Revenue grew 8.3% to $416.2M in 2026Q3 with operating margin of 14.1%, though gross margin ranged between 46.4% and 51.4% across ten quarters, indicating limited pricing power.
Merit Medical Systems, Inc. (MMSI) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 1.61B | 1.51B | 1.36B | 1.26B | 1.15B | 1.07B | 963.88M | 994.85M | 882.75M | 727.85M | 603.84M | 542.15M | 509.69M | 449.05M | 394.29M | 359.45M | 296.75M | 257.46M | 227.14M | 207.77M | 190.67M | 166.59M | 151.4M | 135.95M | 116.23M | 104.04M | 91.45M | 78M | 68.4M | 60.6M | 50.5M |
| Revenue Growth % | 9.18% | 11.66% | 7.89% | 9.24% | 7.09% | 11.5% | -3.11% | 12.7% | 21.28% | 20.54% | 11.38% | 6.37% | 13.5% | 13.89% | 9.69% | 21.13% | 15.26% | 13.35% | 9.33% | 8.96% | 14.46% | 10.03% | 11.36% | 16.97% | 11.72% | 13.77% | 17.24% | 14.04% | 12.87% | 20% | 18.54% |
| Cost of Goods Sold | 815.11M | 777.79M | 713.18M | 673.49M | 631.88M | 589.42M | 562.7M | 562.49M | 487.98M | 401.6M | 338.81M | 306.37M | 284.47M | 254.68M | 212.3M | 193.98M | 168.26M | 148.66M | 133.87M | 127.98M | 117.6M | 97.49M | 83.91M | 75.23M | 67.71M | 65.94M | 56.5M | 44.3M | 39.6M | 35.1M | 26.9M |
| COGS % of Revenue | - | 51.35% | 52.57% | 53.56% | 54.9% | 54.84% | 58.38% | 56.54% | 55.28% | 55.18% | 56.11% | 56.51% | 55.81% | 56.72% | 53.84% | 53.97% | 56.7% | 57.74% | 58.94% | 61.6% | 61.67% | 58.52% | 55.42% | 55.33% | 58.26% | 63.38% | 61.79% | 56.79% | 57.89% | 57.92% | 53.27% |
| Gross Profit | 796.04M | 736.94M | 643.33M | 583.87M | 519.1M | 485.33M | 401.18M | 432.37M | 394.77M | 326.25M | 265.02M | 235.78M | 225.22M | 194.37M | 181.99M | 165.47M | 128.5M | 108.8M | 93.27M | 79.79M | 73.08M | 69.09M | 67.49M | 60.72M | 48.52M | 38.1M | 34.94M | 33.7M | 28.8M | 25.5M | 23.6M |
| Gross Margin % | 49.41% | 48.65% | 47.43% | 46.44% | 45.1% | 45.16% | 41.62% | 43.46% | 44.72% | 44.82% | 43.89% | 43.49% | 44.19% | 43.28% | 46.16% | 46.03% | 43.3% | 42.26% | 41.06% | 38.4% | 38.33% | 41.48% | 44.58% | 44.67% | 41.74% | 36.62% | 38.21% | 43.21% | 42.11% | 42.08% | 46.73% |
| Gross Profit Growth % | - | 14.55% | 10.18% | 12.48% | 6.96% | 20.98% | -7.21% | 9.52% | 21% | 23.1% | 12.4% | 4.69% | 15.87% | 6.8% | 9.99% | 28.77% | 18.1% | 16.65% | 16.89% | 9.19% | 5.77% | 2.37% | 11.14% | 25.16% | 27.34% | 9.03% | 3.69% | 17.01% | 12.94% | 8.05% | 22.28% |
| Operating Expenses | 578.68M | 552.57M | 487.64M | 458.73M | 431.54M | 424.42M | 402.74M | 416.93M | 335.55M | 280.54M | 229.63M | 197.16M | 184.53M | 162.53M | 149.9M | 126.44M | 102.95M | 75.95M | 62.29M | 56.82M | 54.07M | 45.57M | 40.15M | 35.09M | 31.74M | 28.16M | 31.48M | 27.6M | 23.5M | 22.8M | 19.2M |
| OpEx % of Revenue | - | 36.48% | 35.95% | 36.48% | 37.49% | 39.49% | 41.78% | 41.91% | 38.01% | 38.54% | 38.03% | 36.37% | 36.2% | 36.19% | 38.02% | 35.18% | 34.69% | 29.5% | 27.42% | 27.35% | 28.36% | 27.36% | 26.52% | 25.81% | 27.31% | 27.07% | 34.43% | 35.38% | 34.36% | 37.62% | 38.02% |
