VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MSDL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MSDLMorgan Stanley Direct Lending Fund
$13.62$1.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMSDLCash Flow

Morgan Stanley Direct Lending Fund (MSDL) Cash Flow Statement

6Y historyFree accessUpdated daily

Dividend payments of $38.4M in 2026Q2 represented 486% of net income, suggesting a reliance on cash reserves or external financing to maintain distributions.

Income StatementBalance SheetCash FlowRatios

MSDL Cash Flow Statement

Annual statement

MSDL Cash Flow Statement

Morgan Stanley Direct Lending Fund (MSDL) cash flow statement — 6-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations243.91M150.9M201.47M185.78M121.59M67.69M12.43M
Operating CF Growth %363.46%-25.1%8.45%52.79%79.64%444.47%-
Net Income73.16M122.09M215.56M231.01M48.54M83.25M18.3M
Depreciation & Amortization-29.38M000000
Deferred Taxes0000000
Other Non-Cash Items276.45M25.57M-15.68M-44.54M70.62M-18.7M-9.95M
Working Capital Changes2.88M3.23M1.58M-695K2.43M3.13M4.08M
Cash from Investing43K0-575.01M-269.6M-551.43M-1.73B-625.78M
Purchase of Investments00-1.23B-632.1M-945.21M-2.11B-714.66M
Sale/Maturity of Investments00657.19M362.49M393.78M384.49M88.88M
Net Investment Activity00-575.01M-269.6M-551.43M-1.73B-625.78M
Acquisitions0000000
Other Investing43K000000
Cash from Financing-243.42M-132.9M376.19M72.31M436.9M1.72B624.58M
Dividends Paid-124.95M-184.03M-169.08M-110.5M-85.75M-38.22M-3.74M
Share Repurchases-49.1M-42.13M-18.06M0000
Stock Issued0095.89M222.75M254.59M854.61M297.35M
Net Stock Activity-49.1M-42.13M77.83M222.75M254.59M854.61M297.35M
Debt Issuance (Net)-1000K1000K1000K-1000K1000K1000K1000K
Other Financing-4.9M-12.09M0-9.94M-13.27M-8.21M-2.88M
Net Change in Cash344K18.04M2.67M-11.51M7.06M62.89M11.23M
Exchange Rate Effect-138K38K12K0000
Cash at Beginning1.65B63.4M69.7M81.22M74.15M11.26M35K
Cash at End081.43M72.37M69.7M81.22M74.15M11.26M
Interest Paid0000000
Income Taxes Paid0000000
Free Cash Flow243.91M150.9M201.47M185.78M121.59M67.69M12.43M
FCF Growth %1275.28%-25.1%8.45%52.79%79.64%444.47%-

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

NIM compression and earnings volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Capital Generation Masked by Non-Cash Items

Operating cash flow of $103.8M in 2026Q2 appears robust, but the 13.09x OCF-to-Net Income ratio suggests the figure is heavily distorted by non-cash adjustments, making it an unreliable indicator of true economic capital generation.

The massive divergence between operating cash flow and net income, particularly in quarters with negative net income like 2026Q1, indicates that the cash flow statement is dominated by unrealized valuation changes and non-cash accruals rather than core earnings. This pattern suggests that the fund's ability to generate distributable cash for capital retention or growth is not accurately reflected in the headline OCF figure, requiring analysts to focus on net investment income and realized gains instead.

Deployment Pause Amid Portfolio Turnover

After aggressive net investment purchases totaling over $800M in 2024, the fund has paused new originations, with zero purchases reported in the last six quarters, suggesting a shift toward portfolio maintenance and selective redeployment.

The cessation of significant investment purchases since 2025Q2, following a period of heavy deployment, appears to indicate a strategic pause, possibly due to a lack of attractively priced opportunities or a focus on managing existing credits. The occasional large sale activity, such as the $207.8M in 2025Q2, suggests active portfolio management and turnover rather than pure growth, which may be a prudent response to the NIM compression and credit stress noted in the income statement.

Loan Book Growth Decouples from Cash Flows

The absence of explicit loan origination cash flows in recent quarters, combined with the reported 16.4% revenue growth, suggests that portfolio expansion is being driven by non-cash mechanisms like PIK interest accruals rather than fresh cash deployments.

For a direct lending fund, the lack of reported cash outflows for loan purchases in the investing section is unusual and may indicate that new originations are being funded through off-balance sheet facilities or are being netted against sales. This disconnect between reported revenue growth and cash deployment activity warrants scrutiny, as it could imply that the growth is less cash-intensive but also potentially less sustainable if reliant on non-cash income sources.

Dividend Sustainability Under Pressure

Dividend payments have consistently exceeded net income in recent quarters, with the 2026Q2 payout of $38.4M representing 486% of net income, indicating a reliance on cash reserves or external financing to maintain distributions.

The persistent gap between dividends paid and net income, especially during loss-making quarters like 2026Q1, suggests that the fund is drawing down on its cash balance or using leverage to fund shareholder returns. This pattern is unsustainable in the long term without a recovery in net investment income, and investors should monitor whether the fund will be forced to cut its dividend if the current earnings trajectory persists.

Provision Volatility Signals Credit Stress

The sudden $15.4M provision expense in 2026Q1, after multiple quarters of zero provisions, represents a significant shift in credit outlook that appears to be a leading indicator of potential future realized losses in the portfolio.

The timing of this provision, coinciding with the fund's first quarterly net loss, suggests that management has identified specific credits or broader portfolio deterioration that requires immediate reserve building. This proactive provisioning is a prudent risk management step, but it also confirms that the credit environment for middle-market borrowers has deteriorated, which could lead to higher charge-offs in subsequent quarters.

Cash Flow Statement Obscures True Liquidity

The cash flow statement fails to capture the significant impact of Level 3 asset valuations and PIK income, which together may be overstating the fund's economic performance and masking underlying liquidity constraints.

The massive OCF-to-Net Income ratios indicate that the cash flow statement is dominated by non-cash valuation adjustments rather than operational cash generation. Furthermore, the absence of data on PIK income means that a portion of reported revenue may not be cash-realizable, which could be inflating the fund's apparent ability to cover dividends and expenses. Investors should focus on the balance sheet's cash position and the income statement's cash net investment income to assess true liquidity.

MSDL — Frequently Asked Questions

Quick answers to the most common questions about buying MSDL stock.

How much cash does Morgan Stanley Direct Lending Fund (MSDL) generate from operations?

Morgan Stanley Direct Lending Fund (MSDL) generated $150.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Morgan Stanley Direct Lending Fund's free cash flow?

Morgan Stanley Direct Lending Fund (MSDL) generated $150.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Morgan Stanley Direct Lending Fund's capital expenditure (CapEx)?

Morgan Stanley Direct Lending Fund (MSDL) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Morgan Stanley Direct Lending Fund distribute cash to shareholders?

In 2025, Morgan Stanley Direct Lending Fund (MSDL) returned $184.0M to shareholders via cash dividends and spent $42.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.