Studio City International Holdings Limited(MSC)Earnings, Financials & Key Ratios
MSC•NYSE
$2.40
$115M mkt cap·Price updated May 6, 2026
AboutStudio City International Holdings Limited operates a gaming, retail, and entertainment resort in Cotai, Macau. The company operates Studio City Casino with 250 mass market gaming tables; approximately 947 gaming machines; and 45 VIP rolling chip tables. Its resort provides various non-gaming facilities, including approximately 1,600 luxury hotel rooms; food and beverage outlets; figure-8 Ferris wheel; a night club and karaoke; a 5,000-seat live performance arena; and approximately 27,000 square meters of complementary retail space. The company was formerly known as Cyber One Agents Limited and changed its name to Studio City International Holdings Limited in January 2012. The company was founded in 2000 and is based in Central, Hong Kong. Studio City International Holdings Limited operates as a subsidiary of MCO Cotai Investments Limited.Show more
- Revenue$695M+8.7%
- EBITDA$283M+16.2%
- Net Income-$59M+39.2%
- EPS (Diluted)-1.24+38.0%
- Gross Margin36.85%-43.3%
- EBITDA Margin40.68%+6.9%
- Operating Margin10.16%+70.2%
- Net Margin-8.46%+44.1%
- ROE-9.63%+31.5%
- ROIC2.03%+96.9%
- Debt/Equity3.57+6.1%
- Interest Coverage0.55+109.5%
MSC Key Insights
Studio City International Holdings Limited (MSC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Strong 5Y profit CAGR of 28.8%
- ✓Strong 5Y sales CAGR of 69.8%
- ✓Trading at only 0.2x book value
✗Weaknesses
- ✗High debt to equity ratio of 3.6x
- ✗Weak momentum: RS Rating 9 (bottom 9%)
- ✗Trading more than 30% below 52-week high
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
MSC Price & Volume
Studio City International Holdings Limited (MSC) stock price & volume — 10-year historical chart
Loading chart...
MSC Growth Metrics
Studio City International Holdings Limited (MSC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years25.91%
5 Years69.8%
3 Years291.8%
TTM8.67%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM40.1%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM37.49%
Return on Capital
10 Years-0.87%
5 Years-2.42%
3 Years1%
Last Year2.6%
MSC Recent Earnings
Studio City International Holdings Limited (MSC) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 1/12 qtrs (100%)
Q2 2026Latest
Apr 30, 2026EPS
$0.01
Est $0.28
+103.6%
Revenue
—
Est $166M
Q1 2026
Feb 12, 2026EPS
$0.11
Revenue
$153M
Q4 2025
Nov 6, 2025EPS
$0.10
Revenue
$183M
Q3 2025
Jul 31, 2025EPS
$0.02
Revenue
$190M
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 30, 2026 | $0.01vs $0.28+103.6% | —vs $166M |
| Q1 2026 | Feb 12, 2026 | $0.11 | $153M |
| Q4 2025 | Nov 6, 2025 | $0.10 | $183M |
| Q3 2025 | Jul 31, 2025 | $0.02 | $190M |
Based on last 12 quarters of dataView full earnings history →
MSC Peer Comparison
Studio City International Holdings Limited (MSC) competitors in Integrated Destination Casino Resorts — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 MLCO | 2.22B | 5.46 | 12.13 | 11.32% | 3.58% | |||