| Selling, General & Admin | 481.78M | 455.21M | 376.73M | 373.68M | 342.52M | 335.69M | 297.72M | 327.27M | 276.02M | 229.13M | 184.4M | 156.35M | 147.89M | 128.64M | 122.11M | 104.5M | 87.61M | 64.79M | 53.13M | 48.13M | 45.49M | 38.58M | 35.07M | 30.47M | 27.73M | 24.04M | 23.3M | 20.4M | 17.5M | 15.7M | 14.3M |
| SG&A % of Revenue | - | 30.05% | 27.77% | 29.72% | 29.76% | 31.23% | 30.89% | 32.9% | 31.27% | 31.48% | 30.54% | 28.84% | 29.02% | 28.65% | 30.97% | 29.07% | 29.52% | 25.16% | 23.39% | 23.17% | 23.86% | 23.16% | 23.16% | 22.41% | 23.86% | 23.11% | 25.48% | 26.15% | 25.58% | 25.91% | 28.32% |
| Research & Development | 96.93M | 97.35M | 83.81M | 82.73M | 75.51M | 71.25M | 57.54M | 65.61M | 59.53M | 51.4M | 45.23M | 40.81M | 36.63M | 33.89M | 27.8M | 21.94M | 15.34M | 11.17M | 9.16M | 8.69M | 8.58M | 6.99M | 5.08M | 4.63M | 4.01M | 4.12M | 3.86M | 3.6M | 3.2M | 4.4M | 2.5M |
| R&D % of Revenue | - | 6.43% | 6.18% | 6.58% | 6.56% | 6.63% | 5.97% | 6.6% | 6.74% | 7.06% | 7.49% | 7.53% | 7.19% | 7.55% | 7.05% | 6.1% | 5.17% | 4.34% | 4.03% | 4.18% | 4.5% | 4.2% | 3.35% | 3.4% | 3.45% | 3.96% | 4.23% | 4.62% | 4.68% | 7.26% | 4.95% |
| Other Operating Expenses | -36K | 0 | 27.09M | 3.52M | 13.5M | 17.48M | 47.48M | 24.04M | 63K | -872K | -773K | -386K | 18K | -216K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.32M | 3.6M | 2.8M | 2.7M | 2.4M |
| Operating Income | 217.37M | 184.38M | 155.69M | 123.94M | 87.56M | 60.92M | -1.56M | 15.43M | 58.62M | 33.07M | 34.88M | 37.54M | 40.17M | 27.84M | 29.64M | 33.19M | 17.2M | 32.85M | 30.98M | 22.97M | 19.01M | 23.52M | 27.34M | 25.63M | 16.78M | 9.94M | 3.46M | 6.1M | 5.3M | 2.7M | 4.4M |
| Operating Margin % | 13.49% | 12.17% | 11.48% | 9.86% | 7.61% | 5.67% | -0.16% | 1.55% | 6.64% | 4.54% | 5.78% | 6.92% | 7.88% | 6.2% | 7.52% | 9.23% | 5.8% | 12.76% | 13.64% | 11.06% | 9.97% | 14.12% | 18.06% | 18.85% | 14.43% | 9.55% | 3.78% | 7.82% | 7.75% | 4.46% | 8.71% |
| Operating Income Growth % | - | 18.42% | 25.62% | 41.55% | 43.74% | 3999.87% | -110.12% | -73.67% | 77.26% | -5.18% | -7.1% | -6.53% | 44.25% | -6.06% | -10.69% | 92.92% | -47.62% | 6.01% | 34.89% | 20.83% | -19.18% | -13.97% | 6.67% | 52.78% | 68.77% | 187.31% | -43.29% | 15.09% | 96.3% | -38.64% | 76% |
| EBITDA | 350.86M | 319.03M | 270.43M | 225.24M | 179.76M | 156.7M | 105.25M | 119.79M | 128.16M | 86.65M | 78.63M | 74.97M | 76.09M | 60.39M | 52.17M | 52.38M | 32.06M | 45.12M | 41.22M | 32.28M | 27.11M | 29.16M | 31.83M | 29.86M | 21.16M | 14.5M | 7.78M | 9.7M | 8.1M | 5.4M | 6.8M |
| EBITDA Margin % | 21.78% | 21.06% | 19.94% | 17.91% | 15.62% | 14.58% | 10.92% | 12.04% | 14.52% | 11.91% | 13.02% | 13.83% | 14.93% | 13.45% | 13.23% | 14.57% | 10.8% | 17.52% | 18.15% | 15.54% | 14.22% | 17.51% | 21.03% | 21.96% | 18.2% | 13.94% | 8.51% | 12.44% | 11.84% | 8.91% | 13.47% |
