Movado Group, Inc. (MOV) quarterly income statement — complete revenue, gross profit & net income history
Movado Group, Inc. (MOV) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q2'27 | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 |
|---|
| Sales/Revenue | 169.75M | 142.4M | 191.58M | 186.13M | 161.83M | 131.87M | 174.67M | 180.52M | 157M | 134.38M | 179.62M | 187.69M | 160.39M | 144.91M | 194.27M | 211.4M | 182.8M | 163.42M | 205.97M | 217.75M |
| Revenue Growth % | 4.9% | 7.99% | 9.68% | 3.11% | 3.08% | -1.87% | -2.76% | -3.82% | -2.11% | -7.26% | -7.54% | -11.22% | -12.26% | -11.33% | -5.68% | -2.92% | 5.14% | 21.24% | 15.5% | 28.19% |
| Cost of Goods Sold | 68.93M | 60.81M | 87.95M | 85.08M | 74.26M | 60.42M | 81.8M | 83.89M | 71.75M | 61.46M | 82.84M | 85.36M | 71.1M | 62.9M | 85.02M | 90.37M | 75.88M | 66.74M | 85.14M | 92.17M |
| COGS % of Revenue | 40.6% | 42.7% | 45.91% | 45.71% | 45.89% | 45.82% | 46.83% | 46.47% | 45.7% | 45.74% | 46.12% | 45.48% | 44.33% | 43.41% | 43.76% | 42.75% | 41.51% | 40.84% | 41.33% | 42.33% |
| Gross Profit | 100.83M | 81.59M | 103.63M | 101.06M | 87.56M | 71.45M | 92.87M | 96.63M | 85.25M | 72.92M | 96.78M | 102.33M | 89.29M | 82M | 109.26M | 121.03M | 106.93M | 96.69M | 120.84M | 125.57M |
| Gross Margin % | 59.4% | 57.3% | 54.09% | 54.29% | 54.11% | 54.18% | 53.17% | 53.53% | 54.3% | 54.26% | 53.88% | 54.52% | 55.67% | 56.59% | 56.24% | 57.25% | 58.49% | 59.16% | 58.67% | 57.67% |
| Gross Profit Growth % | 15.14% | 14.2% | 11.59% | 4.58% | 2.71% | -2.02% | -4.04% | -5.57% | -4.52% | -11.08% | -11.42% | -15.45% | -16.5% | -15.19% | -9.58% | -3.62% | 8.61% | 30.3% | 19.88% | 35.82% |
| Operating Expenses | 85.95M | 74.58M | 89.83M | 89.33M | 83.56M | 70.46M | 85.74M | 90.6M | 82.61M | 70.8M | 83.31M | 81.64M | 79.64M | 71.1M | 83.12M | 82.76M | 76.27M | 71.39M | 82.64M | 84.17M |
| OpEx % of Revenue | 50.63% | 52.37% | 46.89% | 47.99% | 51.63% | 53.43% | 49.09% | 50.19% | 52.62% | 52.69% | 46.38% | 43.5% | 49.65% | 49.07% | 42.79% | 39.15% | 41.72% | 43.68% | 40.12% | 38.66% |
| Selling, General & Admin | 74.58M | 74.58M | 89.83M | 89.33M | 83.56M | 70.46M | 85.74M | 90.6M | 82.61M | 70.8M | 83.31M | 81.64M | 79.64M | 71.1M | 83.12M | 82.76M | 76.27M | 71.39M | 82.64M | 84.17M |
| SG&A % of Revenue | 43.93% | 52.37% | 46.89% | 47.99% | 51.63% | 53.43% | 49.09% | 50.19% | 52.62% | 52.69% | 46.38% | 43.5% | 49.65% | 49.07% | 42.79% | 39.15% | 41.72% | 43.68% | 40.12% | 38.66% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422K | 199K | 83K | 87K | 86K |
