Cash conversion efficiency has deteriorated, with the OCF/NI ratio falling to 0.82 in 2026Q1, while the company continues to prioritize share repurchases, spending $206.2M in the same period despite a narrowing FCF margin of 12.9%.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 901.12M | 955.77M | 968.35M | 965.87M | 859.07M | 908.83M | 724.7M | 603.45M | 565M | 516.33M | 443.08M | 426.87M | 418.91M | 345.93M | 327.7M | 280.88M | 268.28M | 232.6M | 223.76M | 228.22M | 191.57M | 177.06M | 165.99M | 117.23M | 115.41M | 101.57M | 84.71M | 91.3M | 72M | 55.6M |
| Operating CF Margin % | - | 23.74% | 25.01% | 25.5% | 21.92% | 24.44% | 23.49% | 20.06% | 19.25% | 18.95% | 17.66% | 17.82% | 16.85% | 14.54% | 14% | 12.16% | 13.64% | 13.45% | 11.34% | 12.72% | 12.01% | 11.94% | 11.82% | 8.99% | 9.51% | 8.85% | 7.73% | 8.57% | 7.69% | 6.33% |
| Operating CF Growth % | -34.02% | -1.3% | 0.26% | 12.43% | -5.47% | 25.41% | 20.09% | 6.8% | 9.43% | 16.53% | 3.8% | 1.9% | 21.1% | 5.56% | 16.67% | 4.7% | 15.34% | 3.95% | -1.95% | 19.13% | 8.19% | 6.67% | 41.59% | 1.58% | 13.62% | 19.9% | -7.21% | 26.81% | 29.5% | - |
| Net Income | 875.06M | 869.19M | 863.14M | 788.78M | 872.5M | 768.99M | 602.74M | 561.11M | 512.61M | 375.97M | 384.37M | 352.82M | 338.24M | 306.09M | 290.85M | 269.49M | 232.15M | 172.59M | 202.78M | 178.51M | 157.53M | 108.9M | 107.96M | 95.84M | 100.42M | 72.26M | 70.12M | 48.1M | 37.6M | -23.9M |
| Depreciation & Amortization | 91.47M | 125.61M | 123.22M | 121.16M | 113.02M | 108.06M | 98.71M | 88.68M | 84.69M | 76.13M | 68.8M | 64.04M | 62.8M | 59.3M | 54.78M | 49.5M | 44.53M | 41.48M | 39.54M | 38.35M | 37.57M | 37.41M | 38.92M | 36.81M | 34.72M | 36.97M | 33.25M | 35.3M | 32.2M | 31.8M |
| Stock-Based Compensation | 22.84M | 22.51M | 19.98M | 17.93M | 19.66M | 19.59M | 18.69M | 18.29M | 17.58M | 16.58M | 15.31M | 14.22M | 13.61M | 12.64M | 13.19M | 12.27M | 12.38M | 11.37M | 8.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 16.36M | 17.47M | -28.2M | -13.37M | 26.52M | 563K | -12.78M | -4.63M | 5.9M | 69.24M | 1.88M | 7.26M | 13.03M | 8.82M | 5.42M | 5.02M | 4.06M | 3.77M | 4.14M | 22.23M | 7.37M | 0 | 0 | 0 | 0 | 0 | 1.49M | -1.6M | -1.2M | 0 |
| Other Non-Cash Items | 29.81M | -13.69M | 0 | 0 | 0 | 7.23M | -2.4M | 133K | -21.23M | -3.15M | -9.31M | -12.77M | -3.35M | -1.35M | -7.91M | -13.14M | -5.52M | -1.97M | -4.97M | -2.13M | -4.1M | 31.02M | 569K | 13K | 2.95M | 1.05M | 403K | -2M | 8.1M | 28.3M |
| Working Capital Changes | -134.42M | -65.33M | -9.8M | 51.38M | -172.64M | 4.39M | 19.75M | -60.13M | -34.54M | -18.44M | -17.96M | 1.3M | -5.43M | -39.58M | -28.62M | -42.26M | -19.32M | 5.37M | -26.42M | -8.74M | -6.8M | -275K | 18.54M | -15.43M | -22.68M | -8.72M | -20.55M | 11.5M | -4.7M | 19.4M |
| Change in Receivables | -40.47M | -46.35M | -53M | 50.3M | -83.42M | -66.47M | -4.5M | -31.41M | -19.54M | -38.98M | -52.15M | 1.63M | 7.49M | -29M | -8.76M | -53.96M | -55.02M | 37.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -17.62M | -7.65M | 24.13M | 71.02M | -43.39M | -118.72M | -3.84M | -4.6M | -21.2M | -13.68M | -12.43M | -18.79M | -9.3M | -8.48M | 46.83M | -20.28M | -40.42M | 7.82M | -398K | -13.52M | 11.38M | -5.17M | 4.45M | 8.77M | 7.38M | 3.53M | -17.27M | -9.5M | -6M | -2.7M |
| Change in Payables | 11.78M | 33.76M | 12.08M | -40.55M | -13.83M | 93.97M | -17.8M | -12.22M | 33.67M | 11.88M | 9.63M | 1.7M | 6.3M | 295K | -27.88M | 27.55M | 31.7M | -9.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -218.31M | -193.87M | -119.46M | -131.69M | -139.4M | -314.11M | -100.36M | -99.08M | -138.94M | -217.34M | -231.46M | -100.75M | -94.44M | -84.8M | -97.26M | -132.29M | -77.02M | -72.58M | -48.7M | -41.39M | -30.94M | -35.16M | -28.35M | -29.51M | -52.47M | -195.18M | -54.21M | -37.5M | -35.9M | -96M |