| EBITDA Growth % | 13.64% | 17.97% | 20.06% | 25.3% | 14.72% | 48.88% | -12.13% | -6.53% | 47.91% | 10.2% | 4.89% | -1.48% | 26.01% | 15.74% | -0.4% | 63.39% | -28.94% | 9.45% | 27.71% | 19.07% | -7.04% | -8.38% | 6.61% | 41.13% | 45.87% | 86.45% | -19.8% | 19.75% | 50% | -20.59% | 61.9% |
| D&A (Non-Cash Add-back) | 133.49M | 134.65M | 114.73M | 101.29M | 92.2M | 95.78M | 106.82M | 104.36M | 69.55M | 53.58M | 43.76M | 37.42M | 35.93M | 32.54M | 22.53M | 19.19M | 14.86M | 12.27M | 10.24M | 9.31M | 8.1M | 5.64M | 4.49M | 4.23M | 4.38M | 4.56M | 4.32M | 3.6M | 2.8M | 2.7M | 2.4M |
| EBIT | 244.05M | 197.4M | 159.24M | 127.6M | 88.97M | 59.18M | -3.24M | 14.9M | 59.88M | 43.62M | 34.18M | 37.43M | 40.4M | 27.88M | 28.22M | 33.66M | 17.38M | 33.12M | 31.86M | 22.97M | 19.01M | 23.52M | 27.34M | 26.14M | 16.77M | 9.94M | 3.46M | 6.1M | 5.3M | 2.7M | 4.4M |
| Net Interest Income | -16.66M | -11.39M | -4.99M | -13.05M | -5.9M | -4.49M | -9.39M | -12.7M | -9.16M | -7.36M | -8.72M | -5.96M | -8.61M | -7.79M | -378K | -660K | -562K | 150K | 764K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 15.68M | 15.07M | 26.23M | 2.46M | 439K | 769K | 604K | 0 | 1.2M | 381K | 81K | 272K | 217K | 255K | 226K | 129K | 34K | 178K | 781K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 32.34M | 26.46M | 31.22M | 15.51M | 6.34M | 5.26M | 9.99M | 12.7M | 10.36M | 7.74M | 8.8M | 6.23M | 8.83M | 8.04M | 604K | 789K | 596K | 28K | 17K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -5.66M | -13.44M | -5.7M | -11.86M | -4.93M | -7M | -11.67M | -13.24M | -9.1M | 2.81M | -9.49M | -6.34M | -8.59M | -8.01M | -2.02M | -315K | -416K | 247K | 861K | 429K | 174K | 379K | 666K | 885K | -13K | -151.23K | -2.69M | -1.4M | -1.1M | -1M | -900K |
| Pretax Income | 211.71M | 170.94M | 149.99M | 112.09M | 82.63M | 53.92M | -13.23M | 2.19M | 49.52M | 35.88M | 25.39M | 31.2M | 31.57M | 19.84M | 27.62M | 32.88M | 16.79M | 33.09M | 31.84M | 23.4M | 19.18M | 23.9M | 28.01M | 27.02M | 16.76M | 9.79M | 773.85K | 4.7M | 4.2M | 1.7M | 3.5M |
| Pretax Margin % | 13.14% | 11.29% | 11.06% | 8.91% | 7.18% | 5.02% | -1.37% | 0.22% | 5.61% | 4.93% | 4.2% | 5.75% | 6.19% | 4.42% | 7% | 9.15% | 5.66% | 12.85% | 14.02% | 11.26% | 10.06% | 14.35% | 18.5% | 19.88% | 14.42% | 9.41% | 0.85% | 6.03% | 6.14% | 2.81% | 6.93% |
| Income Tax | 51.59M | 42.45M | 29.64M | 17.68M | 8.11M | 5.46M | -3.39M | -3.26M | 7.5M | 8.36M | 5.26M | 7.4M | 8.6M | 3.27M | 7.91M | 9.83M | 4.33M | 10.56M | 11.12M | 7.81M | 6.88M | 8.12M | 10.07M | 9.73M | 5.45M | 3.05M | -52.71K | 1.5M | 1.7M | 900K | 1.3M |
