Marsh & McLennan Companies, Inc. (MRSH) quarterly balance sheet — complete assets, liabilities & equity history
Marsh & McLennan Companies, Inc. (MRSH) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Total Current Assets | 24.11B | 24.33B | 23.24B | 23.2B | 23.7B | 23.33B | 22.46B | 22.12B | 22.29B | 22.02B | 21.3B | 21.75B | 22.28B | 20.8B | 9.11B | 8.3B | 7.57B | 8.17B | 7.79B | 8.26B |
| Cash & Short-Term Investments | 1.84B | 1.7B | 1.61B | 2.69B | 2.51B | 1.68B | 1.6B | 2.4B | 1.8B | 1.65B | 1.45B | 3.36B | 2.9B | 1.17B | 1.01B | 1.44B | 802M | 909M | 772M | 1.75B |
| Cash Only | 1.84B | 1.7B | 1.61B | 2.69B | 2.51B | 1.68B | 1.6B | 2.4B | 1.8B | 1.65B | 1.45B | 3.36B | 2.9B | 1.17B | 1.01B | 1.44B | 802M | 909M | 772M | 1.75B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 8.55B | 8.94B | 8.43B | 7.67B | 7.91B | 8.46B | 7.87B | 7.16B | 7.42B | 7.74B | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | 117.24 | 106.74 | 95.35 | 108.64 | 118.52 | 106.53 | 95.77 | 110.53 | 122.42 | 454.06 | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 13.72B | 13.69B | 13.2B | 12.84B | 13.28B | 13.2B | 12.98B | 12.56B | 13.07B | 12.63B | 12.63B | 11.97B | 12.86B | 12.64B | 1.41B | 1B | 953M | 974M | 1.05B | 926M |
| Total Non-Current Assets | 35.7B | 35.35B | 35.32B | 35.51B | 35.08B | 35.22B | 34.55B | 34.36B | 27.58B | 26.57B | 26.27B | 26.28B | 25.72B | 25.76B | 25.25B | 25.16B | 24.45B | 25.27B | 25.9B | 26.12B |
| Property, Plant & Equipment | 2.23B | 2.23B | 2.27B | 2.29B | 2.26B | 2.31B | 2.32B | 2.36B | 2.37B | 2.35B | 2.37B | 2.42B | 2.38B | 2.44B | 2.45B | 2.43B | 2.48B | 2.61B | 2.69B | 2.71B |
| Fixed Asset Turnover | 3.08x | 3.28x | 3.33x | 2.90x | 2.78x | 3.01x | 3.02x | 2.57x | 2.42x | 2.65x | 2.73x | 2.29x | 2.26x | 2.41x | 2.42x | 2.06x | 1.92x | 2.06x | 2.06x | 1.89x |
| Goodwill | 24.61B | 24.35B | 24.27B | 24.34B | 23.95B | 23.92B | 23.54B | 23.31B | 18.23B | 17.52B | 17.31B | 17.23B | 16.66B | 16.62B | 16.3B | 16.25B | 15.58B | 15.96B | 16.25B | 16.32B |
| Intangible Assets | 4.5B | 4.5B | 4.61B | 5.21B | 4.67B | 4.77B | 4.74B | 4.82B | 2.72B | 2.64B | 2.63B | 2.63B | 2.5B | 2.51B | 2.45B | 2.54B | 2.4B | 2.54B | 2.72B | 2.81B |
| Long-Term Investments | 327M | 551M | 534M | 515M | 510M | 493M | 471M | 541M | 472M | 466M | 455M | 2.05B | 2.31B | 2.33B | 376M | 377M | 375M | 390M | 403M | 2.27B |
| Other Non-Current Assets | 4.03B | 3.71B | 3.44B | 3.16B | 3.7B | 3.73B | 3.24B | 3.1B | 3.54B | 3.32B | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 59.81B | 59.68B | 58.55B | 58.71B | 58.78B | 58.55B | 57.02B | 56.48B | 49.86B | 48.59B | 47.57B | 48.03B | 48B | 46.57B | 34.36B | 33.45B | 32.02B | 33.44B | 33.69B | 34.39B |