| Operating Income | 14.88M | 7.01M | 13.81M | 11.72M | 4.01M | 991K | 7.12M | 6.03M | 2.64M | 2.12M | 13.47M | 20.69M | 9.65M | 10.9M | 26.13M | 38.27M | 30.66M | 25.29M | 38.2M | 41.4M |
| Operating Margin % | 8.76% | 4.93% | 7.21% | 6.3% | 2.48% | 0.75% | 4.08% | 3.34% | 1.68% | 1.58% | 7.5% | 11.02% | 6.02% | 7.52% | 13.45% | 18.1% | 16.77% | 15.48% | 18.55% | 19.01% |
| Operating Income Growth % | 271.3% | 607.87% | 93.8% | 94.35% | 51.67% | -53.21% | -47.1% | -70.84% | -72.62% | -80.57% | -48.47% | -45.93% | -68.53% | -56.91% | -31.59% | -7.56% | 24.45% | 90.81% | 47.57% | 79.49% |
| EBITDA | 17.11M | 9.33M | 16.18M | 14.11M | 6.38M | 3.27M | 9.48M | 8.41M | 4.94M | 4.41M | 15.83M | 22.93M | 12.13M | 13.46M | 28.72M | 40.85M | 33.36M | 28.23M | 41.26M | 44.52M |
| EBITDA Margin % | 10.08% | 6.55% | 8.45% | 7.58% | 3.94% | 2.48% | 5.43% | 4.66% | 3.14% | 3.28% | 8.81% | 12.22% | 7.56% | 9.29% | 14.78% | 19.33% | 18.25% | 17.27% | 20.03% | 20.45% |
| EBITDA Growth % | 167.95% | 185.14% | 70.78% | 67.72% | 29.34% | -25.76% | -40.15% | -63.32% | -59.31% | -67.26% | -44.88% | -43.87% | -63.64% | -52.33% | -30.39% | -8.24% | 20.25% | 71.81% | 40.1% | 68.56% |
| D&A (Non-Cash Add-back) | 2.23M | 2.31M | 2.38M | 2.38M | 2.38M | 2.28M | 2.35M | 2.38M | 2.29M | 2.29M | 2.37M | 2.24M | 2.48M | 2.56M | 2.59M | 2.58M | 2.7M | 2.93M | 3.06M | 3.12M |
| EBIT | 14.88M | 8.98M | 14.53M | 13.07M | 5.21M | 991K | 8.68M | 7.55M | 4.52M | 4.29M | 15.27M | 22.32M | 11.19M | 11.92M | 27.5M | 38.69M | 30.86M | 25.38M | 38.29M | 41.49M |
| Net Interest Income | -108K | -102K | -150K | -136K | -110K | -111K | -117K | -144K | -110K | -118K | -136K | -135K | -113K | -113K | -162K | -143K | -101K | -112K | -106K | -133K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 108K | 102K | 150K | 136K | 110K | 111K | 117K | 144K | 110K | 118K | 136K | 135K | 113K | 113K | 162K | 143K | 101K | 112K | 106K | 133K |
| Other Income/Expense | 1.15M | 1.86M | 574K | 1.21M | 1.09M | 949K | 1.44M | 1.38M | 1.77M | 2.05M | 1.66M | 1.5M | 1.42M | 912K | 1.2M | 279K | 98K | -29K | -19K | -47K |
| Pretax Income | 16.02M | 8.87M | 14.38M | 12.94M | 5.1M | 1.94M | 8.56M | 7.41M | 4.41M | 4.17M | 15.13M | 22.19M | 11.07M | 11.81M | 27.34M | 38.55M | 30.75M | 25.27M | 38.18M | 41.36M |
| Pretax Margin % | 9.44% | 6.23% | 7.51% | 6.95% | 3.15% | 1.47% | 4.9% | 4.11% | 2.81% | 3.1% | 8.42% | 11.82% | 6.9% | 8.15% | 14.07% | 18.24% | 16.82% | 15.46% | 18.54% | 18.99% |
