Total debt is minimal at $2.5M against $67.7M of equity (debt-to-equity of 0.04), and cash of $43.0M covers liabilities comfortably with a current ratio of 3.31, though the $148.5M accumulated deficit signals a history of funding losses.
Everspin Technologies, Inc. (MRAM) balance sheet — 12-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 |
|---|
| Total Current Assets | 69.79M | 65.16M | 64.2M | 57.88M | 44.75M | 36.76M | 28.2M | 28.69M | 40.69M | 27.42M | 39.85M | 9.15M | 16.36M |
| Cash & Short-Term Investments | 43.04M | 44.45M | 42.1M | 36.95M | 26.8M | 21.41M | 14.6M | 14.49M | 23.38M | 12.95M | 29.73M | 2.31M | 9.62M |
| Cash Only | 43.04M | 44.45M | 42.1M | 36.95M | 26.8M | 21.41M | 14.6M | 14.49M | 23.38M | 12.95M | 29.73M | 2.31M | 9.62M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 11.07M | 8.1M | 11.72M | 11.55M | 10.66M | 8.19M | 7.61M | 5.8M | 7.52M | 4.04M | 3.66M | 2.47M | 2.91M |
| Days Sales Outstanding | 52.99 | 53.56 | 84.89 | 66.14 | 64.89 | 54.23 | 66.06 | 56.44 | 55.56 | 41.04 | 49.25 | 34 | 42.72 |
| Inventory | 13.96M | 10.73M | 9.11M | 8.39M | 6.68M | 6.4M | 5.72M | 7.86M | 9.1M | 9.84M | 5.42M | 4.18M | 3.75M |
| Days Inventory Outstanding | 135.6 | 145.32 | 136.97 | 115.49 | 93.67 | 105.76 | 87.22 | 149.7 | 137.87 | 248.46 | 164.08 | 121.28 | 115.78 |
| Other Current Assets | 1.72M | 1.88M | 1.27M | 988K | 604K | 0 | 0 | 0 | 688K | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 20.34M | 19.45M | 13.59M | 9.42M | 10.59M | 2.62M | 4.33M | 6.68M | 4.36M | 4.02M | 1.97M | 1.81M | 1.42M |
| Property, Plant & Equipment | 17.92M | 17.39M | 7.77M | 9.21M | 10.52M | 1.89M | 4.26M | 6.61M | 4.29M | 3.95M | 1.92M | 1.65M | 1.12M |
| Fixed Asset Turnover | 3.90x | 3.17x | 6.49x | 6.92x | 5.70x | 29.24x | 9.87x | 5.67x | 11.53x | 9.11x | 14.11x | 16.05x | 22.27x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 458K | 1.71M | 3.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132K | 282K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.96M | 342K | 2.4M | 212K | 62K | 734K | 73K | 73K | 73K | 73K | 50K | 29K | 19K |
| Total Assets | 90.13M | 84.61M | 77.79M | 67.3M | 55.33M | 39.38M | 32.53M | 35.37M | 45.05M | 31.44M | 41.82M | 10.96M | 17.77M |
| Asset Turnover | 0.80x | 0.65x | 0.65x | 0.95x | 1.08x | 1.40x | 1.29x | 1.06x | 1.10x | 1.14x | 0.65x | 2.42x | 1.40x |
| Asset Growth % | 38% | 8.77% | 15.58% | 21.63% | 40.51% | 21.06% | -8.04% | -21.47% | 43.29% | -24.83% | 281.53% | -38.33% | - |
| Total Current Liabilities | 21.1M | 13.45M | 9.91M | 8.78M | 10.88M | 10.33M | 10.24M | 7.89M | 13.62M | 12.38M | 10.38M | 9.34M | 7.42M |
| Accounts Payable | 9.91M | 5.18M | 2.28M | 2.92M | 2.78M | 1.78M | 2.22M | 2.87M | 2.64M | 2.72M | 1.5M | 1.16M | 929K |
| Days Payables Outstanding | 58.07 | 70.13 | 34.25 | 40.13 | 38.94 | 29.37 | 33.91 | 54.7 | 39.97 | 68.7 | 45.5 | 33.75 | 28.72 |
| Short-Term Debt | 0 | 0 | 0 | 1.19M | 2.59M | 3.37M | 4.24M | 670K | 5.98M | 3.99M | 3.88M | 970K | 2.87M |
