The firm's capital structure remains stable with total assets expanding to $58.8 billion by 2025Q3, while the equity base has grown to $15.2 billion, supporting long-term operational scale.
Marsh & McLennan Companies, Inc. (MRSH) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 24.11B | 23.2B | 22.12B | 21.75B | 18.96B | 8.26B | 8.12B | 7.07B | 5.93B | 5.56B | 4.88B | 5.04B | 6.02B | 6.25B | 6.02B | 5.65B | 5.28B | 4.87B | 4.78B | 5.45B | 5.83B | 5.26B | 4.89B | 3.9B | 3.66B | 3.79B | 3.64B | 3.28B | 3.25B | 2.57B | 1.75B |
| Cash & Short-Term Investments | 1.84B | 2.69B | 2.4B | 3.36B | 1.44B | 1.75B | 2.09B | 1.16B | 1.07B | 1.21B | 1.03B | 1.37B | 1.96B | 2.3B | 2.3B | 2.11B | 1.89B | 1.78B | 1.69B | 2.13B | 2.09B | 2.02B | 1.4B | 665M | 546M | 537M | 240M | 428M | 610M | 424.3M | 299.6M |
| Cash Only | 1.84B | 2.69B | 2.4B | 3.36B | 1.44B | 1.75B | 2.09B | 1.16B | 1.07B | 1.21B | 1.03B | 1.37B | 1.96B | 2.3B | 2.3B | 2.11B | 1.89B | 1.78B | 1.69B | 2.13B | 2.09B | 2.02B | 1.4B | 665M | 546M | 537M | 240M | 428M | 610M | 424.3M | 299.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 8.55B | 7.67B | 7.16B | 6.42B | 5.85B | 5.59B | 5.33B | 5.24B | 4.32B | 4.13B | 3.64B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | 107.7 | 103.76 | 106.79 | 103.03 | 103.09 | 102.87 | 112.87 | 114.77 | 105.4 | 107.57 | 100.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3M | -6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150M | 226M | 308M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 13.72B | 12.84B | 12.56B | 11.97B | 11.66B | 926M | 701M | 677M | 551M | 224M | 215M | 508M | 686M | 687M | 670M | 629M | 347M | 364M | 344M | 447M | 1.03B | 512M | 632M | 233M | 188M | -53M | 587M | 557M | 726M | 646.6M | 363.2M |
| Total Non-Current Assets | 35.7B | 35.51B | 34.36B | 26.28B | 25.16B | 26.12B | 24.91B | 24.25B | 15.64B | 14.87B | 13.31B | 13.17B | 11.82B | 10.68B | 10.28B | 9.81B | 10.03B | 10.46B | 10.42B | 11.9B | 12.3B | 12.63B | 13.45B | 11.15B | 10.19B | 9.5B | 10.13B | 9.74B | 8.63B | 5.35B | 2.8B |
| Property, Plant & Equipment | 2.23B | 2.29B | 2.36B | 2.42B | 2.43B | 2.71B | 2.75B | 2.78B | 701M | 712M | 725M | 773M | 809M | 828M | 809M | 804M | 822M | 952M | 969M | 992M | 1.04B | 1.18B | 1.39B | 1.39B | 1.31B | 1.24B | 1.36B | 1.31B | 1.29B | 957.3M | 770.1M |
| Fixed Asset Turnover | 12.61x | 11.79x | 10.38x | 9.38x | 8.52x | 7.30x | 6.26x | 5.99x | 21.33x | 19.70x | 18.22x | 16.68x | 16.01x | 14.81x | 14.74x | 14.34x | 12.83x | 10.33x | 11.07x | 11.27x | 11.43x | 9.89x | 8.48x | 8.34x | 7.98x | 7.99x | 7.58x | 6.97x | 5.59x | 6.28x | 5.72x |
| Goodwill | 24.61B | 24.34B | 23.31B | 17.23B | 16.25B | 16.32B | 15.52B | 14.67B | 9.6B | 9.09B | 8.37B | 7.89B | 7.24B | 6.89B | 6.79B | 6.56B | 3.04B | 2.72B | 7.16B | 7.76B | 7.78B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 4.5B | 5.21B | 4.82B | 2.63B | 3.03B | 2.81B | 2.7B | 2.77B | 1.44B | 1.27B | 1.13B | 1.04B | 692M | 472M | 469M | 401M | 0 | 0 | 0 | 0 | 0 | 7.77B | 8.14B | 5.8B | 5.4B | 5.33B | 5.48B | 5.54B | 4.83B | 2.42B | 545.3M |
