2026Q1, which underscores the company's inability to generate consistent, self-sustaining cash flow from its current operational footprint.

The extreme volatility in free cash flow margins, which reached -95.2% in 2026Q1, highlights the company's reliance on sporadic asset sales to fund operations. This pattern suggests that the business model is currently structured more as a liquidation-dependent entity rather than a recurring cash-flow generator.

Capital Intensity Outpaces Revenue Generation

According to the provided data, MLP's capital expenditure intensity remains elevated, with CapEx/Revenue ratios peaking at 46.2% in 2024Q3, indicating that the company is forced to reinvest a significant portion of its top-line revenue just to maintain its aging utility infrastructure and land assets.

The high level of capital intensity relative to revenue suggests that the company's landholdings require constant, non-discretionary investment to remain viable. This ongoing drain on cash flow may limit the company's ability to pivot toward more profitable development projects without external financing.

Limited Capital for Strategic Growth

Based on reported figures, MLP has maintained a conservative capital deployment strategy with minimal debt usage, yet the company's $5.29 million cash position appears insufficient to cover sustained operating deficits, suggesting that management lacks the financial flexibility to aggressively pursue new value-added entitlements.

The absence of significant dividends or share repurchases reflects a management team focused on capital preservation rather than shareholder returns. However, the persistent cash burn suggests that this conservative stance may be a necessity rather than a strategic choice, given the lack of consistent operational cash flow.

MLP — Frequently Asked Questions

Quick answers to the most common questions about buying MLP stock.

How much cash does Maui Land & Pineapple Company, Inc. (MLP) generate from operations?

Maui Land & Pineapple Company, Inc. (MLP) generated $2.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Maui Land & Pineapple Company, Inc.'s free cash flow?

Maui Land & Pineapple Company, Inc. (MLP) reported negative free cash flow of $0.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Maui Land & Pineapple Company, Inc.'s capital expenditure (CapEx)?

Maui Land & Pineapple Company, Inc. (MLP) spent $2.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.