VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MNDY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MNDYmonday.com Ltd.
$73.60$3.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMNDYCash Flow

monday.com Ltd. (MNDY) Cash Flow Statement

7Y historyFree accessUpdated daily

Operational efficiency remains robust, evidenced by a free cash flow margin of 29.0% in 2026Q1 and an OCF/NI ratio that reached 42.49 in 2025Q2.

MNDY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations334.08M333.64M311.06M215.4M27.14M16.36M-37.17M-36.65M
Operating CF Margin %-27.08%32%29.52%5.23%5.31%-23.07%-46.93%
Operating CF Growth %11.03%7.26%44.41%693.74%65.93%143.99%-1.43%-
Net Income119.35M118.74M32.37M-1.88M-136.87M-129.29M-152.2M-91.61M
Depreciation & Amortization14.46M13.8M11.86M9.02M8.57M2.75M1.89M579K
Stock-Based Compensation106.51M0129.21M100.19M104.92M73.53M64.34M21.84M
Deferred Taxes2.25M000076K00
Other Non-Cash Items75.22M175.16M18.26M00-16K-14K21K
Working Capital Changes16.3M25.94M119.37M108.07M50.52M69.31M48.81M32.52M
Change in Receivables-7.91M-4.75M-7.89M-4.68M-4.72M-4.6M-472K-3.1M
Change in Inventory0000012.23M00
Change in Payables12.8M8.45M10.41M17.4M-16.07M-2.04M6.77M8.89M
Cash from Investing-182.42M-133.72M-70.81M-10.46M-19M-3.63M-11.48M13.23M
Capital Expenditures-21.04M-23.74M-13.21M-7.9M-16M-13.76M-4.36M-1.4M
CapEx % of Revenue1.62%1.93%1.36%1.08%3.08%4.46%2.71%1.8%
Acquisitions00-6M00129K00
Investments--------
Other Investing-1.86M0-2.02M-2.56M-3M10.13M-7.12M14.63M
Cash from Financing-681.86M-108.38M55.21M25.29M-9.05M742.27M8.47M158.45M
Debt Issued (Net)0000-84K-21.09M7.93M8.49M
Equity Issued (Net)-670.99M-93.16M000735.86M0149.85M
Dividends Paid00000000
Share Repurchases-695.82M-135.03M000000
Other Financing-10.86M-15.22M55.21M25.29M-8.97M27.51M542K103K
Net Change in Cash-530.47M91.55M295.47M230.23M-918K755M-40.19M135.03M
Free Cash Flow314.76M313.28M295.83M204.94M8.14M2.6M-42.66M-38.42M
FCF Margin %24.19%25.43%30.44%28.09%1.57%0.84%-26.47%-49.2%
FCF Growth %0.42%5.9%44.35%2418.68%213.32%106.09%-11.03%-
FCF per Share6.445.905.644.240.180.06-1.10-0.99
FCF Conversion (FCF/Net Income)2.64x2.81x9.61x-114.76x-0.20x-0.13x0.24x0.40x
Interest Paid00025K62K421K685K522K
Taxes Paid006.21M7.56M5.91M3.3M2.49M250K

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Geopolitical and Talent Concentration

Operating Cash Flow Outpaces Earnings

According to the provided quarterly data, monday.com consistently generates operating cash flow significantly higher than net income, with the OCF/NI ratio reaching as high as 42.49 in 2025Q2, indicating that reported earnings are heavily impacted by non-cash charges and accounting timing differences rather than pure cash generation.

The persistent gap between net income and operating cash flow suggests that the company's accounting earnings are a conservative proxy for its actual cash-generating capacity. Investors should monitor this divergence, as it implies that the business model is inherently more cash-generative than the GAAP bottom line suggests, likely due to the rapid collection of upfront annual subscriptions.

FCF Margins Reflect Operational Maturity

Based on financial statements, the company maintains a robust free cash flow trajectory with margins consistently ranging between 18.8% and 41.4% over the last ten quarters, demonstrating that the firm has successfully transitioned into a self-funding entity despite its aggressive investment in sales and marketing infrastructure.

The stability of these FCF margins suggests that the company is effectively managing its growth-related expenditures without compromising its underlying liquidity. This trend appears to validate the scalability of the platform, as the incremental cost of supporting new customers remains low relative to the cash inflows generated from multi-year contracts.

Minimal Capital Intensity Supports Scalability

As reported in recent filings, monday.com maintains a low capital intensity with CapEx/Revenue ratios consistently below 2.5%, highlighting that the company's growth is driven primarily by software development and marketing rather than heavy investment in physical infrastructure or hardware assets.

This low capital requirement is a hallmark of the company's cloud-native architecture, which allows for significant top-line expansion without a corresponding increase in fixed asset spending. The modest level of maintenance CapEx suggests that the firm is well-positioned to continue prioritizing R&D and market expansion without facing significant capital constraints.

Working Capital Efficiency Drives Liquidity

Data from the last ten quarters reveals that working capital changes have been a consistent net positive contributor to cash flow, with a peak inflow of $55.8 million in 2024Q1, reflecting the company's ability to leverage deferred revenue from annual billing cycles to fund operations.

The positive working capital trend suggests that the company's billing practices are highly effective at providing a liquidity buffer. However, investors should monitor whether this trend persists if the company shifts its customer mix toward larger enterprise clients who may demand more flexible or extended payment terms.

Aggressive Capital Return via Buybacks

As indicated by recent financial disclosures, the company has initiated significant capital deployment through share repurchases, including a $552.6 million outlay in 2026Q1, signaling a strategic shift toward returning value to shareholders while maintaining a substantial cash position on the balance sheet.

This pivot toward buybacks suggests that management views the current share price as an attractive investment relative to other internal growth opportunities. While this enhances shareholder value, it warrants investigation into whether this capital could have been more effectively deployed toward accelerating product development or strategic acquisitions.

MNDY — Frequently Asked Questions

Quick answers to the most common questions about buying MNDY stock.

How much cash does monday.com Ltd. (MNDY) generate from operations?

monday.com Ltd. (MNDY) generated $333.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is monday.com Ltd.'s free cash flow?

monday.com Ltd. (MNDY) generated $313.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is monday.com Ltd.'s capital expenditure (CapEx)?

monday.com Ltd. (MNDY) spent $23.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does monday.com Ltd. distribute cash to shareholders?

In 2025, monday.com Ltd. (MNDY) spent $135.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.