| Long-Term Investments | 1.93B | 515M | 541M | 449M | 396M | 2.27B | 1.77B | 1.63B | 661M | 720M | 619M | 565M | 538M | 243M | 155M | 39M | 265M | 94M | 0 | 0 | 597M | 277M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4.03B | 3.16B | 3.1B | 3.19B | 3.05B | 1.46B | 1.46B | 1.76B | 2.57B | 2.4B | 1.37B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 59.81B | 58.71B | 56.48B | 48.03B | 44.11B | 34.39B | 33.03B | 31.32B | 21.58B | 20.43B | 18.19B | 18.22B | 17.84B | 16.93B | 16.31B | 15.45B | 15.31B | 15.32B | 15.21B | 17.36B | 18.14B | 17.89B | 18.34B | 15.05B | 13.86B | 13.29B | 13.77B | 13.02B | 11.87B | 7.91B | 4.55B |
| Asset Turnover | 0.48x | 0.46x | 0.43x | 0.47x | 0.47x | 0.58x | 0.52x | 0.53x | 0.69x | 0.69x | 0.73x | 0.71x | 0.73x | 0.72x | 0.73x | 0.75x | 0.69x | 0.64x | 0.71x | 0.64x | 0.66x | 0.65x | 0.64x | 0.77x | 0.75x | 0.74x | 0.75x | 0.70x | 0.61x | 0.76x | 0.97x |
| Asset Growth % | 10.31% | 3.95% | 17.6% | 8.88% | 28.28% | 4.11% | 5.47% | 45.13% | 5.62% | 12.31% | - | 2.11% | 5.39% | 3.81% | 5.52% | 0.94% | -0.08% | 0.76% | -12.4% | -4.29% | 1.37% | -2.43% | 21.82% | 8.65% | 4.23% | -3.46% | 5.74% | 9.69% | 50% | 74.12% | 4.98% |
| Total Current Liabilities | 22.11B | 21.06B | 19.52B | 19.8B | 17.83B | 6.65B | 6.56B | 6.68B | 4.92B | 4.26B | 4.08B | 3.71B | 3.68B | 3.81B | 3.56B | 3.74B | 3.1B | 3.68B | 3.39B | 3.49B | 5.55B | 4.35B | 4.74B | 4.09B | 3.86B | 3.94B | 4.12B | 4.32B | 5B | 2.38B | 1.56B |
| Accounts Payable | 3.58B | 3.65B | 3.4B | 3.4B | 3.28B | 3.17B | 3.05B | 2.75B | 2.23B | 2.08B | 1.97B | 1.89B | 1.88B | 1.86B | 1.72B | 2.02B | 1.74B | 1.75B | 1.69B | 1.67B | 2.48B | 1.73B | 1.82B | 1.5B | 1.41B | 1.35B | 1.96B | 1.76B | 1.34B | 1.22B | 447.5M |
| Days Payables Outstanding | 86.65 | 85.57 | 88.72 | 94.82 | 99.12 | 101.11 | 109.91 | 102.97 | 94.76 | 94.04 | 93.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 1.64B | 1.27B | 519M | 1.62B | 268M | 17M | 517M | 1.22B | 314M | 262M | 312M | 12M | 11M | 334M | 260M | 260M | 8M | 558M | 408M | 260M | 1.11B | 498M | 636M | 447M | 543M | 757M | 337M | 1.13B | 2.23B | 237M | 392.4M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 16.56B | 15.44B | 14.9B | 14.14B | 13.76B | 2.94B | 2.4B | 2.2B | 2.22B | 1.72B | 1.66B | 1.66B | 0 | 0 | 1.47B | 1.4B | 1.29B | 50M | 0 | 177M | 601M | 515M | 432M | 606M | 152M | -330M | 1.82B | 1.43B | 1.43B | 919.4M | 716.4M |
| Current Ratio | 1.09x | 1.10x | 1.13x | 1.10x | 1.06x | 1.24x | 1.24x | 1.06x | 1.21x | 1.31x | 1.20x | 1.36x | 1.64x | 1.64x | 1.69x | 1.51x | 1.70x | 1.32x | 1.41x | 1.56x | 1.05x | 1.21x | 1.03x | 0.95x | 0.95x | 0.96x | 0.88x | 0.76x | 0.65x | 1.08x | 1.12x |