 LVS | 35.32B | 53.22 | 22.65 | 15.22% | 13.41% | 95.8% | 8.34 | |
 WYNN | 11.22B | 107.57 | 34.26 | 0.14% | 4.59% | |||
 MGM | 9.78B | 38.21 | 50.28 | 1.72% | 1.03% | 5.3% | 17.14 | |
 CZR | 5.65B | 27.76 | -11.47 | 2.14% | -4.19% | -12.62% | 7.15 | |
 BYD | 6.41B | 85.15 | 3.77 | 4.12% | 45.02% | 91.81% | 1.25 | |
 PENN | 2.24B | 16.75 | -2.87 | 5.82% | -12.11% | -34.66% | 4.58 | |
 RRR | 3.13B | 52.93 | 16.96 | 3.74% | 9.35% | 56.57% | 0.18 |
Compare MSC vs Peers
Studio City International Holdings Limited (MSC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
MSC Income Statement
Studio City International Holdings Limited (MSC) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 539.81M | 571.21M | 626.73M | 49.21M | 106.87M | 11.55M | 445.54M | 639.14M | 694.57M |
| Revenue Growth % | 27.16% | 5.82% | 9.72% | -92.15% | 117.18% | -89.19% | 3758.14% | 43.45% | 8.67% |
| Cost of Goods Sold | 130.25M | 128.27M | 145.3M | 79.59M | 82.25M | 78.76M | 172.53M | 223.86M | 438.65M |
| COGS % of Revenue | 24.13% | 22.46% | 23.18% | 161.75% | 76.96% | 682.02% | 38.72% | 35.02% | 63.15% |
| Gross Profit | 409.57M▲ 0% | 442.94M▲ 8.1% | 481.44M▲ 8.7% | -30.39M▼ 106.3% | 24.62M▲ 181.0% | -67.21M▼ 373.0% | 273.01M▲ 506.2% | 415.29M▲ 52.1% | 255.92M▼ 38.4% |
| Gross Margin % | 75.87% | 77.54% | 76.82% | -61.75% | 23.04% | -582.02% | 61.28% | 64.98% | 36.85% |
| Gross Profit Growth % | 58.72% | 8.15% | 8.69% | -106.31% | 181.03% | -372.98% | 506.19% | 52.11% | -38.38% |
| Operating Expenses | 329.12M | 305.08M | 303.44M | 249.54M | 216.19M | 210M | 302.05M | 377.14M | 185.37M |
| OpEx % of Revenue | 60.97% | 53.41% | 48.42% | 507.11% | 202.3% | 1818.53% | 67.79% | 59.01% | 26.69% |
| Selling, General & Admin | 152.68M | 132.64M | 128.93M | 89.01M | 87.58M | 79.78M | 115.2M | 171.27M | 183.39M |
| SG&A % of Revenue | 28.28% | 23.22% | 20.57% | 180.88% | 81.95% | 690.9% | 25.86% | 26.8% | 26.4% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 176.44M | 172.44M | 174.51M | 160.53M | 128.62M | 130.22M | 186.85M | 205.87M | 1.99M |
| Operating Income | 80.45M▲ 0% | 137.86M▲ 71.4% | 178M▲ 29.1% | -279.93M▼ 257.3% | -191.57M▲ 31.6% | -277.22M▼ 44.7% | -29.04M▲ 89.5% | 38.15M▲ 231.4% | 70.55M▲ 84.9% |
| Operating Margin % | 14.9% | 24.14% | 28.4% | -568.87% | -179.26% | -2400.55% | -6.52% | 5.97% | 10.16% |
| Operating Income Growth % | 246.9% | 71.36% | 29.11% | -257.27% | 31.56% | -44.71% | 89.52% | 231.35% | 84.93% |
| EBITDA | 256.78M | 305.75M | 349.94M | -119.59M | -63.94M | -150.26M | 140.35M | 243.21M | 282.56M |
| EBITDA Margin % | 47.57% | 53.53% | 55.84% | -243.04% | -59.83% | -1301.18% | 31.5% | 38.05% | 40.68% |
| EBITDA Growth % | 119.29% | 19.07% | 14.45% | -134.18% | 46.54% | -135.01% | 193.41% | 73.28% | 16.18% |
| D&A (Non-Cash Add-back) | 176.33M | 167.89M | 171.94M | 160.33M | 127.63M | 126.96M | 169.4M | 205.06M | 212.02M |
