The balance sheet is exceptionally conservative with a 0.05 debt-to-equity ratio and $10.7M in cash, but the $272.1M asset base is dominated by intangible royalty interests, with retained earnings showing a $71.6M deficit.
Metalla Royalty & Streaming Ltd. (MTA) balance sheet — 19-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | May'20 | May'19 | May'18 | May'17 | May'16 | May'15 | May'14 | May'13 | May'12 | May'11 | May'10 | May'09 | May'08 |
|---|
| Total Current Assets | 16.57M | 15.43M | 12.96M | 17.65M | 9.57M | 6.53M | 10.28M | 3.77M | 3.9M | 4.03M | 1.48M | 26.89K | 107.63K | 208.22K | 1.97M | 1.48M | 274.3K | 704.54K | 29.71K | 164.67K |
| Cash & Short-Term Investments | 10.65M | 9.79M | 9.72M | 14.11M | 4.56M | 2.34M | 5.28M | 3.39M | 3.4M | 3.74M | 903.11K | 3.14K | 95.91K | 12.4K | 1.65M | 1.22M | 71.55K | 610.41K | 7.34K | 100.85K |
| Cash Only | 10.65M | 9.79M | 9.72M | 14.11M | 4.56M | 2.34M | 5.28M | 3.39M | 3.4M | 3.74M | 903.11K | 3.14K | 95.91K | 12.4K | 1.65M | 1.22M | 71.55K | 610.41K | 7.34K | 100.85K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.98M | 4.38M | 2.52M | 2.81M | 1.51M | 1.3M | 1.54M | 167.29K | 129.96K | 195.97K | 34.72K | 9.03K | 5.86K | 100.91K | 280.68K | 175.28K | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 92.78 | 136.16 | 156.13 | 223.29 | 227.76 | 159.92 | 251.65 | 22.05 | 6.04 | 9.71 | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 2.18M | 2.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.06K | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | 440.68 | 333.44 | - | - | - | - | - | - | - | - | 158.98 | - | - | - | - | - |
| Other Current Assets | 0 | 1.26M | 723K | 734K | 1.32M | 739.71K | 2.67M | -16.62K | 20.76K | 99.05K | 543.15K | 14.72K | 5.86K | 94.92K | 1 | 78.88K | 202.75K | 94.13K | 22.38K | 63.81K |
| Total Non-Current Assets | 255.5M | 255.43M | 255.72M | 258.38M | 121.32M | 106.09M | 69.19M | 46.54M | 43.2M | 15.08M | 6.35M | 0 | 531 | 4.53M | 4.85M | 3.3M | 3.21M | 1.13M | 404.92K | 876.84K |
| Property, Plant & Equipment | 656.72K | 255.15M | 255.3M | 257.82M | 120.73M | 102.86M | 0 | 45.11M | 41.58M | 13.21M | 2.05M | 0 | 531 | 4.31M | 4.83M | 3.28M | 3.2M | 1.12M | 395.75K | 876.84K |
| Fixed Asset Turnover | 0.08x | 0.05x | 0.02x | 0.02x | 0.02x | 0.03x | - | 0.06x | 0.19x | 0.56x | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 255.25M | 200K | 314K | 450K | 594.99K | 1.34M | 65.19M | 1.43M | 1.62M | 1.87M | 1.9M | 0 | 0 | 0 | 0 | 22.2K | 0 | 9.48K | 9.17K | 0 |
| Other Non-Current Assets | -87 | 0 | 0 | 0 | 0 | 1.89M | 4M | 0 | 0 | 0 | 2.41M | 0 | 0 | 217.27K | 22.2K | 0 | 10.24K | 0 | 0 | 0 |
| Total Assets | 272.06M | 270.87M | 268.68M | 276.03M | 130.89M | 112.62M | 79.47M | 50.31M | 47.1M | 19.11M | 7.83M | 26.89K | 108.16K | 4.74M | 6.83M | 4.78M | 3.48M | 1.83M | 434.64K | 1.04M |
| Asset Turnover | 0.06x | 0.04x | 0.02x | 0.02x | 0.02x | 0.03x | 0.03x | 0.06x | 0.17x | 0.39x | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 3.76% | 0.81% | -2.66% | 110.89% | 16.22% | 41.71% | 57.97% | 6.81% | 146.46% | 143.9% | 29039.25% | -75.14% | -97.72% | -30.65% | 42.82% | 37.34% | 89.77% | 322.05% | -58.27% | - |
| Total Current Liabilities | 3.68M | 6.41M | 13.88M | 20.58M | 6.54M | 1.09M | 1.77M | 1.33M | 4.41M | 415.66K | 264.66K | 227.59K | 312.95K | 173.8K | 216.76K | 176.58K | 775.18K | 140.07K | 247.04K | 135.82K |
| Accounts Payable | 1.9M | 3.97M | 1.16M | 5.08M | 1.22M | 1.03M | 1.4M | 1M | 1.13M | 0 | 249.28K | 48.63K | 91.05K | 173.8K | 216.76K | 176.58K | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | 383.46 | 646.25 | 169.33 | 776.29 | 246.89 | 160.41 | 446.1 | 208.53 | 137.16 | - | - | 35.08K | 69.06K | 568.94 | 702.39 | - | - | - | - | - |
| Short-Term Debt | 1.78M | 0 | 12.69M | 13.59M | 5.25M | 0 | 0 | 2.8K | 2.8M | 138.8K | 15.07K | 178.96K | 221.9K | 0 | 0 | 0 | 0 | 0 | 42.07K | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | -1.32K | 0 | 0 | 0 | 117 | 0 | 367.57K | -84.54K | 483.48K | 276.86K | -13.16K | 0 | 0 | 0 | 0 | 0 | 775.18K | 140.07K | 204.97K | 135.82K |
| Current Ratio | 4.50x | 2.41x | 0.93x | 0.86x | 1.46x | 5.99x | 5.82x | 2.83x | 0.88x | 9.70x | 5.60x | 0.12x | 0.34x | 1.20x | 9.11x | 8.37x | 0.35x | 5.03x | 0.12x | 1.21x |
| Quick Ratio | 4.50x | 2.41x | 0.93x | 0.86x | 1.13x | 4.03x | 5.82x | 2.83x | 0.88x | 9.70x | 5.60x | 0.12x | 0.34x | 1.20x | 8.88x | 8.37x | 0.35x | 5.03x | 0.12x | 1.21x |
| Cash Conversion Cycle | -290.68 | - | - | - | 421.56 | 332.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 13.37M | 12.7M | 2.77M | 2.56M | 5.79M | 10.98M | 3.56M | 3.79M | 145.22K | 6.86M | 569.7K | 227.59K | 312.95K | 9.22K | 9.7K | 9.7K | 10.24K | 9.48K | 9.17K | 0 |
| Long-Term Debt | 12.32M | 12.18M | 0 | 13.03M | 5.34M | 10.51M | 3.05M | 3.31M | 0 | 6.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 537.95K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.57M | 525K | 536K | 536K | 456.92K | 468.07K | 0 | 476.04K | 107.33K | 153.02K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 514K | 0 | 2.23M | -11M | 0 | 0 | 509.7K | 3.25M | 0 | 6.72M | 569.7K | 227.59K | 312.95K | 9.22K | 9.7K | 9.7K | 10.24K | 9.48K | 9.17K | 0 |
| Total Liabilities | 17.05M | 19.11M | 16.65M | 23.14M | 12.33M | 12.07M | 5.33M | 5.12M | 4.55M | 7.28M | 264.66K | 227.59K | 312.95K | 183.02K | 226.47K | 186.28K | 785.41K | 149.55K | 256.21K | 135.82K |
| Total Debt | 12.86M | 12.18M | 12.69M | 26.61M | 10.59M | 10.51M | 3.06M | 3.32M | 2.8M | 6.85M | 15.07K | 178.96K | 221.9K | 0 | 0 | 0 | 0 | 0 | 42.07K | 0 |
| Net Debt | 2.21M | 2.38M | 2.98M | 12.51M | 6.03M | 8.17M | -2.23M | -69.45K | -603.14K | 3.11M | -888.04K | 175.82K | 125.99K | -12.4K | -1.65M | -1.22M | -71.55K | -610.41K | 34.74K | -100.85K |
| Debt / Equity | 0.05x | 0.05x | 0.05x | 0.11x | 0.09x | 0.10x | 0.04x | 0.07x | 0.06x | 0.58x | 0.00x | - | - | - | - | - | - | - | 0.24x | - |
| Debt / EBITDA | 2.81x | 5.60x | - | - | - | - | - | - | 2.90x | 6.69x | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.48x | 1.09x | - | - | - | - | - | - | -0.62x | 3.04x | - | - | - | -0.01x | - | - | - | - | - | - |
| Interest Coverage | 1.66x | -1.21x | -1.93x | -2.83x | -4.78x | -10.93x | -6.15x | -6.07x | -4.00x | -6.64x | -15.01x | -12.87x | -18.43x | 15.19x | -69.18x | -0.94x | -75.24x | - | -0.16x | - |
| Total Equity | 255.01M | 251.75M | 252.03M | 252.89M | 118.56M | 100.55M | 74.14M | 45.19M | 43.73M | 11.83M | 7.57M | -200.7K | 0 | 4.55M | 0 | 4.59M | 2.7M | 1.68M | 178.42K | 905.69K |
| Equity Growth % | 1.65% | -0.11% | -0.34% | 113.3% | 17.91% | 35.62% | 64.09% | 3.32% | 269.64% | 56.28% | 3871.91% | - | -100% | - | -100% | 70.44% | 60% | 844.28% | -80.3% | - |
| Book Value per Share | 2.66 | 2.72 | 2.75 | 4.58 | 2.65 | 2.36 | 1.96 | 1.33 | 1.70 | 0.66 | 0.77 | -0.03 | -0.03 | 0.69 | 1.10 | 0.86 | 1.10 | 1.39 | 0.25 | 0.19 |
| Total Shareholders' Equity | 255.01M | 251.75M | 252.03M | 252.89M | 118.56M | 100.55M | 74.14M | 45.19M | 43.73M | 11.83M | 7.57M | -200.7K | -204.79K | 4.55M | 6.6M | 4.59M | 2.7M | 1.68M | 178.42K | 905.69K |
| Common Stock | 311.94M | 310.46M | 307.85M | 303.32M | 161.7M | 133.91M | 97.81M | 66.47M | 61.39M | 27.81M | 25.55M | 12.97M | 13.45M | 15.41M | 15.89M | 0 | 10.45M | 0 | 0 | 0 |
| Retained Earnings | -71.61M | -73.08M | -68.84M | -63.37M | -56.33M | -45.41M | -34.87M | -28.43M | -23.12M | -20.96M | -24.09M | -15.99M | -16.61M | -14.24M | -12.4M | -11.3M | -10.05M | -9.18M | -8.7M | -8.67M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
| Accumulated OCI | 14.68M | 14.37M | 13.02M | 12.93M | 13.2M | 12.05M | 11.2M | 7.14M | 5.47M | 4.98M | 6.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MTA stock.
As of 2025, Metalla Royalty & Streaming Ltd. (MTA) had total assets of $270.9M including $15.4M in current assets.
Metalla Royalty & Streaming Ltd. (MTA) carries total debt of $12.2M, offset by $9.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Metalla Royalty & Streaming Ltd. (MTA) has total shareholders' equity (book value) of $251.8M ($2.72 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Metalla Royalty & Streaming Ltd. (MTA) reported a current ratio of 2.41x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Persistent negative net margins
Asset Base Expands, Equity Dilutes
Total assets have grown modestly to $272.1M, but retained earnings have deepened to a deficit of $71.6M, indicating that growth is being funded by equity issuance rather than internal profit generation.
The balance sheet trajectory shows a company in an acquisition-driven expansion phase, where asset growth is not yet translating into retained earnings. The widening deficit in retained earnings, despite rising assets, suggests that the cost of acquiring new royalties is outpacing the cash flow they generate, a dynamic that warrants monitoring for long-term value creation.
Minimal Leverage Preserves Optionality
With a debt-to-equity ratio of just 0.05 and total debt of $12.9M against $255.0M in equity, Metalla maintains an exceptionally conservative capital structure that appears designed to preserve balance sheet capacity for future acquisitions.
The negligible leverage is a strategic choice, not a necessity, given the company's positive operating cash flow. This fortress-like position provides significant financial flexibility and minimizes refinancing risk, allowing management to act opportunistically in the fragmented royalty market without the constraints of debt covenants or interest burdens.
Intangible-Heavy Portfolio Dominates
The asset base is overwhelmingly composed of intangible royalty interests, with PPE representing a negligible $656.7K of the $272.1M total assets, confirming a pure-play, asset-light royalty business model.
The near-total absence of tangible assets and goodwill indicates that the company's value resides entirely in its contractual royalty and stream interests. This structure means the balance sheet's quality is directly tied to the operational success of its mining partners and the accuracy of the carrying value assigned to each royalty, which requires careful scrutiny for potential impairment risk.
Strong Liquidity Buffer for Operations
A current ratio of 4.50 and cash holdings of $10.7M provide a substantial liquidity buffer, suggesting the company can comfortably cover its near-term obligations and fund ongoing corporate operations.
The robust current ratio, which has improved significantly from levels below 1.0 in early 2024, indicates a strengthening liquidity position. This buffer is critical for a company with negative net margins, as it provides the necessary runway to fund G&A and acquisition-related expenses while waiting for the portfolio's cash flows to scale.
Equity Growth Masked by Accumulated Deficit
While total equity has grown to $255.0M, this expansion is driven by contributed capital, as the retained earnings deficit has widened to $71.6M, highlighting that shareholder value is currently derived from investment rather than profit retention.
The equity composition reveals a classic growth-stage profile where capital raises are funding the business. The persistent and growing deficit in retained earnings is a direct reflection of the negative net margins noted in the income statement, confirming that the company has not yet achieved the scale needed to cover its corporate overhead from operating profits.
Carrying Value vs. Cash Flow Reality
The balance sheet's primary risk lies in the valuation of its intangible royalty assets, as the $272.1M asset base is supported by only $10.7M in cash and $4.1M in trailing twelve-month operating cash flow.
This disconnect suggests that the market value of the royalty portfolio is heavily dependent on future production forecasts from mine operators. Any significant delay, technical setback, or impairment at a key underlying asset could force a non-cash write-down that would materially erode book equity, a risk not fully captured by the headline leverage ratios.