| Quick Ratio | 1.09x | 1.10x | 1.13x | 1.10x | 1.06x | 1.24x | 1.24x | 1.06x | 1.21x | 1.31x | 1.20x | 1.36x | 1.64x | 1.64x | 1.69x | 1.51x | 1.70x | 1.32x | 1.41x | 1.56x | 1.05x | 1.21x | 1.03x | 0.92x | 0.89x | 0.88x | 0.88x | 0.76x | 0.65x | 1.08x | 1.12x |
| Cash Conversion Cycle | 21.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 22.79B | 22.34B | 23.43B | 15.87B | 15.53B | 16.51B | 17.23B | 16.73B | 9.07B | 8.72B | 7.84B | 7.91B | 7B | 5.2B | 6.13B | 5.78B | 5.79B | 5.77B | 6.1B | 6.04B | 6.77B | 8.18B | 8.55B | 5.51B | 4.97B | 4.18B | 4.42B | 4.53B | 3.21B | 2.34B | 1.1B |
| Long-Term Debt | 18.89B | 18.32B | 19.43B | 11.84B | 11.23B | 10.93B | 10.8B | 10.74B | 5.51B | 5.22B | 4.5B | 4.4B | 3.38B | 2.62B | 2.66B | 2.67B | 3.03B | 3.03B | 3.19B | 3.6B | 3.86B | 5.04B | 4.69B | 2.91B | 2.89B | 2.33B | 2.35B | 2.36B | 1.59B | 1.24B | 458.2M |
| Capital Lease Obligations | 6.02B | 1.53B | 1.59B | 1.66B | 1.67B | 1.88B | 1.92B | 1.93B | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.42B | 2.49B | 2.41B | 2.36B | 2.64B | 3.7B | 4.51B | 4.07B | 3.56B | 3.5B | 3.34B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 44.9B | 43.4B | 42.95B | 35.66B | 33.37B | 23.17B | 23.79B | 23.41B | 13.99B | 12.99B | 11.92B | 11.61B | 10.71B | 8.95B | 9.7B | 9.51B | 8.89B | 9.44B | 9.48B | 9.54B | 12.32B | 12.53B | 13.28B | 9.6B | 8.84B | 8.12B | 8.54B | 8.85B | 8.21B | 4.72B | 2.66B |
| Total Debt | 22.33B | 21.45B | 21.86B | 15.44B | 13.47B | 13.16B | 13.58B | 14.22B | 5.82B | 5.49B | 4.81B | 4.41B | 3.39B | 2.96B | 2.92B | 2.93B | 3.03B | 3.59B | 3.6B | 3.86B | 4.97B | 5.54B | 5.33B | 3.36B | 3.43B | 3.09B | 2.68B | 3.49B | 3.82B | 1.48B | 850.6M |
| Net Debt | 20.49B | 18.76B | 19.46B | 12.08B | 12.03B | 11.41B | 11.49B | 13.07B | 4.76B | 4.28B | 3.78B | 3.04B | 1.43B | 652M | 617M | 815M | 1.14B | 1.81B | 1.92B | 1.73B | 2.88B | 3.52B | 3.93B | 2.69B | 2.89B | 2.55B | 2.44B | 3.06B | 3.21B | 1.05B | 551M |
| Debt / Equity | 1.50x | 1.40x | 1.62x | 1.25x | 1.25x | 1.17x | 1.47x | 1.79x | 0.77x | 0.74x | 0.77x | 0.67x | 0.47x | 0.37x | 0.44x | 0.49x | 0.47x | 0.61x | 0.63x | 0.49x | 0.85x | 1.03x | 1.05x | 0.62x | 0.68x | 0.60x | 0.51x | 0.84x | 1.05x | 0.46x | 0.45x |
| Debt / EBITDA | 3.19x | 3.01x | 3.33x | 2.57x | 2.69x | 2.60x | 3.57x | 4.28x | 1.79x | 1.75x | 1.68x | 1.55x | 1.26x | 1.21x | 1.34x | 1.49x | 2.34x | 3.14x | 3.33x | 3.00x | 3.46x | 5.13x | 5.04x | 1.16x | 1.30x | 1.35x | 1.01x | 1.84x | 2.26x | 1.48x | 0.99x |
| Net Debt / EBITDA | 2.93x | 2.63x | 2.97x | 2.01x | 2.41x | 2.26x | 3.02x | 3.93x | 1.46x | 1.37x | 1.32x | 1.07x | 0.53x | 0.27x | 0.28x | 0.41x | 0.88x | 1.59x | 1.77x | 1.34x | 2.01x | 3.26x | 3.72x | 0.93x | 1.10x | 1.12x | 0.92x | 1.61x | 1.90x | 1.06x | 0.64x |
