Free cash flow remains highly unstable, swinging from a $4.8 million inflow in 2025Q4 to a $3.2 million outflow in 2026Q1, reflecting an inability to generate consistent self-sustaining cash from operations.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | -97K | 2.08M | 370K | -1.37M | 6.26M | 1.39M | 2.2M | 1.77M | 882K | 8.35M | 33.88M | 10.62M | -2.74M | -3.59M | -3.77M | -10.22M | -9.39M | -15.87M | -51.8M | -7.58M | -20.23M | 9.87M | 27.62M | 16.19M | 3M | 15.95M | 1.69M | 18.5M | 17.6M | 3.5M | 11.75M |
| Operating CF Margin % | - | 10.66% | 3.2% | -14.76% | 29.88% | 11.15% | 29.18% | 17.64% | 7.99% | 34.25% | 71.52% | 46.61% | -8.29% | -23.57% | -23.34% | -70.31% | -22.38% | -31.52% | -65.7% | -4.92% | -11.31% | 5.29% | 18.02% | 9.6% | 1.93% | 9.24% | 1.21% | 12.65% | 12.35% | 2.68% | 8.62% |
| Operating CF Growth % | 922.28% | 460.81% | 126.99% | -121.89% | 351.55% | -36.95% | 24.15% | 100.91% | -89.44% | -75.35% | 218.96% | 488.19% | 23.7% | 4.96% | 63.1% | -8.9% | 40.84% | 69.36% | -583.34% | 62.53% | -305.05% | -64.28% | 70.64% | 439.35% | -81.19% | 842.85% | -90.85% | 5.11% | 402.86% | -70.22% | 448.74% |
| Net Income | -4M | -10.58M | -7.39M | -3.08M | 1.79M | -3.42M | -2.6M | -7.01M | 498K | 10.9M | 21.81M | 6.81M | 17.64M | -1.16M | -4.6M | 5.08M | 24.75M | -123.28M | -79.4M | 8.01M | 7.22M | 14.57M | -383K | 6M | -5.71M | 7.57M | 452K | 4.7M | 4.3M | 900K | -747K |
| Depreciation & Amortization | 233K | 1.14M | 723K | 785K | 1.12M | 1.3M | 1.4M | 1.5M | 1.84M | 1.94M | 2.99M | 2.31M | 2.51M | 2.87M | 3.22M | 4.03M | 8.49M | 25.03M | 13.13M | 11.87M | 12.37M | 14.26M | 10.04M | 12.18M | 11.07M | 10.23M | 9M | 8.4M | 8.2M | 8M | 8.61M |
| Stock-Based Compensation | 0 | 4.12M | 5.56M | 2.6M | 855K | 705K | 676K | 0 | 563K | 448K | 315K | 187K | 271K | 425K | 489K | 646K | 735K | 1.5M | 2.75M | 4.68M | 2.06M | 2.29M | 2.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -303K | 1.14M | -1.74M | -1.67M | 1.77M | -19.56M | -25.53M | 68.18M | -4.08M | 1.91M | -906K | 6.15M | -1.32M | 589K | -349K | 1.79M | -776K | 600K | -500K | -5.3M | -389K |
| Other Non-Cash Items | 1.73M | 475K | 244K | -1.47M | 195K | 461K | 395K | 1.05M | 2.34M | -6.69M | 315K | 187K | 271K | -773K | -2M | 3.74M | -16.28M | -114K | 21.64M | -62.44M | -25.13M | -24.72M | 1.09M | -18.98M | 530K | 251K | 912K | 1M | 1.5M | -100K | 3.84M |
| Working Capital Changes | 0 | 6.93M | 1.23M | -206K | 2.31M | 2.34M | 2.33M | 6.24M | -2.02M | 1.76M | 8.75M | -11K | -21.69M | -3.28M | -2.65M | -4.15M | -1.55M | 12.82M | -5.84M | 28.39M | -15.86M | -2.69M | 16.05M | 16.39M | -2.54M | -3.88M | -7.9M | 3.8M | 4.3M | -1.2M | 442K |
| Change in Receivables | 0 | 3M | -4.08M | -416K | 183K | 191K | -388K | -184K | 43K | 563K | 25K | -256K | -69K | -65K | 326K | 131K | 1.9M | 2.06M | 1.03M | 13.45M | -629K | -6.62M | 11.35M | -3.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5M | -443K | -30K | -93K | -855K | -1.04M | -309K | 1.56M | 1.77M | 6.35M | 1.52M | 6.86M | -719K | -2.21M | -699K | 10.1M | 3.02M | -2.17M | -6.66M | -2.4M | 5.2M | -1.2M | 3.19M |
| Change in Payables | 0 | 936K | 873K | 102K | 9K | -319K | -457K | -668K | 1.33M | 127K | -106K | -293K | 4K | -354K | 257K | -3.39M | -1.45M | -1.72M | -4.41M | 1.16M | -14.72M | 3.34M | 10.29M | 3.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -5.79M | -3.38M | -2.1M | -864K | -3.02M | 4.1M | -517K | -990K | -706K | -1.52M | -331K | 43K | 2.18M | 3.79M | 102K | 9.17M | 2.16M | 3.75M | -17.23M | -15.64M | -26.49M | -8M | -13.2M | 13.78M | -11.89M | -12.73M | -18.32M | -21M | -9.7M | -3.9M | -711K |