| EBIT | 83.24M | 140.31M | 176.32M | -301.3M | -211.49M | -268.57M | -16.6M | 35.12M | 70.55M |
| Net Interest Income | -158.17M | -157.35M | -126.85M | -103.52M | -87.91M | -85.93M | -118.89M | -129.53M | -127.19M |
| Interest Income | 2.17M | 3.58M | 5.86M | 1.28M | 3.06M | 6.43M | 10.68M | 4.06M | 914K |
| Interest Expense | 159.92M | 160.51M | 132.29M | 104.8M | 90.97M | 92.36M | 129.57M | 133.59M | 128.1M |
| Other Income/Expense | -157.13M | -158.06M | -133.97M | -126.17M | -110.89M | -83.71M | -117.12M | -136.63M | -127.24M |
| Pretax Income | -76.68M▲ 0% | -20.2M▲ 73.7% | 44.03M▲ 318.0% | -406.1M▼ 1022.3% | -302.46M▲ 25.5% | -360.93M▼ 19.3% | -146.16M▲ 59.5% | -98.48M▲ 32.6% | -56.69M▲ 42.4% |
| Pretax Margin % | -14.2% | -3.54% | 7.03% | -825.28% | -283.02% | -3125.43% | -32.81% | -15.41% | -8.16% |
| Income Tax | -239K | 544K | 402K | -1.01M | -457K | 382K | -81K | 7.35M | 7.61M |
| Effective Tax Rate % | 0.31% | -2.69% | 0.91% | 0.25% | 0.15% | -0.11% | 0.06% | -7.47% | -13.42% |
| Net Income | -76.44M▲ 0% | -21.6M▲ 71.7% | 33.56M▲ 255.4% | -321.63M▼ 1058.2% | -252.56M▲ 21.5% | -326.45M▼ 29.3% | -133.52M▲ 59.1% | -96.73M▲ 27.6% | -58.77M▲ 39.2% |
| Net Margin % | -14.16% | -3.78% | 5.36% | -653.61% | -236.32% | -2826.91% | -29.97% | -15.13% | -8.46% |
| Net Income Growth % | 68.52% | 71.74% | 255.4% | -1058.25% | 21.48% | -29.26% | 59.1% | 27.56% | 39.25% |
| Net Income (Continuing) | -76.44M | -20.75M | 43.63M | -405.09M | -302M | -361.31M | -146.08M | -105.83M | -64.3M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 252.93M | 0 | 0 | 0 | 0 | 0 | 55.78M | 49.49M |
| EPS (Diluted) | -1.03▲ 0% | -0.43▲ 58.3% | 0.56▲ 230.2% | -17.32▼ 3192.9% | -10.92▲ 37.0% | -7.36▲ 32.6% | -2.76▲ 62.5% | -2.00▲ 27.5% | -1.24▲ 38.0% |
| EPS Growth % | 68.5% | 58.25% | 230.23% | -3192.86% | 36.95% | 32.6% | 62.5% | 27.54% | 38% |
| EPS (Basic) | -1.03 | -0.43 | 0.56 | -17.32 | -10.92 | -7.36 | -2.76 | -2.00 | -1.24 |
| Diluted Shares Outstanding | 74.27M | 47.88M | 60.45M | 23.15M | 23.15M | 48.94M | 48.15M | 48.15M | 48.15M |
| Basic Shares Outstanding | 74.27M | 47.88M | 60.45M | 23.15M | 23.15M | 44.41M | 48.15M | 48.15M | 48.15M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
MSC Balance Sheet
Studio City International Holdings Limited (MSC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 460.93M | 459.04M | 414.44M | 607.82M | 563.69M | 553.85M | 316.05M | 166.37M | 131.49M |
| Cash & Short-Term Investments | 358.28M | 345.85M | 299.37M | 575.22M | 499.29M | 509.52M | 228.04M | 127.63M | 109.4M |
| Cash Only | 348.4M | 345.85M | 299.37M | 575.22M | 499.29M | 509.52M | 228.04M | 127.63M | 109.4M |
| Short-Term Investments | 9.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 40.17M | 44.05M | 63.39M | 10.83M | 15.94M | 484K | 43.25M | 2.29M | 2.62M |
| Days Sales Outstanding | 27.16 | 28.15 | 36.92 | 80.32 | 54.46 | 15.3 | 35.43 | 1.3 | 1.38 |
