VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MPMP Materials Corp.
$53.90$9.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMPCash Flow

MP Materials Corp. (MP) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow remains deeply negative, with a $79.3M outflow in 2026Q1 driven by capital expenditures that consumed 58.2% of quarterly revenue.

MP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations-94.47M-155.75M13.35M62.7M343.51M101.97M3.28M-437K20.2M
Operating CF Margin %--56.54%6.55%24.74%65.12%30.72%2.44%-0.6%29.96%
Operating CF Growth %-782.98%-1266.79%-78.71%-81.75%236.87%3011.72%849.89%-102.16%-
Net Income-71.19M-85.87M-65.42M24.31M289M135.04M-21.82M-6.75M-13.47M
Depreciation & Amortization109.62M89.27M78.06M56.62M18.36M24.38M6.93M4.69M4.45M
Stock-Based Compensation15.12M30.16M23.18M25.24M31.78M22.93M5.01M00
Deferred Taxes-31.01M-30.39M-27.77M8.46M17.79M17.43M-17.79M1K0
Other Non-Cash Items-10.01M-22.72M-52.9M-19.69M-17.62M-63.52M68.6M-281K18.02M
Working Capital Changes-107M-136.2M58.21M-32.23M4.21M-34.29M-37.65M1.91M11.19M
Change in Receivables-33.86M-106.44M-9.34M3.52M15.95M-47.42M-3.22M-145K4.67M
Change in Inventory-92.77M-115.02M-41.54M2.29M-24.31M-8.23M-9.22M-9.57M4.33M
Change in Payables8.35M9.39M1.33M11.3M1.96M5.53M-3.85M6.25M0
Cash from Investing-450.16M-206.05M10.06M68.7M-1.36B-119.36M-22.37M5.62M-5.88M
Capital Expenditures-219.28M-172.38M-186.42M-261.9M-326.6M-123.87M-22.37M-2.27M-7.79M
CapEx % of Revenue63.09%62.58%91.45%103.33%61.91%37.32%16.66%3.1%11.55%
Acquisitions1.67M00-9.67M0125K07.9M0
Investments---------
Other Investing34.6M37.94M96K12.49M5.13M4.38M001.91M
Cash from Financing1.23B1.25B-4.79M-9.92M-24.19M666.11M521.96M-4.1M-30.74M
Debt Issued (Net)-6.46M51.62M316.37M-2.73M-5.83M687.57M18.63M-4.1M0
Equity Issued (Net)-1.88M1.2B-225.07M-7.18M-18.36M-3.33M-996K00
Dividends Paid000000000
Share Repurchases-1.88M0-225.07M-7.18M-18.36M-3.33M-996K00
Other Financing1.24B-10.92M-96.09M00-18.13M504.32M0-30.74M
Net Change in Cash687.12M883.76M18.61M121.48M-1.04B648.72M502.87M1.09M-16.42M
Free Cash Flow-313.75M-328.13M-173.07M-199.2M16.92M-21.9M-19.09M-2.71M12.41M
FCF Margin %-90.27%-119.12%-84.9%-78.6%3.21%-6.6%-14.22%-3.69%18.4%
FCF Growth %-80.55%-89.59%13.12%-1277.36%177.26%-14.7%-604.28%-121.85%-
FCF per Share-1.57-1.93-1.02-1.120.09-0.12-0.24-0.040.18
FCF Conversion (FCF/Net Income)4.41x1.81x-0.20x2.58x1.19x0.76x-0.15x0.06x-1.50x
Interest Paid0012.13M2.06M2.1M1.2M000
Taxes Paid00870K22.17M18.86M4.17M000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetFortress
Cash FlowBurning
Top Statement Risk

Chemical separation technical failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings and Cash Flow Disconnect

According to recent financial disclosures, MP's operating cash flow frequently diverges from net income, as evidenced by the 2025Q4 period where the company reported $9.4M in net income while simultaneously suffering a $46.9M outflow from operations, highlighting significant volatility in working capital and non-cash adjustments.

The persistent gap between net income and operating cash flow suggests that accounting earnings are not currently reflective of the company's underlying cash-generating capacity. Investors should monitor whether this divergence is driven by temporary inventory build-ups or more structural issues related to the high-cost commissioning of the separation facility.

Persistent Free Cash Flow Deficits

As reported in quarterly filings, MP's free cash flow remains deeply negative, with the company recording a $79.3M outflow in 2026Q1, reflecting the heavy capital intensity required to sustain its transition toward a vertically integrated rare earth magnet manufacturer in the United States.

The trajectory of free cash flow indicates that the business is currently in a heavy investment phase where capital expenditures consistently outpace operational inflows. This trend suggests that the company remains reliant on its existing cash reserves to fund ongoing operations until the separation and magnetics segments reach commercial scale.

Capital Intensity Remains Elevated

Based on the provided data, MP's capital expenditure as a percentage of revenue reached 58.2% in 2026Q1, underscoring the massive infrastructure requirements necessary to maintain the Mountain Pass facility and expand into downstream refining and magnet production capabilities.

The high ratio of capital expenditure to revenue suggests that the company is prioritizing long-term asset development over immediate cash preservation. This level of spending warrants investigation into whether these outlays are primarily for maintenance or if they represent aggressive growth investments that may face future impairment risks.

Working Capital Volatility Pressures Liquidity

Analysis of recent cash flow statements reveals significant swings in working capital, including a $78.6M outflow in 2025Q4, which suggests that the company's cash position is highly sensitive to the timing of inventory accumulation and the efficiency of its receivables collection process.

The erratic nature of working capital changes may indicate challenges in managing the supply chain during the transition to refined oxide production. Investors should monitor these fluctuations as they may signal potential bottlenecks in the conversion of raw concentrate into higher-value, saleable refined products.

MP — Frequently Asked Questions

Quick answers to the most common questions about buying MP stock.

How much cash does MP Materials Corp. (MP) generate from operations?

MP Materials Corp. (MP) generated $-155.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MP Materials Corp.'s free cash flow?

MP Materials Corp. (MP) reported negative free cash flow of $328.1M in 2025, indicating capital requirements exceeded cash from operations.

What is MP Materials Corp.'s capital expenditure (CapEx)?

MP Materials Corp. (MP) spent $172.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.