| Capital Expenditures | -3.21M | -2.56M | -1.87M | -618K | 0 | -29K | -81K | -990K | -311K | -1.52M | -268K | -9K | -31K | -4K | -209K | -1.02M | -4.28M | -1.2M | -13.91M | -24.44M | -45.87M | -16.89M | -11.36M | -6.74M | -10.4M | -13.36M | -18.18M | -18.2M | -8.2M | -8.4M | -5.28M |
| CapEx % of Revenue | 18.79% | 13.15% | 16.18% | 6.65% | - | 0.23% | 1.07% | 9.86% | 2.82% | 6.24% | 0.57% | 0.04% | 0.09% | 0.03% | 1.29% | 7.05% | 10.19% | 2.39% | 17.64% | 15.86% | 25.64% | 9.05% | 7.41% | 3.99% | 6.69% | 7.74% | 12.98% | 12.45% | 5.75% | 6.44% | 3.88% |
| Acquisitions | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -4.16M | -801K | -661K | -94K | -33K | 4.13M | -436K | 0 | -395K | -1.52M | -63K | 43K | 2.21M | 3.79M | 311K | 10.2M | 6.43M | 4.95M | -3.32M | 8.8M | 19.38M | 8.88M | -1.84M | 20.52M | -1.49M | 624K | -141K | -100K | 100K | 6.3M | 4.85M |
| Cash from Financing | 1.85M | -240K | 2.87M | -574K | -335K | -760K | -1.5M | -723K | -581K | -6.4M | -34.03M | -9.99M | 614K | -675K | 3.61M | -154K | 7.44M | 337K | 80.7M | 24.07M | 40.65M | -6.18M | -10.75M | -22.76M | 7.38M | -1.4M | 14.32M | 1.8M | -6.1M | 1.6M | -10.76M |
| Debt Issued (Net) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | 0 | -268K | -111K | 0 | 0 | 0 | 0 | 130K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40M | 0 | 0 | 16.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -899K | -900K | 0 | 0 | -90K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -1.47M | -821K | 0 | -574K | -335K | -560K | -662K | -653K | -581K | -780K | -323K | -381K | -562K | -407K | -137K | -301K | 20.41M | 46.75M | -1.67M | -840K | 726K | 0 | -1.17M | 490K | 617K | 941K | -42K | 600K | 100K | 0 | 0 |
| Net Change in Cash | -4.04M | -1.54M | 1.14M | -2.81M | 2.91M | 4.73M | 186K | 59K | -405K | 427K | -485K | 672K | 56K | -470K | -61K | -1.21M | 214K | -11.79M | 11.68M | 848K | -6.07M | -4.32M | 3.67M | 7.21M | -1.51M | 1.82M | -2.31M | -700K | -6.1M | 1.6M | 287K |
| Free Cash Flow | -3.3M | -484K | -1.5M | -1.99M | 6.26M | 1.36M | 2.12M | 1.06M | 571K | 6.83M | 33.61M | 10.61M | -2.77M | -3.59M | -3.98M | -11.25M | -13.66M | -17.07M | -65.71M | -32.02M | -66.11M | -7.02M | 16.26M | 9.45M | -7.4M | 2.6M | -16.49M | 300K | 9.4M | -4.9M | 6.47M |
| FCF Margin % | -19.36% | -2.49% | -12.98% | -21.41% | 29.88% | 10.91% | 28.1% | 10.55% | 5.17% | 28.01% | 70.96% | 46.57% | -8.38% | -23.6% | -24.64% | -77.36% | -32.57% | -33.9% | -83.35% | -20.78% | -36.95% | -3.76% | 10.61% | 5.6% | -4.76% | 1.5% | -11.77% | 0.21% | 6.6% | -3.75% | 4.75% |
| FCF Growth % | -208.02% | 67.75% | 24.53% | -131.76% | 361.19% | -35.91% | 99.91% | 85.64% | -91.64% | -79.68% | 216.71% | 483.52% | 22.92% | 9.84% | 64.6% | 17.67% | 19.96% | 74.02% | -105.18% | 51.56% | -841.68% | -143.17% | 72.1% | 227.68% | -384.94% | 115.75% | -5595.67% | -96.81% | 291.84% | -175.73% | 282.92% |
| FCF per Share | -0.17 | -0.02 | -0.08 | -0.10 | 0.32 | 0.07 | 0.11 | 0.06 | 0.03 | 0.36 | 1.77 | 0.56 | -0.15 | -0.19 | -0.21 | -0.61 | -1.10 | -2.12 | -8.26 | -4.07 | -9.00 | -0.96 | 2.26 | 1.31 | -1.03 | 0.36 | -2.29 | 0.05 | 1.31 | -0.65 | 0.91 |