| Inventory | 10.14M | 9.9M | 9.76M | 9.3M | 5.83M | 5.12M | 5.76M | 7.31M | 8.73M |
| Days Inventory Outstanding | 28.42 | 28.18 | 24.53 | 42.63 | 25.86 | 23.73 | 12.19 | 11.91 | 7.26 |
| Other Current Assets | 34.4M | 31.58M | 27.73M | 13K | 0 | 0 | 39M | 0 | 10.74M |
| Total Non-Current Assets | 2.47B | 2.34B | 2.3B | 2.44B | 2.76B | 3.04B | 2.92B | 2.82B | 2.66B |
| Property, Plant & Equipment | 2.28B | 2.18B | 2.14B | 2.23B | 2.59B | 2.88B | 2.79B | 2.66B | 2.5B |
| Fixed Asset Turnover | 0.24x | 0.26x | 0.29x | 0.02x | 0.04x | 0.00x | 0.16x | 0.24x | 0.28x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.07M |
| Intangible Assets | 125.67M | 121.54M | 118.89M | 120.11M | 114.89M | 110.02M | 105.31M | 102.63M | 0 |
| Long-Term Investments | 130K | 129K | 0 | 0 | 0 | 0 | 0 | 130K | 130K |
| Other Non-Current Assets | 60.85M | 45.9M | 43M | 86.76M | 48.1M | 46.81M | 26.99M | 52.5M | 69.14M |
| Total Assets | 2.93B▲ 0% | 2.8B▼ 4.3% | 2.71B▼ 3.2% | 3.04B▲ 12.2% | 3.32B▲ 9.0% | 3.59B▲ 8.3% | 3.24B▼ 9.9% | 2.99B▼ 7.8% | 2.8B▼ 6.3% |
| Asset Turnover | 0.18x | 0.20x | 0.23x | 0.02x | 0.03x | 0.00x | 0.14x | 0.21x | 0.25x |
| Asset Growth % | -3.12% | -4.28% | -3.22% | 12.23% | 9.04% | 8.27% | -9.93% | -7.76% | -6.33% |
| Total Current Liabilities | 178.07M | 438.97M | 100.17M | 162.15M | 254.73M | 247.39M | 156.78M | 180.76M | 180.04M |
| Accounts Payable | 2.72M | 6.42M | 3.34M | 206K | 211K | 501K | 2.45M | 3.29M | 6.4M |
| Days Payables Outstanding | 7.63 | 18.27 | 8.38 | 0.94 | 0.94 | 2.32 | 5.19 | 5.36 | 5.33 |
| Short-Term Debt | 0 | 347.74M | 0 | 0 | 0 | 0 | 0 | 21.6M | 0 |
| Deferred Revenue (Current) | 4.41M | 4.38M | 3.95M | 2.4M | 2.26M | 1.79M | 4.43M | 0 | 0 |
| Other Current Liabilities | 103.5M | 0 | 0 | 0 | 0 | 0 | 7.51M | 49.08M | 158.38M |
| Current Ratio | 2.59x | 1.05x | 4.14x | 3.75x | 2.21x | 2.24x | 2.02x | 0.92x | 0.73x |
| Quick Ratio | 2.53x | 1.02x | 4.04x | 3.69x | 2.19x | 2.22x | 1.98x | 0.88x | 0.68x |
| Cash Conversion Cycle | 47.96 | 38.06 | 53.06 | 122.01 | 79.38 | 36.71 | 42.43 | 7.86 | 3.31 |
| Total Non-Current Liabilities | 2.01B | 1.27B | 1.45B | 1.61B | 2.12B | 2.47B | 2.35B | 2.16B | 2.04B |
| Long-Term Debt | 2B | 1.26B | 1.44B | 1.58B | 2.09B | 2.43B | 2.34B | 2.14B | 2.04B |
| Capital Lease Obligations | 0 | 0 | 13.72M | 17.14M | 14.8M | 13.5M | 12.25M | 12.23M | 12.1M |
| Deferred Tax Liabilities | 588K | 1.04M | 1.45M | 448K | 0 | 382K | 309K | 77K | 60K |
| Other Non-Current Liabilities | 9.51M | 4.02M | 3.15M | 11.78M | 17.77M | 21.63M | 3.21M | 4.12M | -5.8M |
| Total Liabilities | 2.19B | 1.71B | 1.55B | 1.78B | 2.37B | 2.72B | 2.51B | 2.34B | 2.22B |
| Total Debt | 2B | 1.61B | 1.45B | 1.6B | 2.1B | 2.45B | 2.35B | 2.18B | 2.05B |
| Net Debt | 1.65B | 1.26B | 1.15B | 1.03B | 1.6B | 1.94B | 2.12B | 2.05B | 1.94B |
| Debt / Equity | 2.70x | 1.19x | 1.25x | 1.26x | 2.23x | 2.80x | 3.22x | 3.37x | 3.57x |
| Debt / EBITDA | 7.79x | 5.26x | 4.14x | - | - | - | 16.73x | 8.95x | 7.25x |