| Income Tax | 3.54M | 1.95M | 1.59M | 3.27M | 1.96M | 660K | 1.71M | 2.37M | 843K | 2.03M | 2.72M | 4.52M | 2.88M | 2.53M | 4.01M | 8.44M | 6.42M | 6.01M | 6.57M | 9.56M |
| Effective Tax Rate % | 22.06% | 21.95% | 11.06% | 25.32% | 38.46% | 34.02% | 19.96% | 31.91% | 19.12% | 48.73% | 18% | 20.37% | 26.06% | 21.45% | 14.68% | 21.89% | 20.87% | 23.79% | 17.2% | 23.12% |
| Net Income | 12.3M | 6.93M | 12.56M | 9.58M | 2.99M | 1.42M | 6.7M | 4.83M | 3.47M | 2.02M | 12.14M | 17.39M | 8.05M | 9.13M | 22.73M | 29.29M | 24M | 18.51M | 31.38M | 31.41M |
| Net Margin % | 7.25% | 4.87% | 6.56% | 5.15% | 1.85% | 1.08% | 3.84% | 2.67% | 2.21% | 1.5% | 6.76% | 9.26% | 5.02% | 6.3% | 11.7% | 13.85% | 13.13% | 11.33% | 15.23% | 14.42% |
| Net Income Growth % | 311.89% | 388.03% | 87.45% | 98.53% | -13.92% | -29.53% | -44.82% | -72.24% | -56.9% | -77.93% | -46.56% | -40.62% | -66.47% | -50.69% | -27.57% | -6.75% | 23.66% | 96.76% | 3.67% | 111.84% |
| Net Income (Continuing) | 12.49M | 6.93M | 12.79M | 9.66M | 3.14M | 1.28M | 8.46M | 5.05M | 3.57M | 2.14M | 12.41M | 17.67M | 8.19M | 9.28M | 23.32M | 30.11M | 24.34M | 19.25M | 31.61M | 31.8M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1.6M | 1.45M | 1.42M | 2.44M | 2.32M | 2.17M | 2.25M | 2.84M | 2.46M | 2.31M | 2.16M | 2.48M | 3.11M | 2.94M | 2.94M | 5.53M | 5.02M | 4.82M | 4.28M | 5.21M |
| EPS (Diluted) | 0.53 | 0.30 | 0.55 | 0.42 | 0.13 | 0.06 | 0.36 | 0.22 | 0.16 | 0.13 | 0.53 | 0.77 | 0.36 | 0.40 | 1.00 | 1.28 | 1.05 | 0.79 | 1.34 | 1.33 |
| EPS Growth % | 307.69% | 400% | 52.78% | 90.91% | -18.75% | -53.85% | -32.08% | -71.43% | -55.56% | -67.5% | -47% | -39.84% | -65.71% | -49.37% | -25.37% | -3.76% | 28.05% | 97.5% | 3.88% | 111.11% |
| EPS (Basic) | 0.54 | 0.30 | 0.55 | 0.43 | 0.13 | 0.06 | 0.36 | 0.23 | 0.17 | 0.13 | 0.55 | 0.78 | 0.36 | 0.41 | 1.03 | 1.31 | 1.06 | 0.82 | 1.38 | 1.36 |
| Diluted Shares Outstanding | 22.92M | 22.83M | 22.91M | 22.5M | 22.57M | 22.5M | 22.53M | 22.56M | 22.66M | 22.67M | 22.71M | 22.68M | 22.62M | 22.67M | 22.71M | 22.79M | 22.97M | 23.4M | 23.63M | 23.6M |
| Basic Shares Outstanding | 22.92M | 22.83M | 22.91M | 22.5M | 22.29M | 22.27M | 22.15M | 22.28M | 22.3M | 22.25M | 22.16M | 22.21M | 22.23M | 22.23M | 22.14M | 22.38M | 22.56M | 22.62M | 22.89M | 23.09M |
| Dividend Payout Ratio | 72.36% | 111.73% | 61.66% | 80.86% | 521% | - | 115.64% | 161.01% | 224.1% | 385.76% | 63.79% | 44.56% | 96.27% | 327.57% | 34.16% | 26.64% | 32.73% | 42.89% | 18.32% | 14.67% |