| Effective Tax Rate % | 24.37% | 24.83% | 19.76% | 15.77% | 9.82% | 10.13% | 25.61% | -148.56% | 15.15% | 23.29% | 20.74% | 23.71% | 27.23% | 16.48% | 28.63% | 29.9% | 25.78% | 31.92% | 34.91% | 33.38% | 35.88% | 33.98% | 35.97% | 36% | 32.53% | 31.18% | -6.81% | 31.91% | 40.48% | 52.94% | 37.14% |
| Net Income | 160.12M | 128.49M | 120.36M | 94.41M | 74.52M | 48.45M | -9.84M | 5.45M | 42.02M | 27.52M | 20.12M | 23.8M | 22.97M | 16.57M | 19.71M | 23.04M | 12.46M | 22.53M | 20.73M | 15.59M | 12.3M | 15.78M | 17.93M | 17.3M | 11.31M | 6.74M | 826.56K | 3.2M | 2.5M | 800K | 2.2M |
| Net Margin % | 9.94% | 8.48% | 8.87% | 7.51% | 6.47% | 4.51% | -1.02% | 0.55% | 4.76% | 3.78% | 3.33% | 4.39% | 4.51% | 3.69% | 5% | 6.41% | 4.2% | 8.75% | 9.13% | 7.5% | 6.45% | 9.47% | 11.84% | 12.72% | 9.73% | 6.47% | 0.9% | 4.1% | 3.65% | 1.32% | 4.36% |
| Net Income Growth % | 35.2% | 6.76% | 27.48% | 26.7% | 53.79% | 592.27% | -280.57% | -87.03% | 52.66% | 36.79% | -15.47% | 3.6% | 38.65% | -15.93% | -14.47% | 84.94% | -44.7% | 8.7% | 32.97% | 26.72% | -22.04% | -12.01% | 3.68% | 52.92% | 67.9% | 714.94% | -74.17% | 28% | 212.5% | -63.64% | 83.33% |
| Net Income (Continuing) | 160.12M | 128.49M | 120.36M | 94.41M | 74.52M | 48.45M | -9.84M | 5.45M | 42.02M | 27.52M | 20.12M | 23.8M | 22.97M | 16.57M | 19.71M | 23.04M | 12.46M | 22.53M | 20.73M | 15.59M | 12.3M | 15.78M | 17.93M | 17.3M | 11.31M | 6.74M | 826.56K | 3.2M | 2.5M | 800K | 2.2M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500K | 400K | 400K |
| EPS (Diluted) | 2.65 | 2.13 | 2.03 | 1.62 | 1.29 | 0.84 | -0.18 | 0.10 | 0.78 | 0.55 | 0.45 | 0.53 | 0.53 | 0.39 | 0.46 | 0.58 | 0.34 | 0.63 | 0.58 | 0.44 | 0.35 | 0.46 | 0.52 | 0.51 | 0.34 | 0.23 | 0.03 | 0.12 | 0.10 | 0.03 | 0.09 |
| EPS Growth % | 36.41% | 4.93% | 25.31% | 25.58% | 53.57% | 566.67% | -285.76% | -87.58% | 41.82% | 22.22% | -15.09% | 0% | 35.9% | -15.22% | -20.69% | 70.59% | -46.03% | 8.62% | 31.82% | 25.71% | -23.91% | -11.54% | 1.96% | 50% | 47.83% | 698.61% | -76% | 26.32% | 199.68% | -64.5% | 72.39% |
| EPS (Basic) | - | 2.17 | 2.07 | 1.64 | 1.31 | 0.86 | -0.18 | 0.10 | 0.80 | 0.56 | 0.45 | 0.54 | 0.53 | 0.39 | 0.47 | 0.59 | 0.35 | 0.64 | 0.60 | 0.46 | 0.36 | 0.47 | 0.54 | 0.53 | 0.37 | 0.24 | 0.03 | 0.12 | 0.10 | 0.03 | 0.09 |
| Diluted Shares Outstanding | 60.38M | 60.46M | 59.37M | 58.36M | 57.67M | 57.36M | 55.43M | 56.23M | 53.93M | 50.1M | 44.86M | 44.51M | 43.41M | 42.88M | 42.61M | 39.73M | 35.98M | 35.76M | 35.69M | 35.26M | 35.31M | 34.81M | 34.61M | 33.79M | 32.8M | 29.84M | 27.29M | 26.27M | 26M | 25.25M | 24.59M |
| Basic Shares Outstanding | 59.81M | 59.16M | 58.22M | 57.59M | 56.81M | 56.15M | 55.43M | 55.08M | 52.27M | 48.8M | 44.41M | 44.04M | 43.14M | 42.61M | 42.18M | 39.09M | 35.29M | 35.01M | 34.71M | 34.28M | 34.17M | 33.56M | 32.88M | 31.56M | 30.11M | 28.17M | 26.84M | 26.18M | 25.76M | 25.25M | 24.48M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying MMSI stock.