| Deferred Revenue (Current) | 4.72M | 1.47M | 2.11M | 336K | 821K | 832K | 0 | 0 | 390K | 1.72M | 1.83M | 1.69M | 1.8M |
| Other Current Liabilities | 449K | 1.77M | 1.77M | 989K | 27K | 50K | 31K | 42K | 1.05M | 2.62M | 241K | 4.52M | 1.03M |
| Current Ratio | 3.31x | 4.84x | 6.48x | 6.59x | 4.11x | 3.56x | 2.75x | 3.63x | 2.99x | 2.22x | 3.84x | 0.98x | 2.21x |
| Quick Ratio | 2.65x | 4.05x | 5.56x | 5.64x | 3.50x | 2.94x | 2.20x | 2.64x | 2.32x | 1.42x | 3.32x | 0.53x | 1.70x |
| Cash Conversion Cycle | 130.52 | 128.76 | 187.61 | 141.49 | 119.63 | 130.62 | 119.37 | 151.44 | 153.47 | 220.8 | 167.83 | 121.54 | 129.78 |
| Total Non-Current Liabilities | 1.36M | 2.24M | 5.28M | 4.6M | 5.79M | 1.81M | 4.88M | 8.99M | 6.51M | 8.18M | 4.22M | 7.41M | 145K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 1.53M | 3.75M | 7.15M | 6.51M | 8.18M | 4.22M | 6.74M | 0 |
| Capital Lease Obligations | 6.05M | 1.96M | 3.34M | 4.39M | 5.58M | 68K | 903K | 1.84M | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 271K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 293K | 283K | 1.95M | 214K | 214K | 214K | 229K | 0 | 0 | 0 | 0 | 437K | 145K |
| Total Liabilities | 22.46M | 15.69M | 15.2M | 13.38M | 16.67M | 12.14M | 15.12M | 16.88M | 20.12M | 20.55M | 14.6M | 16.75M | 7.56M |
| Total Debt | 2.49M | 3.34M | 4.64M | 5.58M | 9.3M | 5.69M | 10.4M | 11.24M | 12.49M | 12.16M | 8.1M | 7.91M | 2.87M |
| Net Debt | -40.55M | -41.11M | -37.45M | -31.37M | -17.5M | -15.72M | -4.2M | -3.25M | -10.89M | -785K | -21.63M | 5.61M | -6.75M |
| Debt / Equity | 0.04x | 0.05x | 0.07x | 0.10x | 0.24x | 0.21x | 0.60x | 0.61x | 0.50x | 1.12x | 0.30x | - | 0.28x |
| Debt / EBITDA | -0.19x | - | - | 0.79x | 1.29x | 0.88x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 3.04x | - | - | -4.42x | -2.43x | -2.42x | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | 144.43x | 23.42x | 8.95x | -11.41x | -18.64x | -18.95x | -26.62x | -6.12x | -26.85x | -37.72x |
| Total Equity | 67.67M | 68.92M | 62.59M | 53.92M | 38.66M | 27.24M | 17.41M | 18.49M | 24.92M | 10.88M | 27.22M | -5.79M | 10.21M |
| Equity Growth % | 38.45% | 10.1% | 16.08% | 39.46% | 41.95% | 56.43% | -5.83% | -25.81% | 128.97% | -60.01% | 570.25% | -156.67% | - |
| Book Value per Share | 2.78 | 3.05 | 2.83 | 2.52 | 1.86 | 1.36 | 0.93 | 1.07 | 1.52 | 0.87 | 2.21 | -1.15 | 4.00 |
| Total Shareholders' Equity | 67.67M | 68.92M | 62.59M | 53.92M | 38.66M | 27.24M | 17.41M | 18.49M | 24.92M | 10.88M | 27.22M | -5.79M | 10.21M |
| Common Stock | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 1K | 1K | 8K | 8K |
| Retained Earnings | -148.52M | -137.46M | -136.87M | -137.65M | -146.7M | -152.83M | -157.17M | -148.66M | -133.99M | -117.54M | -96.43M | -79.73M | -61.55M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.48M | 0 | -41.47M | 0 | -8K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MRAM stock.