| Interest Coverage | 5.24x | 6.76x | 8.83x | 9.70x | 9.70x | 10.48x | 6.42x | 5.65x | 8.74x | 12.15x | 14.12x | 14.84x | 13.95x | 12.44x | 10.10x | 8.23x | 4.03x | 3.23x | 3.09x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 14.91B | 15.31B | 13.54B | 12.37B | 10.75B | 11.22B | 9.26B | 7.94B | 7.57B | 7.44B | 6.27B | 6.6B | 7.13B | 7.97B | 6.61B | 5.94B | 6.42B | 5.86B | 5.72B | 7.82B | 5.82B | 5.36B | 5.06B | 5.45B | 5.02B | 5.17B | 5.23B | 4.17B | 3.66B | 3.2B | 1.89B |
| Equity Growth % | 10.6% | 13.15% | 9.42% | 15.08% | -4.21% | 21.19% | 16.58% | 4.87% | 1.77% | 18.65% | - | -7.44% | -10.56% | 20.72% | 11.21% | -7.4% | 9.41% | 2.46% | -26.85% | 34.42% | 8.56% | 6.01% | -7.25% | 8.63% | -3% | -1.05% | 25.37% | 13.97% | 14.39% | 69.37% | 13.4% |
| Book Value per Share | 31.13 | 31.26 | 27.29 | 24.79 | 21.29 | 21.88 | 18.09 | 15.54 | 14.82 | 14.34 | 11.97 | 12.32 | 12.90 | 14.29 | 11.97 | 10.78 | 11.79 | 11.19 | 11.11 | 14.33 | 10.45 | 9.87 | 9.45 | 9.95 | 9.01 | 9.03 | 9.20 | 7.67 | 6.93 | 6.38 | 4.28 |
| Total Shareholders' Equity | 14.68B | 15.1B | 13.34B | 12.19B | 10.52B | 11.01B | 9.1B | 7.79B | 7.51B | 7.36B | 6.19B | 6.51B | 7.05B | 7.91B | 6.54B | 5.88B | 6.37B | 5.83B | 5.72B | 7.82B | 5.82B | 5.36B | 5.06B | 5.45B | 5.02B | 5.17B | 5.23B | 4.17B | 3.66B | 3.23B | 1.89B |
| Common Stock | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 280M | 278M | 269M | 0 | 0 | 0 |
| Retained Earnings | 29.16B | 27.77B | 25.31B | 22.76B | 20.3B | 18.39B | 16.27B | 15.2B | 14.35B | 13.14B | 12.39B | 11.3B | 10.34B | 9.45B | 8.63B | 7.95B | 7.44B | 7.03B | 7.24B | 7.73B | 5.69B | 4.99B | 5.04B | 5.39B | 4.49B | 3.72B | 3.32B | 2.67B | 2.41B | 1.98B | 1.91B |
| Treasury Stock | -11.15B | -9.35B | -7.66B | -7.08B | -6.21B | -4.48B | -3.56B | -3.77B | -3.57B | -3.08B | -2.51B | -1.99B | -925M | -515M | -447M | -595M | -514M | -806M | -1.22B | -1.36B | -299M | -577M | -1.5B | -1.52B | -1.01B | -504M | -142M | -194M | -107M | 0 | 0 |
| Accumulated OCI | -5.51B | -5.43B | -6.24B | -5.29B | -5.31B | -4.58B | -5.11B | -5.05B | -4.65B | -4.04B | -5.09B | -4.22B | -3.85B | -2.62B | -3.31B | -3.19B | -2.3B | -2.17B | -2.1B | -351M | -1.27B | -756M | -370M | -279M | -452M | -227M | -149M | -75M | -820M | -797.6M | -695.7M |
| Minority Interest | 235M | 215M | 193M | 179M | 229M | 213M | 156M | 150M | 73M | 83M | 80M | 89M | 79M | 70M | 64M | 57M | 47M | 35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MRSH stock.
As of 2025, Marsh & McLennan Companies, Inc. (MRSH) had total assets of $58.71B including $23.20B in current assets.
Marsh & McLennan Companies, Inc. (MRSH) carries total debt of $21.45B, offset by $2.69B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Marsh & McLennan Companies, Inc. (MRSH) has total shareholders' equity (book value) of $15.10B ($31.26 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Marsh & McLennan Companies, Inc. (MRSH) reported a current ratio of 1.10x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Fiduciary asset volatility
