VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MNRMach Natural Resources LP
$12.73$2.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMNRCash Flow

Mach Natural Resources LP (MNR) Cash Flow Statement

5Y historyFree accessUpdated daily

Capital intensity remains elevated with a CapEx/Revenue ratio that peaked at 48.0% in 2025Q4, complicating the company's ability to maintain consistent free cash flow.

MNR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations534.75M506.96M505.29M491.74M553.54M198.46M
Operating CF Margin %-43.13%52.11%64.51%59.05%50.56%
Operating CF Growth %22.44%0.33%2.76%-11.16%178.92%-
Net Income235.04M142.98M185.18M346.56M516.84M138.37M
Depreciation & Amortization327.35M292.76M270.97M137.62M88.59M40.69M
Stock-Based Compensation10.83M9.39M6.53M3.44M7.53M45.3M
Deferred Taxes000000
Other Non-Cash Items136.52M85.31M44.22M-49.7M-40.01M15.21M
Working Capital Changes-32.01M-23.49M-1.61M53.82M-19.4M-41.11M
Change in Receivables-20.95M-7.9M-46.87M15.63M-33.77M-74.46M
Change in Inventory000000
Change in Payables1.48M5.95M3.33M5.73M12.18M8.97M
Cash from Investing-882.13M-899.16M-306.32M-1.03B-372.66M-194.74M
Capital Expenditures-440.32M-270.55M-220.32M-314.8M-243.03M-41.01M
CapEx % of Revenue33.07%23.02%22.72%41.3%25.92%10.45%
Acquisitions1.7M0039.15M00
Investments------
Other Investing-443.5M-628.62M-86M-751.51M-129.63M-153.74M
Cash from Financing392.27M329.06M-245.99M658.79M-210.74M-4.58M
Debt Issued (Net)679.23M386.88M-61.88M644M-900K42.1M
Equity Issued (Net)-506K221.06M128.85M122.2M65M101.46M
Dividends Paid-185.31M-244.5M-309.83M-101.35M-274.84M-146M
Share Repurchases-12K00-66.26M00
Other Financing-101.14M-34.38M-3.14M-6.06M0-2.15M
Net Change in Cash44.9M-63.14M-47.02M123.38M-29.86M-865K
Free Cash Flow96.84M236.41M284.98M176.94M310.52M157.45M
FCF Margin %7.27%20.11%29.39%23.21%33.12%40.12%
FCF Growth %-66.16%-17.04%61.06%-43.02%97.21%-
FCF per Share0.581.802.921.863.271.66
FCF Conversion (FCF/Net Income)0.41x1.77x2.73x1.42x1.07x1.43x
Interest Paid11.86M097.93M8.37M4.34M1.15M
Taxes Paid000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Asset Depletion and Maintenance Costs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As reported in recent financial statements, MNR's operating cash flow frequently diverges from net income, evidenced by a 2026Q1 operating cash flow of $170.3M against a net loss of $35.0M, highlighting the significant impact of non-cash accounting adjustments on the company's reported bottom line.

The persistent gap between net income and operating cash flow suggests that GAAP earnings are an unreliable proxy for the company's actual cash-generating capacity. Investors should monitor this divergence, as it indicates that non-cash items, likely related to derivative mark-to-market swings, are obscuring the underlying cash-flow-harvesting efficiency of the Anadarko assets.

Inconsistent Free Cash Flow Generation

Based on the provided data, MNR's free cash flow trajectory remains highly erratic, with margins swinging from a negative 14.8% in 2025Q4 to a positive 28.8% in 2026Q1, reflecting the inherent difficulty in maintaining consistent cash flow while managing a portfolio of mature, declining wellbores.

The volatility in FCF margins appears to be driven by the lumpy nature of capital expenditures and the company's reliance on inorganic growth. This inconsistency warrants further investigation into whether the company can sustain its dividend distributions without relying on periodic asset acquisitions to artificially bolster cash flow metrics.

Capital Intensity of Mature Assets

According to historical data, MNR's capital intensity is significant, with CapEx/Revenue ratios peaking at 48.0% in 2025Q4, which suggests that the cost of maintaining production from aging infrastructure may be higher than the market initially anticipated for a PDP-focused upstream operator.

The high level of maintenance capital required to offset natural production declines may limit the company's ability to generate excess cash for shareholders. If these capital intensity levels persist, it may indicate that the 'low-decline' operational model is becoming increasingly expensive to sustain in the current regulatory and cost environment.

Dividend Sustainability Amidst Cash Variability

As indicated by the company's reported figures, MNR has prioritized significant cash distributions to equity holders, with quarterly payments reaching as high as $93.5M in 2025Q2, even during periods where free cash flow was negative, suggesting a potential reliance on balance sheet liquidity to fund payouts.

The decision to maintain high dividend levels despite fluctuating cash flow may indicate management's commitment to returning capital, but it also raises questions about the long-term sustainability of these payments. Investors should monitor whether future capital allocation shifts toward debt reduction or asset reinvestment if commodity prices remain depressed.

MNR — Frequently Asked Questions

Quick answers to the most common questions about buying MNR stock.

How much cash does Mach Natural Resources LP (MNR) generate from operations?

Mach Natural Resources LP (MNR) generated $507.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Mach Natural Resources LP's free cash flow?

Mach Natural Resources LP (MNR) generated $236.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Mach Natural Resources LP's capital expenditure (CapEx)?

Mach Natural Resources LP (MNR) spent $270.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Mach Natural Resources LP distribute cash to shareholders?

In 2025, Mach Natural Resources LP (MNR) returned $244.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.