As of 2025, Everspin Technologies, Inc. (MRAM) had total assets of $84.6M including $65.2M in current assets.
Everspin Technologies, Inc. (MRAM) carries total debt of $3.3M, offset by $44.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Everspin Technologies, Inc. (MRAM) has total shareholders' equity (book value) of $68.9M ($3.05 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Everspin Technologies, Inc. (MRAM) reported a current ratio of 4.84x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Losses erode equity base
Metrics are mathematically derived from official filings.
Equity Rebuilding Despite Persistent Accumulated Deficit
Based on reported figures, Everspin's total equity rose from $55.4M in 2024Q2 to $67.7M in 2026Q3, yet accumulated deficit of negative $148.5M still dwarfs paid-in capital and signals a balance sheet built on external funding rather than earnings.
The equity increase appears driven largely by capital raises and stock issuance rather than retained earnings, since the accumulated deficit actually widened from negative $136.9M to negative $148.5M over the same period. This pattern suggests the balance sheet is strengthening on paper through financing, which warrants investor monitoring of how long that external capital can continue to bridge operating losses.
Cash Cushion Covers Near-Term Obligations Comfortably
According to recent financial statements, Everspin held $43.0M in cash against only $22.5M of total liabilities in 2026Q3, producing a current ratio of 3.31 that is well above typical industrial comfort levels, though down from 11.11 in 2024Q2.
The sharp decline in the current ratio from 11.11 to 3.31 over ten quarters reflects liabilities growing faster than current assets, which may indicate rising operating obligations such as deferred revenue or payables. Even so, the cash balance of $43.0M appears sufficient to fund near-term operations, but the trend suggests the margin of safety is narrowing and investors should monitor burn rate against this cushion.
Minimal Leverage Keeps Solvency Risk Contained
Based on reported figures, Everspin's total debt stood at only $2.5M in 2026Q3 against $67.7M of equity, a debt-to-equity ratio of 0.04 that has declined from 0.10 two years earlier, indicating leverage is not a meaningful constraint.
The steady paydown of debt from $5.3M to $2.5M suggests management is deleveraging rather than relying on borrowing to fund operations, which lowers refinancing risk. The low absolute debt level implies that solvency pressure, if it emerges, would more likely come from operating cash burn than from debt service obligations.
Asset Base Tilted Toward Cash and Light Fixed Assets
As reported in financial statements, Everspin's net PP&E was $17.9M against total assets of $90.1M in 2026Q3, with goodwill fully written down to $458K from $3.4M, suggesting an asset-light manufacturing footprint and a fading acquisition-related balance.
Goodwill declined steadily from $3.4M in 2024Q4 to $458K, which may reflect amortization or impairment tied to past acquisitions and warrants monitoring for any further write-down. PP&E rose from $7.7M to $17.9M, consistent with recent capacity or equipment investment, and the combined asset mix points to a business where cash dominates the balance sheet more than productive fixed capital.
Accumulated Deficit Masks Thin Cash Generation Quality
Based on the reported figures, the most non-obvious distortion is that a $43.0M cash balance and low leverage may overstate financial resilience, since the $148.5M accumulated deficit reflects years of losses that a healthy-looking current ratio does not capture.
The headline liquidity and low debt figures could lead investors to underweight the cumulative loss history, which signals that the company has consumed far more capital than it has generated. Should operating losses persist as the recent operating margin of negative 38.4% suggests, the current cash cushion may erode faster than the balance sheet ratios imply, and this possibility warrants further investigation.