| Asset Turnover | 0.11x | 0.13x | 0.13x | 0.11x | 0.11x | 0.12x | 0.12x | 0.11x | 0.12x | 0.13x | 0.14x | 0.12x | 0.11x | 0.13x | 0.17x | 0.15x | 0.15x | 0.16x | 0.16x | 0.15x |
| Asset Growth % | 1.74% | 1.92% | 2.7% | 3.95% | 17.89% | 20.51% | - | - | - | - | 38.46% | 43.57% | 49.89% | 39.25% | 1.99% | -2.72% | -2.91% | 1.48% | 4.38% | 4.11% |
| Total Current Liabilities | 22.11B | 21.36B | 2.03B | 21.06B | 21.1B | 19.4B | 19.77B | 19.52B | 19.6B | 18.86B | 18.66B | 19.8B | 20.61B | 19.81B | 7.91B | 17.83B | 7.29B | 7.02B | 6.59B | 6.65B |
| Accounts Payable | 3.58B | 4.05B | 4.18B | 3.65B | 3.35B | 3.43B | 3.45B | 3.4B | 3.1B | 3.21B | 3.38B | 3.4B | 3.14B | 3.14B | 3.41B | 3.28B | 2.9B | 3.03B | 3.08B | 3.17B |
| Days Payables Outstanding | 86.11 | 90.44 | 85.34 | 81.85 | 80.2 | 80.42 | 80.09 | 82.38 | 84.25 | 338.69 | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 1.64B | 1.67B | 1.7B | 1.27B | 1.26B | 769M | 1.67B | 519M | 518M | 1.27B | 1.17B | 1.62B | 1.87B | 2.38B | 2.11B | 268M | 967M | 1.31B | 1.19B | 17M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 16.56B | 14.83B | -5.19B | 15.44B | 15.09B | 14.24B | 13.38B | 14.9B | 14.71B | 13.58B | 13B | 14.14B | 14.46B | 13.59B | 1.44B | 13.76B | 2.4B | 1.91B | 1.4B | 2.94B |
| Current Ratio | 1.09x | 1.14x | 11.46x | 1.10x | 1.12x | 1.20x | 1.14x | 1.13x | 1.14x | 1.17x | 1.14x | 1.10x | 1.08x | 1.05x | 1.15x | 0.47x | 1.04x | 1.16x | 1.18x | 1.24x |
| Quick Ratio | 1.09x | 1.14x | 11.46x | 1.10x | 1.12x | 1.20x | 1.14x | 1.13x | 1.14x | 1.17x | 1.14x | 1.10x | 1.08x | 1.05x | 1.15x | 0.47x | 1.04x | 1.16x | 1.18x | 1.24x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 22.79B | 22.89B | 41.72B | 22.34B | 22.33B | 23.18B | 22.97B | 23.43B | 16.38B | 16.16B | 16.29B | 15.87B | 15.81B | 14.61B | 15.25B | 4.87B | 14.94B | 15.51B | 15.95B | 16.51B |
| Long-Term Debt | 18.89B | 18.89B | 18.9B | 18.32B | 18.32B | 18.96B | 18.86B | 19.43B | 12.33B | 12.28B | 12.3B | 11.84B | 11.78B | 10.25B | 10.84B | 11.23B | 10.4B | 10.49B | 10.55B | 10.93B |
| Capital Lease Obligations | 1.48B | 1.49B | 1.52B | 1.53B | 1.51B | 1.55B | 1.56B | 1.59B | 1.62B | 1.59B | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.42B | 2.5B | 21.3B | 2.49B | 2.5B | 2.67B | 2.55B | 2.41B | 2.43B | 2.3B | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 44.9B | 44.25B | 43.75B | 43.4B | 43.42B | 42.58B | 42.75B | 42.95B | 35.98B | 35.03B | 34.95B | 35.66B | 36.41B | 34.43B | 23.16B | 22.7B | 22.23B | 22.52B | 22.53B | 23.17B |