| FCF Conversion (FCF/Net Income) | 0.83x | -0.20x | -0.05x | 0.45x | 3.50x | -0.41x | -0.84x | -0.17x | 2.54x | 0.77x | 1.55x | 1.56x | -0.16x | 1.18x | 0.99x | -2.01x | -0.38x | 0.13x | 0.65x | -0.95x | -2.80x | 0.68x | -72.11x | 2.70x | -0.53x | 2.11x | 3.74x | 3.94x | 4.89x | 3.89x | -15.73x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2M | 2.33M | 0 | 2M | 6.92M | 8.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600K | 700K | 0 | 55K | 5.92M | 5.16M | 4.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent negative operating cash
As reported in financial statements, MLP's operating cash flow frequently diverges from net income, with an OCF/NI ratio of -3.88 in 2025Q3, suggesting that accounting profits—when present—are rarely accompanied by actual cash inflows, reflecting the highly irregular and non-cash nature of the company's real estate accounting.
The persistent disconnect between net income and operating cash flow suggests that the company's earnings are heavily influenced by non-cash items or timing differences inherent in land development. Investors should monitor this gap, as it indicates that reported profitability may not translate into the liquidity required to sustain long-term land stewardship.
Based on recent SEC filings, MLP's free cash flow trajectory remains erratic, swinging from a positive $4.8 million in 2025Q4 to a negative $3.2 million in 2026Q1, which underscores the company's inability to generate consistent, self-sustaining cash flow from its current operational footprint.
The extreme volatility in free cash flow margins, which reached -95.2% in 2026Q1, highlights the company's reliance on sporadic asset sales to fund operations. This pattern suggests that the business model is currently structured more as a liquidation-dependent entity rather than a recurring cash-flow generator.
According to the provided data, MLP's capital expenditure intensity remains elevated, with CapEx/Revenue ratios peaking at 46.2% in 2024Q3, indicating that the company is forced to reinvest a significant portion of its top-line revenue just to maintain its aging utility infrastructure and land assets.
The high level of capital intensity relative to revenue suggests that the company's landholdings require constant, non-discretionary investment to remain viable. This ongoing drain on cash flow may limit the company's ability to pivot toward more profitable development projects without external financing.
Based on reported figures, MLP has maintained a conservative capital deployment strategy with minimal debt usage, yet the company's $5.29 million cash position appears insufficient to cover sustained operating deficits, suggesting that management lacks the financial flexibility to aggressively pursue new value-added entitlements.
The absence of significant dividends or share repurchases reflects a management team focused on capital preservation rather than shareholder returns. However, the persistent cash burn suggests that this conservative stance may be a necessity rather than a strategic choice, given the lack of consistent operational cash flow.
Quick answers to the most common questions about buying MLP stock.
Maui Land & Pineapple Company, Inc. (MLP) generated $2.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Maui Land & Pineapple Company, Inc. (MLP) reported negative free cash flow of $0.5M in 2025, indicating capital requirements exceeded cash from operations.
Maui Land & Pineapple Company, Inc. (MLP) spent $2.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.