VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MNDOMIND C.T.I. Ltd
$1.02$21M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMNDOCash Flow

MIND C.T.I. Ltd (MNDO) Cash Flow Statement

27Y historyFree accessUpdated daily

Cash generation remains inconsistent, as demonstrated by the operating cash flow to net income ratio fluctuating between a low of 0.25 in 2024Q4 and a high of 1.91 in 2025Q2.

MNDO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations4.02M3.99M4.11M4.1M4.56M6.9M6.5M6.68M4.4M2.75M5.24M6.3M3.84M5.19M4.94M4.38M6.3M6.27M4.11M4.67M593K861K7.67M2.84M1.7M-1.98M2.42M1.03M
Operating CF Margin %-20.49%19.18%18.97%21.15%26.2%27.8%29.48%24.27%15.2%29.05%30.09%15.35%28.08%24.42%23.19%31.7%35.65%21.12%25.32%2.96%5.52%43.08%21.96%17%-18.93%15.51%12.55%
Operating CF Growth %289.09%-3.11%0.34%-10.05%-33.92%6.14%-2.72%51.77%60.31%-47.64%-16.72%63.94%-25.99%5.15%12.57%-30.44%0.61%52.38%-11.97%687.69%-31.13%-88.77%169.98%67.02%185.82%-181.87%135.28%-
Net Income2.98M2.6M4.63M5.17M5.29M5.95M5.38M5.07M5.13M5.61M4.2M5.02M5.48M2.19M4.28M4.29M4.86M19.79M-6.42M-11.96M909K4.06M6.88M3.63M334K-4.39M3.75M1.51M
Depreciation & Amortization265K270K186K196K193K194K200K151K84K104K161K173K233K250K270K295K582K778K1.09M950K1.39M987K680K806K944K805K379K196K
Stock-Based Compensation96K0252K281K258K171K213K200K224K182K136K138K72K58K80K393K139K00000000000
Deferred Taxes-76.89K-99K-43K6K7K-96K-128K-2K-2K63K146K-46K101K-157K138K-277K0113K248K78K-293K00-8K16K-4K-485K294K
Other Non-Cash Items224.63K251K35K38K86K78K42K-6K159K-983K-16K203K33K79K182K-49K1.11M39K8.19M15.48M501K-189K195K-2M-1.48M-2K479K172K
Working Capital Changes533.25K960K-946K-1.59M-1.27M604K789K1.27M-1.2M-2.23M614K811K-2.08M2.77M-12K-268K-385K2.98M1.01M108K-1.91M-4M-82K415K1.89M1.11M-1.7M-1.15M
Change in Receivables334.25K1.5M-4K-549K-666K243K1.07M805K-750K574K1.15M352K-1.35M-390K913K-168K-559K2.21M0000000000
Change in Inventory0000000177K1.09M1K4K1K1.01M3K16K1K4K2K8K-9K-5K-12K-7K3K12K-6K17K51K
Change in Payables-82.16K-325K-173K20K139K-363K-901K138K34K62K-186K99K-387K412K-639K505K-207K-19K0000000000
Cash from Investing1.41M4.27M2.29M-1.54M1.83M-5.69M-34K2.04M-917K-777K-2.45M2.67M118K-5.78M-1.07M-2.58M-1.06M15.73M-442K7.19M19.66M-4.55M8.8M-7.19M-30.13M-1.7M-815K-1.11M
Capital Expenditures-24.72K-27K-10K-64K-130K-82K-68K-52K-46K-71K-68K-146K-201K-240K-169K-401K-171K-367K-436K-445K-379K-589K-1.23M-499K-180K-831K-1.35M-526K
CapEx % of Revenue0.13%0.14%0.05%0.3%0.6%0.31%0.29%0.23%0.25%0.39%0.38%0.7%0.8%1.3%0.84%2.12%0.86%2.09%2.24%2.41%1.89%3.78%6.89%3.86%1.8%7.94%8.68%6.42%
Acquisitions-22.93K-1.53M00000-2.31M105K1.17M000084K-1.56M0194K0-4.98M162K-4.23M145K109K0-1M0-1.41M
Investments----------------------------
Other Investing1.25M-48K-55K-53K-61K-86K-126K-139K-105K93K82K-32K-109K-136K-174K1.64M-168K-416K-6K119K-119K269K-120K-105K49K130K540K19K
Cash from Financing-4.9M-4.63M-4.87M-4.84M-5.23M-5.2M-4.78M-5.06M-5.76M-6.12M-5.11M-5.59M-4.12M-4.46M-4.46M-5.57M-3.61M-15.95M-5.95M-4.22M-2.86M-4.82M-2.17M-2.58M19K33K39.12M1.92M
Debt Issued (Net)0000000000000000000000000000
Equity Issued (Net)-329.88K-130K000000000000000-1.17M-1.63M95K149K322K563K354K19K33K41.13M2.31M
Dividends Paid-4.57M-4.5M-4.87M-4.84M-5.23M-5.2M-4.78M-5.06M-5.8M-6.17M-5.19M-5.76M-4.54M-4.53M-4.5M-5.97M-3.69M-14.78M-4.32M-4.32M-3.01M-5.14M-2.74M-2.93M00-2.01M-393K
Share Repurchases-329.88K-130K000000000000000-1.17M-1.63M000000000
Other Financing0000000039K53K85K171K424K73K41K399K75K00000000000
Net Change in Cash360K3.66M1.49M-2.31M1.08M-4.08M1.78M3.68M-2.27M-4.15M-2.31M3.38M-112K-5.1M-556K-3.72M1.59M6.27M-2.67M7.62M17.4M-8.51M14.3M-6.92M-28.41M-3.65M40.73M1.84M
Free Cash Flow4M3.96M4.1M4.04M4.43M6.82M6.43M6.63M4.36M2.67M5.18M6.15M3.64M4.95M4.77M3.98M6.13M5.9M3.68M4.23M214K272K6.44M2.34M1.52M-2.81M1.07M503K
FCF Margin %20.46%20.35%19.14%18.67%20.55%25.89%27.51%29.25%24.02%14.81%28.67%29.39%14.55%26.79%23.59%21.06%30.84%33.57%18.88%22.91%1.07%1.74%36.19%18.1%15.2%-26.87%6.83%6.14%
FCF Growth %2.36%-3.53%1.68%-8.85%-35.04%5.99%-2.99%52.18%62.84%-48.32%-15.85%68.98%-26.46%3.84%19.65%-35.04%3.97%60.47%-13.01%1874.77%-21.32%-95.78%175.15%53.98%154.07%-363.88%111.93%-
FCF per Share0.200.190.200.200.220.340.320.330.220.140.270.320.190.260.250.210.330.310.170.200.010.010.300.110.07-0.140.060.03
FCF Conversion (FCF/Net Income)1.34x1.53x0.89x0.79x0.86x1.16x1.21x1.32x0.86x0.49x1.25x1.25x0.70x2.38x1.15x1.02x1.30x0.32x-0.64x-0.39x0.65x0.21x1.12x0.78x5.09x0.45x0.65x0.68x
Interest Paid0000000000000000000000000000
Taxes Paid00393K419K413K903K454K12K19K935K841K414K1.27M95K113K72K190K85K111K000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Revenue contraction and volatility