For fiscal year 2025, Merit Medical Systems, Inc. (MMSI) reported total revenue of $1.51B. This represents a 2899.5% increase compared to $50.5M in 1996.
Merit Medical Systems, Inc. (MMSI) is profitable, generating $128.5M in net income for the fiscal year ending 2025 with a net profit margin of 8.5%.
Merit Medical Systems, Inc. (MMSI) reported an operating income of $184.4M, resulting in an operating profit margin of 12.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Merit Medical Systems, Inc. (MMSI) generated $736.9M in gross profit for the year, representing a gross profit margin of 48.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression from pricing pressure
Metrics are mathematically derived from official filings.
Revenue Growth Stabilizes at Mid-Single Digits
Based on reported quarterly figures, MMSI's revenue grew 8.3% year over year in 2026Q3 to $416.2M, following 9.7% growth in 2026Q2, suggesting a steady top-line trajectory without evidence of acceleration.
The sequence of 7.8% to 9.7% growth rates points to a durable but unspectacular demand profile, consistent with procedure-volume-driven disposables. Because the data does not isolate volume, pricing, or divestiture effects, the durability of this pace cannot be confirmed. Investors should monitor whether the reported growth converges toward the organic rate cited in recent earnings commentary.
Gross Margin Oscillates Within a Narrow Band
As reported in the quarterly income statements, gross margin ranged from 46.4% to 51.4% over ten quarters, with the 2026Q3 reading at 48.2%, indicating limited structural pricing power relative to higher-margin medtech peers.
The band suggests a product mix weighted toward high-volume disposables rather than premium proprietary devices. The quarter-to-quarter swings likely reflect input cost, mix, and timing effects, though the data alone does not allow their separation. Sustained margins near the high-40s would imply limited room for expansion absent a shift in product mix or manufacturing efficiency.
Operating Leverage Remains Inconsistent
Based on reported figures, operating margin moved from 10.3% in 2024Q4 to 14.1% in 2026Q3, but the path was uneven, with 2025Q3 falling to 11.1%, indicating operating income has not consistently scaled faster than revenue.
SG&A absorbed roughly 28% to 31% of revenue across recent quarters, leaving limited evidence of durable overhead efficiency. The higher 2026 operating margins may reflect cost discipline under the efficiency program, though a single quarter's gain does not establish a trend. Investors should watch whether SG&A growth remains below revenue growth over the next several reporting periods.
EPS Volatility Outpaces Operating Trend
According to reported quarterly results, diluted EPS swung from $0.46 in 2025Q3 to $0.70 in 2026Q3, a move far larger than the change in operating margin, which warrants scrutiny of non-operating and below-the-line items.
The disconnect between EPS and operating margin movements suggests that tax rates, interest, or non-operating items may be contributing materially to reported earnings. Stock-based compensation also varies noticeably across the period, which may affect the comparability of net income. Earnings quality would benefit from a reconciliation of these items before drawing conclusions about underlying profitability.
Growth Dependence on Portfolio Actions
As reported in filings, the strongest bear case is that MMSI's headline growth may depend partly on divestiture and acquisition effects, with gross margin ranging 46.4% to 51.4%, a band that offers little cushion against cost or pricing pressure.
Short-sellers would likely argue that reported revenue growth is flattered by acquisitions and that organic growth is more modest than headline figures imply. Hospital group purchasing pressure and resin or logistics cost increases could compress a gross margin that has not shown sustained expansion. Warrants further investigation into the composition of revenue growth before assuming the recent momentum is durable.