| Net Debt / EBITDA | 6.43x | 4.13x | 3.29x | - | - | - | 15.11x | 8.43x | 6.86x |
| Interest Coverage | 0.52x | 0.87x | 1.33x | -2.88x | -2.32x | -2.91x | -0.13x | 0.26x | 0.55x |
| Total Equity | 740.04M▲ 0% | 1.35B▲ 82.3% | 1.16B▼ 14.1% | 1.27B▲ 9.4% | 944.18M▼ 25.5% | 876.14M▼ 7.2% | 728.98M▼ 16.8% | 646.52M▼ 11.3% | 573.38M▼ 11.3% |
| Equity Growth % | -9.36% | 82.33% | -14.13% | 9.41% | -25.52% | -7.21% | -16.8% | -11.31% | -11.31% |
| Book Value per Share | 9.96 | 28.18 | 19.17 | 54.77 | 40.79 | 17.90 | 15.14 | 13.43 | 11.91 |
| Total Shareholders' Equity | 740.04M | 1.1B | 1.16B | 1.27B | 944.18M | 876.14M | 728.98M | 590.74M | 523.89M |
| Common Stock | 18K | 31K | 31K | 44K | 44K | 84K | 84K | 84K | 84K |
| Retained Earnings | -773.17M | -798.1M | -764.53M | -1.09B | -1.34B | -1.67B | -1.8B | -1.9B | -1.95B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 488K | -14.06M | 269K | 11.88M | -6.14M | -11.67M | -12.66M | 8.7M | 618K |
| Minority Interest | 0 | 252.93M | 0 | 0 | 0 | 0 | 0 | 55.78M | 49.49M |
MSC Cash Flow Statement
Studio City International Holdings Limited (MSC) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 68.31M | 139.52M | 228.5M | -181.63M | -136.84M | -178.78M | -18.89M | 189.9M | 0 |
| Operating CF Margin % | 12.65% | 24.42% | 36.46% | -369.1% | -128.05% | -1548.1% | -4.24% | 29.71% | - |
| Operating CF Growth % | 368.57% | 104.23% | 63.78% | -179.48% | 24.66% | -30.64% | 89.43% | 1105.08% | -100% |
| Net Income | -76.44M | -20.75M | 43.63M | -406.53M | -302M | -361.31M | -133.52M | -105.83M | -58.77M |
| Depreciation & Amortization | 176.33M | 167.89M | 171.94M | 160.56M | 127.63M | 126.96M | 169.4M | 205.06M | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 791K | 438K | 361K | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | -791K | 20.97M | -361K | 0 | 0 | 0 |
| Other Non-Cash Items | 28.62M | 11.69M | 19.25M | 28.02M | 10.48M | 2.02M | -11.36M | 5.37M | 58.77M |
| Working Capital Changes | -60.2M | -19.32M | -6.32M | 36.32M | 5.64M | 53.56M | -43.41M | 85.3M | 0 |
| Change in Receivables | 442K | 241K | 324K | 1.25M | -91K | -16K | -42.68M | 41.14M | 0 |
| Change in Inventory | -7.22M | -9.39M | 3.62M | 2.13M | -1.79M | 4.07M | -339K | 8.43M | 0 |
| Change in Payables | 5.82M | -4.81M | 9.52M | 11.61M | -6.02M | 10.88M | -20.72M | 13.63M | 0 |
| Cash from Investing | -55.34M | -147.51M | -90.92M | -195.51M | -407.24M | -453.39M | -161.54M | -108.46M | 0 |
| Capital Expenditures | -43.8M | -153.25M | -78.59M | -188.54M | -404.48M | -452.13M | -156.82M | -86.76M | 0 |
| CapEx % of Revenue | 8.11% | 26.83% | 12.54% | 383.14% | 378.49% | 3915.19% | 35.2% | 13.57% | - |
| Acquisitions | -2.84M | -13.36M | -13.71M | 2.64M | -2.42M | 9K | 0 | -31.3M | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -2.73M | 9.23M | 1.38M | -6.98M | -336K | -1.27M | -4.72M | 9.6M | 0 |
| Cash from Financing | -1.28M | 5.15M | -189.98M | 623.89M | 471.51M | 643.11M | -100.9M | -183.26M | 0 |