| Capital Expenditures | -107.28M | -107.12M | -103.9M | -105.32M | -121.24M | -107.58M | -92.49M | -97.34M | -142.73M | -127.43M | -123.96M | -82.51M | -89.39M | -82.35M | -95.59M | -98.5M | -73.94M | -60.04M | -61.01M | -47.55M | -34.33M | -32.5M | -27.88M | -27.15M | -33.16M | -33.23M | -29.3M | -47.7M | -57.5M | -102.8M |
| CapEx % of Revenue | 2.62% | 2.66% | 2.68% | 2.78% | 3.09% | 2.89% | 3% | 3.24% | 4.86% | 4.68% | 4.94% | 3.44% | 3.6% | 3.46% | 4.08% | 4.27% | 3.76% | 3.47% | 3.09% | 2.65% | 2.15% | 2.19% | 1.99% | 2.08% | 2.73% | 2.89% | 2.67% | 4.48% | 6.15% | 11.7% |
| Acquisitions | -74.75M | 0 | 0 | -5.81M | -37.95M | -220.86M | -6.24M | -2M | -5.53M | -108.44M | -111.38M | -13.78M | -5.78M | -2.66M | -2.1M | -35.37M | -13.06M | -14.62M | -999K | -106K | -790K | -4.09M | -2.29M | -4.45M | -21.3M | -165.47M | -26.38M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -36.28M | -86.75M | -15.56M | -20.56M | 19.8M | 14.33M | -1.62M | 262K | 9.31M | 18.53M | 3.88M | -4.47M | 728K | 211K | 426K | 1.58M | 9.99M | 2.08M | 13.31M | 6.26M | 4.18M | 1.42M | 1.82M | 2.09M | 2M | 3.52M | 1.47M | 10.2M | 21.6M | 16M |
| Cash from Financing | -685.36M | -755.17M | -855.98M | -859.59M | -716.04M | -590.55M | -743.91M | -477.37M | -388.02M | -319.53M | -145.93M | -307.03M | -348.11M | -251.12M | -366.4M | -360.47M | 167.92M | -157.44M | -179.15M | -263.98M | -337.46M | 117.74M | -117.43M | -76.72M | -57.65M | 100.23M | -25.91M | -57.2M | -38.8M | 7.9M |
| Debt Issued (Net) | 81.78M | 21.46M | -18.73M | 29.77M | 359.86M | 391.97M | 5.17M | 258.3M | 64.29M | 59.02M | 311.6M | 147.39M | 42.97M | 25.01M | -117.68M | -178.09M | 385.04M | -161.38M | 47.04M | 30.1M | -114.61M | 253.32M | -40.6M | -77.22M | -61.18M | 83.39M | -32.38M | -59.8M | -39.4M | -89M |
| Equity Issued (Net) | -758.6M | -767.72M | -850M | -900M | -1.1B | -1000M | -775M | -775M | -475M | -400M | -499.99M | -494.97M | -414M | -294.98M | -278.67M | -204.58M | -240M | -5.99M | -229.67M | -303.65M | -234.19M | -134.82M | -76.83M | 3.58M | 3.53M | 16.84M | 6.47M | 2.6M | 500K | 96.9M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -787.5M | -800M | -850M | -900M | -1.1B | -1000M | -775M | -775M | -475M | -400M | -499.99M | -494.97M | -414M | -294.98M | -278.67M | -204.58M | -240M | -5.99M | -229.67M | -324.87M | -264.64M | -161.83M | -102.4M | 0 | 0 | 0 | 0 | 0 | 0 | -700K |
| Other Financing | -8.54M | -8.91M | 12.75M | 10.64M | 24.1M | 17.48M | 25.92M | 39.33M | 22.69M | 21.44M | 42.47M | 40.55M | 22.93M | 18.85M | 29.96M | 22.2M | 22.88M | 9.92M | 3.49M | 9.57M | 11.34M | -760K | 0 | -3.08M | 0 | 0 | 0 | 0 | 100K | 0 |
| Net Change in Cash | -3.72M | 7.53M | -10.45M | -26.16M | -2.6M | 4.31M | -113.53M | 29.68M | 29.42M | -9.99M | 59.79M | 13.62M | -26.61M | 10.17M | -133.9M | -211.98M | 362.55M | 6.96M | -3.15M | -70.05M | -173.31M | 257.4M | 22.06M | 13.69M | 3.71M | 6M | 4.55M | -4M | -2.3M | -37.2M |
| Free Cash Flow | 793.83M | 848.65M | 864.45M | 860.55M | 737.83M | 801.25M | 632.21M | 506.11M | 422.28M | 388.9M | 319.12M | 344.36M | 329.52M | 263.58M | 232.12M | 182.38M | 194.34M | 172.56M | 162.76M | 180.67M | 157.24M | 144.56M | 138.11M | 90.08M | 82.25M | 68.34M | 55.41M | 43.6M | 14.5M | -47.2M |
| FCF Margin % | 19.41% | 21.08% | 22.32% | 22.72% | 18.82% | 21.55% | 20.49% | 16.82% | 14.38% | 14.27% | 12.72% | 14.38% | 13.26% | 11.08% | 9.91% | 7.9% | 9.88% | 9.98% | 8.25% | 10.07% | 9.86% | 9.75% | 9.83% | 6.91% | 6.78% | 5.95% | 5.06% | 4.09% | 1.55% | -5.37% |
| FCF Growth % | -8.65% | -1.83% | 0.45% | 16.63% | -7.92% | 26.74% | 24.91% | 19.85% | 8.58% | 21.87% | -7.33% | 4.5% | 25.02% | 13.55% | 27.27% | -6.15% | 12.62% | 6.03% | -9.92% | 14.9% | 8.77% | 4.67% | 53.32% | 9.51% | 20.35% | 23.34% | 27.09% | 200.69% | 130.72% | - |
