Capital intensity remains elevated with a CapEx/Revenue ratio that peaked at 48.0% in 2025Q4, complicating the company's ability to maintain consistent free cash flow.
| Cash from Operations | 534.75M | 506.96M | 505.29M | 491.74M | 553.54M | 198.46M |
| Operating CF Margin % | - | 43.13% | 52.11% | 64.51% | 59.05% | 50.56% |
| Operating CF Growth % | 22.44% | 0.33% | 2.76% | -11.16% | 178.92% | - |
| Net Income | 235.04M | 142.98M | 185.18M | 346.56M | 516.84M | 138.37M |
| Depreciation & Amortization | 327.35M | 292.76M | 270.97M | 137.62M | 88.59M | 40.69M |
| Stock-Based Compensation | 10.83M | 9.39M | 6.53M | 3.44M | 7.53M | 45.3M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 136.52M | 85.31M | 44.22M | -49.7M | -40.01M | 15.21M |
| Working Capital Changes | -32.01M | -23.49M | -1.61M | 53.82M | -19.4M | -41.11M |
| Change in Receivables | -20.95M | -7.9M | -46.87M | 15.63M | -33.77M | -74.46M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.48M | 5.95M | 3.33M | 5.73M | 12.18M | 8.97M |
| Cash from Investing | -882.13M | -899.16M | -306.32M | -1.03B | -372.66M | -194.74M |
| Capital Expenditures | -440.32M | -270.55M | -220.32M | -314.8M | -243.03M | -41.01M |
| CapEx % of Revenue | 33.07% | 23.02% | 22.72% | 41.3% | 25.92% | 10.45% |
| Acquisitions | 1.7M | 0 | 0 | 39.15M | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | -443.5M | -628.62M | -86M | -751.51M | -129.63M | -153.74M |
| Cash from Financing | 392.27M | 329.06M | -245.99M | 658.79M | -210.74M | -4.58M |
| Debt Issued (Net) | 679.23M | 386.88M | -61.88M | 644M | -900K | 42.1M |
| Equity Issued (Net) | -506K | 221.06M | 128.85M | 122.2M | 65M | 101.46M |
| Dividends Paid | -185.31M | -244.5M | -309.83M | -101.35M | -274.84M | -146M |
| Share Repurchases | -12K | 0 | 0 | -66.26M | 0 | 0 |
| Other Financing | -101.14M | -34.38M | -3.14M | -6.06M | 0 | -2.15M |
| Net Change in Cash | 44.9M | -63.14M | -47.02M | 123.38M | -29.86M | -865K |
| Free Cash Flow | 96.84M | 236.41M | 284.98M | 176.94M | 310.52M | 157.45M |
| FCF Margin % | 7.27% | 20.11% | 29.39% | 23.21% | 33.12% | 40.12% |
| FCF Growth % | -66.16% | -17.04% | 61.06% | -43.02% | 97.21% | - |
| FCF per Share | 0.58 | 1.80 | 2.92 | 1.86 | 3.27 | 1.66 |
| FCF Conversion (FCF/Net Income) | 0.41x | 1.77x | 2.73x | 1.42x | 1.07x | 1.43x |
| Interest Paid | 11.86M | 0 | 97.93M | 8.37M | 4.34M | 1.15M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
Asset Depletion and Maintenance Costs
As reported in recent financial statements, MNR's operating cash flow frequently diverges from net income, evidenced by a 2026Q1 operating cash flow of $170.3M against a net loss of $35.0M, highlighting the significant impact of non-cash accounting adjustments on the company's reported bottom line.
The persistent gap between net income and operating cash flow suggests that GAAP earnings are an unreliable proxy for the company's actual cash-generating capacity. Investors should monitor this divergence, as it indicates that non-cash items, likely related to derivative mark-to-market swings, are obscuring the underlying cash-flow-harvesting efficiency of the Anadarko assets.
Based on the provided data, MNR's free cash flow trajectory remains highly erratic, with margins swinging from a negative 14.8% in 2025Q4 to a positive 28.8% in 2026Q1, reflecting the inherent difficulty in maintaining consistent cash flow while managing a portfolio of mature, declining wellbores.
The volatility in FCF margins appears to be driven by the lumpy nature of capital expenditures and the company's reliance on inorganic growth. This inconsistency warrants further investigation into whether the company can sustain its dividend distributions without relying on periodic asset acquisitions to artificially bolster cash flow metrics.
According to historical data, MNR's capital intensity is significant, with CapEx/Revenue ratios peaking at 48.0% in 2025Q4, which suggests that the cost of maintaining production from aging infrastructure may be higher than the market initially anticipated for a PDP-focused upstream operator.
The high level of maintenance capital required to offset natural production declines may limit the company's ability to generate excess cash for shareholders. If these capital intensity levels persist, it may indicate that the 'low-decline' operational model is becoming increasingly expensive to sustain in the current regulatory and cost environment.
As indicated by the company's reported figures, MNR has prioritized significant cash distributions to equity holders, with quarterly payments reaching as high as $93.5M in 2025Q2, even during periods where free cash flow was negative, suggesting a potential reliance on balance sheet liquidity to fund payouts.
The decision to maintain high dividend levels despite fluctuating cash flow may indicate management's commitment to returning capital, but it also raises questions about the long-term sustainability of these payments. Investors should monitor whether future capital allocation shifts toward debt reduction or asset reinvestment if commodity prices remain depressed.
Quick answers to the most common questions about buying MNR stock.
Mach Natural Resources LP (MNR) generated $507.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Mach Natural Resources LP (MNR) generated $236.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Mach Natural Resources LP (MNR) spent $270.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Mach Natural Resources LP (MNR) returned $244.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.