Earnings Quality and Cash Conversion

According to quarterly financial data, MNDO's operating cash flow to net income ratio has fluctuated significantly, ranging from a low of 0.25 in 2024Q4 to a high of 1.91 in 2025Q2, indicating inconsistent alignment between reported accounting profits and actual cash generation capabilities.

The wide variance in the OCF/NI ratio suggests that accrual-based accounting items, likely related to the timing of project-based billing milestones, are creating substantial noise in the reported earnings. Investors should monitor whether this volatility reflects genuine operational shifts or merely the inherent lumpiness of the company's software implementation cycles.

Free Cash Flow Margin Instability

As reported in recent financial statements, MNDO's free cash flow margins have shown marked instability, swinging from a peak of 37.4% in 2024Q2 to a low of 5.9% in 2024Q4, which highlights the difficulty in maintaining consistent cash flow generation amidst a contracting revenue environment.

The inability to sustain high FCF margins suggests that the company's cost structure is not sufficiently flexible to offset revenue declines. This trend warrants further investigation into whether the current cash flow profile is sufficient to support the company's historical dividend policy without eroding the underlying cash balance.

Working Capital Dynamics and Volatility

Based on reported figures, working capital changes have been highly erratic, with quarterly swings ranging from a $1.1 million outflow in 2024Q4 to a $743,000 inflow in 2024Q2, suggesting that the company's cash cycle is heavily influenced by the timing of large client payments.

These fluctuations indicate that the company's cash position is vulnerable to the payment behaviors of its mid-market telecom clients. The lack of a predictable working capital trend may imply that the company lacks the leverage to enforce standardized payment terms, leading to periodic cash flow pressure.

Capital Allocation and Dividend Sustainability

As evidenced by historical filings, MNDO has prioritized returning capital to shareholders through significant dividend payments and occasional buybacks, despite the recent revenue contraction, which may indicate a management preference for value preservation over aggressive reinvestment in new growth initiatives or strategic acquisitions.

The decision to pay out substantial dividends during periods of revenue decline suggests a mature capital allocation strategy that may limit the company's ability to pivot toward new growth segments. Investors should monitor whether this commitment to shareholder returns remains sustainable if operating cash flow continues to exhibit its current volatility.

MNDO — Frequently Asked Questions

Quick answers to the most common questions about buying MNDO stock.

How much cash does MIND C.T.I. Ltd (MNDO) generate from operations?

MIND C.T.I. Ltd (MNDO) generated $4.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MIND C.T.I. Ltd's free cash flow?

MIND C.T.I. Ltd (MNDO) generated $4.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is MIND C.T.I. Ltd's capital expenditure (CapEx)?

MIND C.T.I. Ltd (MNDO) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does MIND C.T.I. Ltd distribute cash to shareholders?

In 2025, MIND C.T.I. Ltd (MNDO) returned $4.5M to shareholders via cash dividends and spent $0.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.