Metrics are mathematically derived from official filings.
Asset Expansion Outpacing Equity Growth
As reported in recent financial statements, MMC's total assets grew from $46.6 billion in 2023Q2 to $58.8 billion by 2025Q3, a trend that appears to reflect both successful inorganic expansion and the accumulation of fiduciary assets inherent in the firm's current brokerage business model.
The widening gap between total assets and equity suggests that MMC is increasingly utilizing its balance sheet to support larger volumes of client premiums held in transit. Investors should monitor whether this asset growth is primarily driven by organic brokerage success or if it indicates a shift toward higher-leverage capital structures.
Equity Base Resilience Amid Expansion
Based on the provided quarterly data, MMC's equity base has expanded from $12.0 billion in 2023Q2 to $15.2 billion in 2025Q3, indicating that the firm is successfully retaining earnings to support its capital-intensive brokerage operations despite consistent shareholder distributions through dividends and share repurchases.
The steady growth in equity suggests that management is balancing capital returns with the need to maintain a robust buffer against operational risks. This capital accumulation appears to provide the necessary flexibility for future strategic acquisitions, though the sustainability of this growth remains sensitive to the firm's dividend payout policy.
Claims Reserve Stability Under Scrutiny
According to historical balance sheet figures, MMC's claims and loss reserves have remained relatively stable, hovering near $3.9 billion in recent quarters, which may indicate a disciplined approach to managing long-tail liabilities within the firm's reinsurance and specialty risk brokerage segments.
The consistency in reserve levels relative to the firm's expanding asset base suggests that management is not currently signaling an expectation of significant adverse development in its underlying risk exposures. However, the lack of volatility in these figures warrants further investigation into the firm's actuarial assumptions regarding inflation-sensitive claims.
Fiduciary Liquidity and Asset Composition
As indicated by the reported balance sheet data, MMC maintains a significant portion of its total assets in non-investment categories, which appears to reflect the firm's role as a custodian of fiduciary funds rather than a traditional asset-heavy insurance carrier with a large investment portfolio.
The minimal reported investment portfolio suggests that MMC's liquidity profile is heavily dependent on the timing of premium collections and disbursements rather than investment income yields. This structure implies that the firm's liquidity is highly sensitive to the operational efficiency of its cash management systems and the timing of insurance renewals.