Mega Matrix Corp. (MPU) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 5.2M | 7.06M | 7.74M | 10.23M | 10.35M | 6.92M | 8.69M | 23.8K | 4.4K | 13K | 6.6K | 1.8K |
| Revenue Growth % | -49.2% | 2.09% | -10.99% | 42886.55% | 235025% | 53100.77% | 131590.91% | 1222.22% | - | 306.25% | -98.51% | -99.67% |
| Cost of Goods Sold | 2.16M | 2.93M | 3.42M | 4.66M | 4.29M | 2.71M | 3.5M | 17.2K | 19K | 15.1K | 229.8K | 221.5K |
| COGS % of Revenue | 41.65% | 41.47% | 44.23% | 45.57% | 41.5% | 39.17% | 40.27% | 72.27% | 431.82% | 116.15% | 3481.82% | 12305.56% |
| Gross Profit | 3.03M | 4.13M | 4.31M | 5.57M | 6.05M | 4.21M | 5.19M | 6.6K | -14.6K | -2.1K | -223.2K | -219.7K |
| Gross Margin % | 58.35% | 58.53% | 55.77% | 54.43% | 58.5% | 60.83% | 59.73% | 27.73% | -331.82% | -16.15% | -3381.82% | -12205.56% |
| Gross Profit Growth % | -45.54% | -1.78% | -16.89% | 84280.3% | 41550.68% | 200442.86% | 2425.9% | 103% | - | 99.6% | -153.68% | -140.69% |
| Operating Expenses | 18.35M | 5.66M | 6.85M | 6.72M | 8.74M | 7.22M | 9.96M | 935.1K | 1.09M | 1.57M | 1.29M | 945.5K |
| OpEx % of Revenue | 353% | 80.14% | 88.57% | 65.69% | 84.48% | 104.41% | 114.56% | 3928.99% | 24779.55% | 12109.23% | 19474.24% | 52527.78% |
| Selling, General & Admin | 18.35M | 5.66M | 6.85M | 6.72M | 8.74M | 7.22M | 9.96M | 933K | 1.09M | 1.57M | 1.28M | 811.3K |
| SG&A % of Revenue | 353% | 80.14% | 88.57% | 65.69% | 84.48% | 104.41% | 114.56% | 3920.17% | 24725% | 12083.85% | 19403.03% | 45072.22% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1K | 2.4K | 8.3K | 1.9K | -1000K |
| Operating Income | -15.31M | -1.53M | -2.54M | -1.15M | -2.69M | -3.01M | -4.77M | -928.5K | -1.11M | -1.69M | -1.29M | 3.89M |
| Operating Margin % | -294.65% | -21.61% | -32.8% | -11.26% | -25.98% | -43.57% | -54.83% | -3901.26% | -25168.18% | -13028.46% | -19583.33% | 216216.67% |
| Operating Income Growth % | -1229.89% | 49.36% | 46.75% | -24.02% | -142.72% | -77.93% | -268.7% | -123.86% | -145.11% | -0.91% | -11.92% | -19.66% |
| EBITDA | -14.34M | -242.9K | -1.17M | 856.6K | -2.24M | 302K | -2.54M | -900.73K | -243.77K | 0 | 430.1K | 4.19M |
| EBITDA Margin % | -275.96% | -3.44% | -15.06% | 8.37% | -21.63% | 4.37% | -29.23% | -3784.56% | -5540.18% | - | 6516.67% | 232551.39% |
| EBITDA Growth % | -1774.35% | -180.43% | 54.13% | 195.1% | -817.87% | - | -690.72% | -121.52% | -54.5% | 100% | 138.16% | 211.2% |
| D&A (Non-Cash Add-back) | 971.2K | 1.28M | 1.37M | 2.01M | 450.43K | 3.32M | 2.22M | 27.77K | 863.63K | 1.69M | 1.72M | 294.02K |
| EBIT | -15.31M | -1.46M | -2.54M | -1.15M | -2.69M | -3.32M | -2.22M | 966.4K | -1.11M | -1.57M | -1.3M | -1.17M |
| Net Interest Income | 5.3K | 36.2K | 58.2K | 73.1K | 84.8K | -24.1K | -2.5K | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 5.3K | 36.2K | 58.2K | 73.1K | 84.8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 24.1K | 2.5K | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -4.2M | 62.1K | 60.1K | -688.4K | -466.8K | -558.6K | 2.55M | 1.38M | -516.3K | 124.3K | 223.9K | -3.58M |
| Pretax Income | -19.51M | -1.46M | -2.48M | -1.84M | -3.15M | -3.57M | -2.21M | 453.1K | -1.62M | -1.7M | -1.72M | -4.74M |
| Pretax Margin % | -375.39% | -20.73% | -32.02% | -17.98% | -30.49% | -51.65% | -25.45% | 1903.78% | -36902.27% | -13076.15% | -26100% | -263527.78% |
| Income Tax | 200 | 200 | 400 | 400 | 400 | 400 | -276.6K | 159.8K | -13.1K | 1.7K | -61.3K | -42.3K |
| Effective Tax Rate % | -0% | -0.01% | -0.02% | -0.02% | -0.01% | -0.01% | 12.5% | 35.27% | 0.81% | -0.1% | 3.56% | 0.89% |
| Net Income | -19.51M | -1.46M | -2.48M | -1.84M | -2.77M | -3.4M | -866.8K | 380.3K | -1.47M | -1.46M | -1.51M | -4.59M |
| Net Margin % | -375.39% | -20.74% | -32.03% | -17.99% | -26.8% | -49.21% | -9.97% | 1597.9% | -33472.73% | -11215.38% | -22937.88% | -255183.33% |
| Net Income Growth % | -960.17% | 56.98% | -185.87% | -583.91% | -88.27% | -133.44% | 42.74% | 108.28% | 25.53% | -7.32% | -123.85% | -9.58% |
| Net Income (Continuing) | -19.51M | -1.46M | -2.48M | -1.84M | -3.16M | -3.57M | -1.94M | 293.3K | -1.61M | -1.7M | -1.66M | -4.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 272K | 441.1K | 0 | -1.55M | -1.32M | -1.16M | -1.02M |
| EPS (Diluted) | -0.38 | -0.04 | -0.07 | -0.05 | -0.07 | -0.09 | -0.02 | 0.01 | -0.05 | -0.05 | -0.05 | -0.19 |
| EPS Growth % | -691.67% | 54.52% | -189.84% | -500% | -52.37% | -99.35% | 50.9% | 106.32% | 48.21% | 25.04% | -63.73% | 0% |
| EPS (Basic) | -0.38 | -0.04 | -0.07 | -0.05 | -0.07 | -0.09 | -0.02 | 0.01 | -0.05 | -0.05 | -0.05 | -0.19 |
| Diluted Shares Outstanding | 50.96M | 35.05M | 34.75M | 38M | 39.21M | 37.04M | 35.27M | 31.72M | 31.72M | 31.61M | 30.21M | 23.81M |
| Basic Shares Outstanding | 50.96M | 35.05M | 34.75M | 38M | 39.21M | 37.04M | 35.27M | 31.72M | 31.72M | 31.61M | 30.21M | 23.81M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |