VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MTDMettler-Toledo International Inc.
$1263.75$25.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMTDCash Flow

Mettler-Toledo International Inc. (MTD) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash conversion efficiency has deteriorated, with the OCF/NI ratio falling to 0.82 in 2026Q1, while the company continues to prioritize share repurchases, spending $206.2M in the same period despite a narrowing FCF margin of 12.9%.

MTD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations901.12M955.77M968.35M965.87M859.07M908.83M724.7M603.45M565M516.33M443.08M426.87M418.91M345.93M327.7M280.88M268.28M232.6M223.76M228.22M191.57M177.06M165.99M117.23M115.41M101.57M84.71M91.3M72M55.6M
Operating CF Margin %-23.74%25.01%25.5%21.92%24.44%23.49%20.06%19.25%18.95%17.66%17.82%16.85%14.54%14%12.16%13.64%13.45%11.34%12.72%12.01%11.94%11.82%8.99%9.51%8.85%7.73%8.57%7.69%6.33%
Operating CF Growth %-34.02%-1.3%0.26%12.43%-5.47%25.41%20.09%6.8%9.43%16.53%3.8%1.9%21.1%5.56%16.67%4.7%15.34%3.95%-1.95%19.13%8.19%6.67%41.59%1.58%13.62%19.9%-7.21%26.81%29.5%-
Net Income875.06M869.19M863.14M788.78M872.5M768.99M602.74M561.11M512.61M375.97M384.37M352.82M338.24M306.09M290.85M269.49M232.15M172.59M202.78M178.51M157.53M108.9M107.96M95.84M100.42M72.26M70.12M48.1M37.6M-23.9M
Depreciation & Amortization91.47M125.61M123.22M121.16M113.02M108.06M98.71M88.68M84.69M76.13M68.8M64.04M62.8M59.3M54.78M49.5M44.53M41.48M39.54M38.35M37.57M37.41M38.92M36.81M34.72M36.97M33.25M35.3M32.2M31.8M
Stock-Based Compensation22.84M22.51M19.98M17.93M19.66M19.59M18.69M18.29M17.58M16.58M15.31M14.22M13.61M12.64M13.19M12.27M12.38M11.37M8.7M00000000000
Deferred Taxes16.36M17.47M-28.2M-13.37M26.52M563K-12.78M-4.63M5.9M69.24M1.88M7.26M13.03M8.82M5.42M5.02M4.06M3.77M4.14M22.23M7.37M000001.49M-1.6M-1.2M0
Other Non-Cash Items29.81M-13.69M0007.23M-2.4M133K-21.23M-3.15M-9.31M-12.77M-3.35M-1.35M-7.91M-13.14M-5.52M-1.97M-4.97M-2.13M-4.1M31.02M569K13K2.95M1.05M403K-2M8.1M28.3M
Working Capital Changes-134.42M-65.33M-9.8M51.38M-172.64M4.39M19.75M-60.13M-34.54M-18.44M-17.96M1.3M-5.43M-39.58M-28.62M-42.26M-19.32M5.37M-26.42M-8.74M-6.8M-275K18.54M-15.43M-22.68M-8.72M-20.55M11.5M-4.7M19.4M
Change in Receivables-40.47M-46.35M-53M50.3M-83.42M-66.47M-4.5M-31.41M-19.54M-38.98M-52.15M1.63M7.49M-29M-8.76M-53.96M-55.02M37.07M000000000000
Change in Inventory-17.62M-7.65M24.13M71.02M-43.39M-118.72M-3.84M-4.6M-21.2M-13.68M-12.43M-18.79M-9.3M-8.48M46.83M-20.28M-40.42M7.82M-398K-13.52M11.38M-5.17M4.45M8.77M7.38M3.53M-17.27M-9.5M-6M-2.7M
Change in Payables11.78M33.76M12.08M-40.55M-13.83M93.97M-17.8M-12.22M33.67M11.88M9.63M1.7M6.3M295K-27.88M27.55M31.7M-9.42M000000000000
Cash from Investing-218.31M-193.87M-119.46M-131.69M-139.4M-314.11M-100.36M-99.08M-138.94M-217.34M-231.46M-100.75M-94.44M-84.8M-97.26M-132.29M-77.02M-72.58M-48.7M-41.39M-30.94M-35.16M-28.35M-29.51M-52.47M-195.18M-54.21M-37.5M-35.9M-96M
Capital Expenditures-107.28M-107.12M-103.9M-105.32M-121.24M-107.58M-92.49M-97.34M-142.73M-127.43M-123.96M-82.51M-89.39M-82.35M-95.59M-98.5M-73.94M-60.04M-61.01M-47.55M-34.33M-32.5M-27.88M-27.15M-33.16M-33.23M-29.3M-47.7M-57.5M-102.8M
CapEx % of Revenue2.62%2.66%2.68%2.78%3.09%2.89%3%3.24%4.86%4.68%4.94%3.44%3.6%3.46%4.08%4.27%3.76%3.47%3.09%2.65%2.15%2.19%1.99%2.08%2.73%2.89%2.67%4.48%6.15%11.7%
Acquisitions-74.75M00-5.81M-37.95M-220.86M-6.24M-2M-5.53M-108.44M-111.38M-13.78M-5.78M-2.66M-2.1M-35.37M-13.06M-14.62M-999K-106K-790K-4.09M-2.29M-4.45M-21.3M-165.47M-26.38M000
Investments------------------------------
Other Investing-36.28M-86.75M-15.56M-20.56M19.8M14.33M-1.62M262K9.31M18.53M3.88M-4.47M728K211K426K1.58M9.99M2.08M13.31M6.26M4.18M1.42M1.82M2.09M2M3.52M1.47M10.2M21.6M16M
Cash from Financing-685.36M-755.17M-855.98M-859.59M-716.04M-590.55M-743.91M-477.37M-388.02M-319.53M-145.93M-307.03M-348.11M-251.12M-366.4M-360.47M167.92M-157.44M-179.15M-263.98M-337.46M117.74M-117.43M-76.72M-57.65M100.23M-25.91M-57.2M-38.8M7.9M
Debt Issued (Net)81.78M21.46M-18.73M29.77M359.86M391.97M5.17M258.3M64.29M59.02M311.6M147.39M42.97M25.01M-117.68M-178.09M385.04M-161.38M47.04M30.1M-114.61M253.32M-40.6M-77.22M-61.18M83.39M-32.38M-59.8M-39.4M-89M
Equity Issued (Net)-758.6M-767.72M-850M-900M-1.1B-1000M-775M-775M-475M-400M-499.99M-494.97M-414M-294.98M-278.67M-204.58M-240M-5.99M-229.67M-303.65M-234.19M-134.82M-76.83M3.58M3.53M16.84M6.47M2.6M500K96.9M
Dividends Paid000000000000000000000000000000
Share Repurchases-787.5M-800M-850M-900M-1.1B-1000M-775M-775M-475M-400M-499.99M-494.97M-414M-294.98M-278.67M-204.58M-240M-5.99M-229.67M-324.87M-264.64M-161.83M-102.4M000000-700K
Other Financing-8.54M-8.91M12.75M10.64M24.1M17.48M25.92M39.33M22.69M21.44M42.47M40.55M22.93M18.85M29.96M22.2M22.88M9.92M3.49M9.57M11.34M-760K0-3.08M0000100K0
Net Change in Cash-3.72M7.53M-10.45M-26.16M-2.6M4.31M-113.53M29.68M29.42M-9.99M59.79M13.62M-26.61M10.17M-133.9M-211.98M362.55M6.96M-3.15M-70.05M-173.31M257.4M22.06M13.69M3.71M6M4.55M-4M-2.3M-37.2M
Free Cash Flow793.83M848.65M864.45M860.55M737.83M801.25M632.21M506.11M422.28M388.9M319.12M344.36M329.52M263.58M232.12M182.38M194.34M172.56M162.76M180.67M157.24M144.56M138.11M90.08M82.25M68.34M55.41M43.6M14.5M-47.2M
FCF Margin %19.41%21.08%22.32%22.72%18.82%21.55%20.49%16.82%14.38%14.27%12.72%14.38%13.26%11.08%9.91%7.9%9.88%9.98%8.25%10.07%9.86%9.75%9.83%6.91%6.78%5.95%5.06%4.09%1.55%-5.37%
FCF Growth %-8.65%-1.83%0.45%16.63%-7.92%26.74%24.91%19.85%8.58%21.87%-7.33%4.5%25.02%13.55%27.27%-6.15%12.62%6.03%-9.92%14.9%8.77%4.67%53.32%9.51%20.35%23.34%27.09%200.69%130.72%-
FCF per Share39.1341.1840.5439.1732.4834.1626.1320.2716.3814.7311.8112.1811.148.587.295.555.695.034.644.763.863.343.041.981.811.591.311.060.36-1.49
FCF Conversion (FCF/Net Income)0.91x1.10x1.12x1.22x0.98x1.18x1.20x1.08x1.10x1.37x1.15x1.21x1.24x1.13x1.13x1.04x1.16x1.35x1.10x1.28x1.22x1.63x1.54x1.22x1.15x1.41x1.21x1.90x1.91x-0.84x
Interest Paid0075.94M75.62M52.31M41.34M37.77M37.5M34.45M33.33M28.02M27.3M23.22M22.12M19.25M17.8M15.02M19.26M21.9M00000000000
Taxes Paid00209.37M178.25M114.04M152.66M134.67M129.35M132.41M109.73M92.59M85.46M95.14M83.2M78.01M69.66M60.1M51.36M53.33M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetVulnerable
Cash FlowStable
Top Statement Risk

Aggressive capital allocation dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to quarterly financial data, MTD's OCF/NI ratio has fluctuated significantly, dropping to 0.82 in 2026Q1 from a high of 1.52 in 2023Q4, suggesting that the company's ability to convert reported net income into actual cash flow is becoming increasingly inconsistent and sensitive to working capital swings.

The recent compression in the OCF/NI ratio indicates that a larger portion of reported earnings is tied up in non-cash accruals or working capital requirements. Investors should monitor whether this trend reflects a structural shift in revenue recognition or merely temporary timing differences in customer payments.

Free Cash Flow Margin Volatility

As reported in financial statements, MTD's FCF margin has experienced notable contraction, falling from 26.6% in 2023Q4 to 12.9% in 2026Q1, which highlights a weakening trend in the company's ability to generate surplus cash relative to its top-line revenue performance.

This downward trajectory in FCF margins suggests that the company's operational efficiency may be facing headwinds, potentially due to rising costs or a less favorable product mix. The inability to sustain higher FCF margins complicates the company's long-term strategy of funding aggressive share repurchases through internal cash generation.

Working Capital Drag on Liquidity

Based on reported figures, MTD's working capital changes have turned significantly negative, with a $72.1M outflow in 2026Q1, indicating that the company is struggling to manage its cash conversion cycle effectively compared to the positive inflows observed in previous periods like 2025Q3.

The shift toward negative working capital impacts suggests that inventory build-up or delayed collections may be consuming cash that would otherwise be available for capital allocation. This volatility warrants further investigation into whether the company is extending more lenient credit terms to maintain market share in a cooling industrial environment.

Capital Allocation Strategy Risks

Analysis of recent filings shows that MTD consistently directs the vast majority of its free cash flow toward share repurchases, with $206.2M spent in 2026Q1 alone, despite a thin cash position that leaves little room for operational or macroeconomic contingencies.

The reliance on share buybacks as the primary mechanism for shareholder returns appears to leave the company with minimal liquidity buffers. This strategy may be viewed as value-destructive if the stock price remains at elevated multiples while the underlying cash generation capacity shows signs of deceleration.

MTD — Frequently Asked Questions

Quick answers to the most common questions about buying MTD stock.

How much cash does Mettler-Toledo International Inc. (MTD) generate from operations?

Mettler-Toledo International Inc. (MTD) generated $955.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Mettler-Toledo International Inc.'s free cash flow?

Mettler-Toledo International Inc. (MTD) generated $848.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Mettler-Toledo International Inc.'s capital expenditure (CapEx)?

Mettler-Toledo International Inc. (MTD) spent $107.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Mettler-Toledo International Inc. distribute cash to shareholders?

In 2025, Mettler-Toledo International Inc. (MTD) spent $800.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.