| Total Debt | 22.33B | 22.38B | 22.45B | 21.45B | 21.43B | 21.61B | 22.42B | 21.86B | 14.78B | 15.44B | 15.38B | 15.44B | 15.6B | 14.63B | 14.98B | 13.47B | 13.28B | 13.86B | 13.9B | 13.16B |
| Net Debt | 20.49B | 20.68B | 20.84B | 18.76B | 18.91B | 19.93B | 20.82B | 19.46B | 12.98B | 13.78B | 13.93B | 12.08B | 12.69B | 13.46B | 13.97B | 12.03B | 12.48B | 12.96B | 13.13B | 11.41B |
| Debt / Equity | 1.50x | 1.45x | 1.52x | 1.40x | 1.40x | 1.35x | 1.57x | 1.62x | 1.06x | 1.14x | 1.22x | 1.25x | 1.35x | 1.21x | 1.34x | 1.25x | 1.36x | 1.27x | 1.25x | 1.17x |
| Debt / EBITDA | 15.44x | 10.53x | 11.33x | 14.82x | 15.37x | 10.49x | 10.04x | 16.28x | 11.47x | 8.49x | 7.27x | 11.98x | 13.26x | 8.95x | 7.91x | 15.27x | 13.84x | 9.05x | 8.56x | 11.31x |
| Net Debt / EBITDA | 14.17x | 9.73x | 10.52x | 12.97x | 13.57x | 9.68x | 9.33x | 14.49x | 10.08x | 7.58x | 6.59x | 9.37x | 10.79x | 8.23x | 7.37x | 13.64x | 13.00x | 8.46x | 8.08x | 9.80x |
| Interest Coverage | 5.17x | 4.80x | 5.59x | 5.43x | 5.26x | 7.77x | 8.46x | 5.37x | 7.72x | 11.03x | 12.11x | 7.30x | 6.87x | 9.98x | 12.69x | 5.35x | 6.70x | 11.96x | 13.14x | 9.05x |
| Total Equity | 14.91B | 15.43B | 14.81B | 15.31B | 15.36B | 15.98B | 14.27B | 13.54B | 13.88B | 13.56B | 12.62B | 12.37B | 11.59B | 12.14B | 11.2B | 10.75B | 9.79B | 10.92B | 11.16B | 11.22B |
| Equity Growth % | -2.92% | -3.4% | 3.77% | 13.15% | 10.64% | 17.77% | - | - | - | - | 12.74% | 15.08% | 18.33% | 11.19% | 0.36% | -4.21% | -0.98% | 6.36% | 16.26% | 21.19% |
| Book Value per Share | 31.13 | 31.89 | 30.47 | 31.26 | 31.09 | 32.27 | 28.82 | 27.29 | 27.99 | 27.35 | 25.40 | 24.84 | 23.22 | 24.33 | 22.39 | 21.46 | 19.47 | 21.58 | 21.92 | 21.96 |
| Total Shareholders' Equity | 14.68B | 15.18B | 14.57B | 15.1B | 15.15B | 15.77B | 14.06B | 13.34B | 13.69B | 13.37B | 12.42B | 12.19B | 11.41B | 11.96B | 10.95B | 10.52B | 9.56B | 10.69B | 10.94B | 11.01B |
| Common Stock | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M |
| Retained Earnings | 29.16B | 29.3B | 28.04B | 27.77B | 26.95B | 27.09B | 25.88B | 25.31B | 24.52B | 24.58B | 23.46B | 22.76B | 22.01B | 21.98B | 20.95B | 20.3B | 19.84B | 19.88B | 18.92B | 18.39B |
| Treasury Stock | -11.15B | -10.67B | -9.94B | -9.35B | -8.37B | -8B | -7.73B | -7.66B | -7.69B | -7.44B | -7.2B | -7.08B | -6.85B | -6.6B | -6.39B | -6.21B | -5.9B | -5.43B | -4.89B | -4.48B |
| Accumulated OCI | -5.51B | -5.58B | -5.56B | -5.43B | -5.44B | -5.24B | -5.9B | -6.24B | -4.99B | -5.53B | -5.51B | -5.29B | -5.46B | -5.05B | -5.23B | -5.31B | -6.05B | -5.36B | -4.68B | -4.58B |
| Minority Interest | 235M | 250M | 237M | 215M | 206M | 209M | 203M | 193M | 194M | 198M | 200M | 179M | 180M | 178M | 243M | 229M | 226M | 224M | 219M | 213M |