| FCF per Share | 39.13 | 41.18 | 40.54 | 39.17 | 32.48 | 34.16 | 26.13 | 20.27 | 16.38 | 14.73 | 11.81 | 12.18 | 11.14 | 8.58 | 7.29 | 5.55 | 5.69 | 5.03 | 4.64 | 4.76 | 3.86 | 3.34 | 3.04 | 1.98 | 1.81 | 1.59 | 1.31 | 1.06 | 0.36 | -1.49 |
| FCF Conversion (FCF/Net Income) | 0.91x | 1.10x | 1.12x | 1.22x | 0.98x | 1.18x | 1.20x | 1.08x | 1.10x | 1.37x | 1.15x | 1.21x | 1.24x | 1.13x | 1.13x | 1.04x | 1.16x | 1.35x | 1.10x | 1.28x | 1.22x | 1.63x | 1.54x | 1.22x | 1.15x | 1.41x | 1.21x | 1.90x | 1.91x | -0.84x |
| Interest Paid | 0 | 0 | 75.94M | 75.62M | 52.31M | 41.34M | 37.77M | 37.5M | 34.45M | 33.33M | 28.02M | 27.3M | 23.22M | 22.12M | 19.25M | 17.8M | 15.02M | 19.26M | 21.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 209.37M | 178.25M | 114.04M | 152.66M | 134.67M | 129.35M | 132.41M | 109.73M | 92.59M | 85.46M | 95.14M | 83.2M | 78.01M | 69.66M | 60.1M | 51.36M | 53.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aggressive capital allocation dependency
According to quarterly financial data, MTD's OCF/NI ratio has fluctuated significantly, dropping to 0.82 in 2026Q1 from a high of 1.52 in 2023Q4, suggesting that the company's ability to convert reported net income into actual cash flow is becoming increasingly inconsistent and sensitive to working capital swings.
The recent compression in the OCF/NI ratio indicates that a larger portion of reported earnings is tied up in non-cash accruals or working capital requirements. Investors should monitor whether this trend reflects a structural shift in revenue recognition or merely temporary timing differences in customer payments.
As reported in financial statements, MTD's FCF margin has experienced notable contraction, falling from 26.6% in 2023Q4 to 12.9% in 2026Q1, which highlights a weakening trend in the company's ability to generate surplus cash relative to its top-line revenue performance.
This downward trajectory in FCF margins suggests that the company's operational efficiency may be facing headwinds, potentially due to rising costs or a less favorable product mix. The inability to sustain higher FCF margins complicates the company's long-term strategy of funding aggressive share repurchases through internal cash generation.
Based on reported figures, MTD's working capital changes have turned significantly negative, with a $72.1M outflow in 2026Q1, indicating that the company is struggling to manage its cash conversion cycle effectively compared to the positive inflows observed in previous periods like 2025Q3.
The shift toward negative working capital impacts suggests that inventory build-up or delayed collections may be consuming cash that would otherwise be available for capital allocation. This volatility warrants further investigation into whether the company is extending more lenient credit terms to maintain market share in a cooling industrial environment.
Analysis of recent filings shows that MTD consistently directs the vast majority of its free cash flow toward share repurchases, with $206.2M spent in 2026Q1 alone, despite a thin cash position that leaves little room for operational or macroeconomic contingencies.
The reliance on share buybacks as the primary mechanism for shareholder returns appears to leave the company with minimal liquidity buffers. This strategy may be viewed as value-destructive if the stock price remains at elevated multiples while the underlying cash generation capacity shows signs of deceleration.
Quick answers to the most common questions about buying MTD stock.
Mettler-Toledo International Inc. (MTD) generated $955.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Mettler-Toledo International Inc. (MTD) generated $848.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Mettler-Toledo International Inc. (MTD) spent $107.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Mettler-Toledo International Inc. (MTD) spent $800.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.