| Debt Issued (Net) | 0 | -400M | -184.91M | 150M | 505.25M | 350M | -100.37M | -175.38M | 0 |
| Equity Issued (Net) | 0 | 405.15M | -5.06M | 499.22M | -445K | 299.16M | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -5.06M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -1.28M | 0 | 0 | -25.33M | -33.3M | -6.05M | -530K | -7.88M | 0 |
| Net Change in Cash | 11.68M▲ 0% | -5.36M▼ 145.9% | -50.33M▼ 838.3% | 248.27M▲ 593.3% | -75.94M▼ 130.6% | 10.23M▲ 113.5% | -281.48M▼ 2850.5% | -100.41M▲ 64.3% | -127.76M▼ 27.2% |
| Free Cash Flow | 24.52M▲ 0% | -13.73M▼ 156.0% | 149.92M▲ 1192.0% | -370.16M▼ 346.9% | -541.32M▼ 46.2% | -630.9M▼ 16.5% | -175.72M▲ 72.1% | 103.14M▲ 158.7% | 0▼ 100.0% |
| FCF Margin % | 4.54% | -2.4% | 23.92% | -752.24% | -506.53% | -5463.29% | -39.44% | 16.14% | - |
| FCF Growth % | 125.23% | -156% | 1191.97% | -346.91% | -46.24% | -16.55% | 72.15% | 158.7% | -100% |
| FCF per Share | 0.33 | -0.29 | 2.48 | -15.99 | -23.39 | -12.89 | -3.65 | 2.14 | - |
| FCF Conversion (FCF/Net Income) | -0.89x | -6.46x | 6.81x | 0.56x | 0.54x | 0.55x | 0.14x | -1.96x | - |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
MSC Key Ratios
Studio City International Holdings Limited (MSC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -25.89% | -9.82% | -2.07% | 2.68% | -26.51% | -22.84% | -35.87% | -16.64% | -14.06% | -9.63% |
| Return on Invested Capital (ROIC) | -1.55% | 2.48% | 4.13% | 5.42% | -9.12% | -5.93% | -7.75% | -0.77% | 1.03% | 2.03% |
| Gross Margin | 60.78% | 75.87% | 77.54% | 76.82% | -61.75% | 23.04% | -582.02% | 61.28% | 64.98% | 36.85% |
| Net Margin | -57.19% | -14.16% | -3.78% | 5.36% | -653.61% | -236.32% | -2826.91% | -29.97% | -15.13% | -8.46% |
| Debt / Equity | 2.44x | 2.70x | 1.19x | 1.25x | 1.26x | 2.23x | 2.80x | 3.22x | 3.37x | 3.57x |
| Interest Coverage | -0.52x | 0.52x | 0.87x | 1.33x | -2.88x | -2.32x | -2.91x | -0.13x | 0.26x | 0.55x |
| FCF Conversion | -0.06x | -0.89x | -6.46x | 6.81x | 0.56x | 0.54x | 0.55x | 0.14x | -1.96x | - |
| Revenue Growth | 512.3% | 27.16% | 5.82% | 9.72% | -92.15% | 117.18% | -89.19% | 3758.14% | 43.45% | 8.67% |
MSC Frequently Asked Questions
Studio City International Holdings Limited (MSC) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Studio City International Holdings Limited (MSC) reported $694.6M in revenue for fiscal year 2025. This represents a 902% increase from $69.3M in 2015.
Studio City International Holdings Limited (MSC) grew revenue by 8.7% over the past year. This is steady growth.
Studio City International Holdings Limited (MSC) reported a net loss of $58.8M for fiscal year 2025.
Dividend & Returns
Studio City International Holdings Limited (MSC) has a return on equity (ROE) of -9.6%. Negative ROE indicates the company is unprofitable.
Explore More MSC
Studio City International Holdings Limited (MSC) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates