Operating cash flow was negative in five of the ten quarters shown, and working capital swings of up to -$364.8M suggest cash conversion remains unreliable relative to net income despite steady dividends of roughly $27M to $32M per quarter.
Meritage Homes Corporation (MTH) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 503.2M | 118.29M | -227.58M | 355.57M | 405.27M | -152.09M | 530.36M | 346.82M | 262.2M | -87.13M | -103.4M | -3.33M | -211.25M | -86.28M | -220.49M | -74.14M | 32.55M | 184.07M | 199.83M | -20.61M | -21.96M | 72.24M | 60.17M | -56.89M | -5.84M | -19.85M | 6.25M | -36.39M | -5.2M | 6.68M | 2.4M |
| Operating CF Margin % | - | 2.02% | -3.56% | 5.79% | 6.44% | -2.96% | 11.78% | 9.46% | 7.43% | -2.69% | -3.4% | -0.13% | -9.69% | -4.74% | -18.46% | -8.61% | 3.46% | 18.97% | 13.12% | -0.88% | -0.63% | 2.41% | 2.95% | -3.87% | -0.52% | -2.67% | 1.2% | -10.65% | -2.03% | 4.46% | 109.09% |
| Operating CF Growth % | 2033.21% | 151.98% | -164% | -12.26% | 366.46% | -128.68% | 52.92% | 32.27% | 400.92% | 15.73% | -3000.51% | 98.42% | -144.85% | 60.87% | -197.41% | -327.75% | -82.32% | -7.88% | 1069.43% | 6.15% | -130.4% | 20.06% | 205.76% | -874.88% | 70.6% | -417.45% | 117.18% | -600.31% | -177.83% | 178.18% | 84.62% |
| Net Income | 297.75M | 453.01M | 786.19M | 738.75M | 992.19M | 737.44M | 423.48M | 249.66M | 227.33M | 143.25M | 149.54M | 128.74M | 142.24M | 124.46M | 105.16M | -21.11M | 7.15M | -66.46M | -291.94M | -288.85M | 225.35M | 255.66M | 138.97M | 94.41M | 69.94M | 50.66M | 35.76M | 18.95M | 24M | 14.24M | 300K |
| Depreciation & Amortization | 23.66M | 25.29M | 25.96M | 25.33M | 24.75M | 26.25M | 31.05M | 27.92M | 26.97M | 16.7M | 15.98M | 14.24M | 11.61M | 9.93M | 8.2M | 7.18M | 7.97M | 8.84M | 15.67M | 17.82M | 23.73M | 17.21M | 13.23M | 8.54M | 6.78M | 5.74M | 3.41M | 2.53M | 1.64M | 432.08K | 0 |
| Stock-Based Compensation | 15.87M | 19.68M | 25.81M | 22.51M | 22.33M | 20.07M | 20M | 19.61M | 17.17M | 12.06M | 13.74M | 15.78M | 12.21M | 9.48M | 8.32M | 7.41M | 5.36M | 6.2M | 5.51M | 8.97M | 11.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 18.48M | -902K | 7.13M | -2.74M | 19.69M | 956K | -2.04M | -2.3M | -8.67M | -77.97M | 22.49M | -4.86M | 124.83M | 118.56M | -112.3M | -48.98M | -5.96M | 609K | 1.5M | -89K | -2.07M | 156K | 6.24M | 4.97M | 0 | 0 |
| Other Non-Cash Items | 59.09M | 59M | 13.33M | 5.44M | 10.67M | -2.91M | 14.41M | 9.27M | 15.66M | 5.23M | 7.46M | 11.42M | 11.34M | 19.86M | 34.17M | -21.11M | 3.45M | -9.39M | 286.15M | 537.53M | 66.09M | 13.24M | 184K | -214.46M | -78.9M | -73.88M | -44.2M | -74.35M | -42.58M | -13.69M | 1.6M |
| Working Capital Changes | 106.83M | -438.69M | -1.08B | -436.46M | -644.67M | -951.42M | 42.33M | 33.23M | -22.18M | -284.06M | -291.07M | -171.47M | -386.36M | -241.35M | -298.36M | -69M | 13.48M | 120.04M | 65.87M | -183.78M | -299.7M | -207.91M | -92.82M | 53.13M | -3.56M | -294K | 11.13M | 10.25M | 6.77M | 5.7M | 500K |
| Change in Receivables | 22.57M | 0 | 39.78M | -64.17M | -102.95M | -65.11M | -88.94M | -42.65M | 3.04M | -17.77M | -17.51M | -7.08M | -25.03M | -18.43M | -6.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 194.42M | -257.04M | -881.81M | -319.91M | -624.52M | -948.05M | -40.09M | 3.62M | -19.43M | -301.48M | -311.43M | -209.41M | -338.59M | -281.94M | -299.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -23.86M | -92.37M | -41.93M | 22.61M | 76.98M | 948.05M | 88.94M | 42.65M | -376K | 8.13M | 43.38M | 31.88M | 14.69M | 86.6M | 29.39M | -21.73M | -21.73M | -24.21M | -118.24M | -139.94M | -55.68M | 208.97M | 63.17M | 54.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -51.26M | -57.7M | -44.07M | -43.62M | -32.29M | -26.82M | -18.23M | -13.49M | -33.53M | -17.07M | -20.11M | -16.49M | -62.87M | 1.03M | 23.84M | 141.18M | -174.51M | -145.42M | -23.26M | -9.68M | -57.72M | -247.43M | -81.8M | -29.22M | -142.81M | -73.03M | -8.18M | -9.9M | -1.1M | 11.07M | 18M |
| Capital Expenditures | -19.49M | -25.72M | -28.66M | -38.19M | -26.97M | -25.66M | -19.93M | -24.39M | -33.41M | -18.1M | -16.66M | -16.09M | -20.79M | -15.78M | -10.86M | -7.08M | -6.39M | -3.61M | -9.69M | -13.35M | -25.85M | -25.28M | -15.11M | -17.13M | -8.29M | -7.27M | -3.02M | -2.94M | -1.57M | -174.26K | 0 |
| CapEx % of Revenue | 0.37% | 0.44% | 0.45% | 0.62% | 0.43% | 0.5% | 0.44% | 0.66% | 0.95% | 0.56% | 0.55% | 0.62% | 0.95% | 0.87% | 0.91% | 0.82% | 0.68% | 0.37% | 0.64% | 0.57% | 0.75% | 0.84% | 0.74% | 1.16% | 0.74% | 0.98% | 0.58% | 0.86% | 0.61% | 0.12% | - |
| Acquisitions | 257K | -32.73M | -18.55M | -5.99M | -5.8M | -1.71M | -5K | -1.11M | -808K | -670K | -7.24M | -481K | -131.19M | -18.62M | -407K | 7.78M | -243.8M | 0 | 0 | 0 | 0 | -152.43M | -24.16M | 0 | -129.58M | -65.76M | -5.16M | -6.97M | -6.91M | -1.95M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -5.29M | 751K | 3.13M | 560K | 481K | 551K | 1.7M | 12.01M | 696K | 1.69M | 3.8M | 86K | 327K | 39.05M | -26.26M | -10.52M | 250.12M | -16.11M | -13.57M | 32.3M | 20.04M | -69.72M | -42.53M | -12.09M | -4.94M | 0 | 0 | 0 | 7.39M | 8.5M | 13.7M |
| Cash from Financing | -503.37M | 63.01M | 1.98M | -252.28M | -129.76M | 51.63M | -85.97M | -325.33M | -87.95M | 143.25M | -7M | 178.7M | 103.31M | 188.92M | 193.49M | 2.61M | -3.41M | 4.75M | 1.68M | 1.26M | 70.58M | 193.12M | 64.71M | 84.31M | 151.86M | 91.86M | -7.1M | 47.32M | 10.44M | -25.07M | -8.1M |
| Debt Issued (Net) | -4.79M | 479.08M | 315.37M | -153.68M | -20.45M | 118.72M | -16.38M | -309.3M | 12.05M | 147.34M | -6.27M | 176.77M | -10.45M | 178.88M | 102.11M | 0 | -5.48M | 0 | -82M | 5.5M | 153.49M | 130.82M | 96.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -435M | -295M | -125.93M | -59.07M | -109.3M | -60.99M | -69.59M | -16.04M | -100M | 0 | 0 | 2.89M | 0 | 0 | 91.38M | 2.61M | 2.06M | 4.75M | 83.68M | -4.59M | -91.85M | 62.3M | -31.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -123.54M | -121.07M | -108.59M | -39.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194.33K | -300K |
| Share Repurchases | -435M | -295M | -125.93M | -59.07M | -109.3M | -60.99M | -69.59M | -16.04M | -100M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11K | 0 | -105.38M | -14.4M | -35.42M | -5.18M | -17.15M | -207K | -9.11M | -1.9M | 0 | 0 | 0 |
| Other Financing | 59.95M | 0 | -78.87M | 0 | 0 | -6.1M | 0 | 0 | 0 | -4.09M | -724K | -963K | 113.76M | 10.05M | 0 | 0 | 0 | 0 | 0 | 346K | 8.94M | 0 | 0 | 84.31M | 151.86M | 91.86M | -7.1M | 47.32M | 10.44M | -24.88M | -7.8M |
| Net Change in Cash | -51.44M | 123.6M | -269.67M | 59.67M | 243.23M | -127.29M | 426.15M | 8M | 140.72M | 39.04M | -130.51M | 158.88M | -170.8M | 103.68M | -3.15M | 69.66M | -145.38M | 43.41M | 178.25M | -29.03M | -9.1M | 17.94M | 43.08M | -1.8M | 3.22M | -1.01M | -9.03M | 1.04M | 4.14M | -7.32M | 12.3M |
| Free Cash Flow | 483.7M | 92.57M | -256.23M | 317.38M | 378.3M | -177.76M | 510.43M | 322.44M | 228.78M | -105.23M | -120.06M | -19.43M | -232.04M | -102.06M | -231.35M | -81.22M | 26.16M | 180.47M | 190.14M | -33.96M | -47.81M | 46.96M | 45.06M | -74.03M | -14.12M | -27.12M | 3.23M | -39.32M | -6.76M | 6.5M | 2.4M |
| FCF Margin % | 9.3% | 1.58% | -4.01% | 5.17% | 6.01% | -3.46% | 11.34% | 8.79% | 6.48% | -3.25% | -3.95% | -0.75% | -10.64% | -5.61% | -19.37% | -9.43% | 2.78% | 18.6% | 12.48% | -1.45% | -1.38% | 1.56% | 2.21% | -5.03% | -1.26% | -3.64% | 0.62% | -11.51% | -2.64% | 4.35% | 109.09% |
| FCF Growth % | 291.51% | 136.13% | -180.73% | -16.1% | 312.82% | -134.82% | 58.3% | 40.93% | 317.42% | 12.36% | -518.03% | 91.63% | -127.35% | 55.89% | -184.85% | -410.44% | -85.5% | -5.09% | 659.85% | 28.97% | -201.81% | 4.23% | 160.87% | -424.23% | 47.93% | -938.24% | 108.23% | -481.3% | -204.04% | 170.91% | 84.62% |
| FCF per Share | 7.43 | 1.31 | -3.49 | 4.28 | 5.10 | -2.32 | 6.63 | 4.15 | 2.81 | -1.25 | -1.41 | -0.23 | -2.79 | -1.32 | -3.29 | -1.25 | 0.40 | 2.88 | 3.24 | -0.65 | -0.88 | 0.82 | 0.82 | -1.34 | -0.27 | -0.58 | 0.07 | -0.81 | -0.14 | 0.15 | 0.06 |
| FCF Conversion (FCF/Net Income) | 1.62x | 0.26x | -0.29x | 0.48x | 0.41x | -0.21x | 1.25x | 1.39x | 1.15x | -0.61x | -0.69x | -0.03x | -1.49x | -0.69x | -2.10x | 3.51x | 4.55x | -2.77x | -0.68x | 0.07x | -0.10x | 0.28x | 0.43x | -0.60x | -0.08x | -0.39x | 0.17x | -1.92x | -0.22x | 0.47x | 12.00x |
| Interest Paid | -1.84M | 15.7M | 0 | 1.45M | 2.28M | 0 | 355K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 98K | 154.23M | 207.61M | 211.25M | 311.73M | 221.1M | 84.74M | 64.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MTH stock.
Meritage Homes Corporation (MTH) generated $118.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Meritage Homes Corporation (MTH) generated $92.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Meritage Homes Corporation (MTH) spent $25.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Meritage Homes Corporation (MTH) returned $121.1M to shareholders via cash dividends and spent $295.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Operating cash flow volatility from working capital swings
Metrics are mathematically derived from official filings.
Earnings Repeatedly Failing to Convert to Cash
Based on Meritage's reported quarterly figures, operating cash flow was negative in five of the ten quarters shown, including -$99.6M against $172.6M of net income in 2024Q4, leaving the OCF-to-net-income ratio unstable across the period.
The gap between net income and operating cash flow is the central signal here, with positive net income in every quarter coexisting with heavy operating outflows in several. This pattern suggests reported earnings are being absorbed by inventory and land investment rather than converting to distributable cash. The sign flips between quarters indicate that conversion quality depends heavily on the timing of closings and land spending rather than on a stable earnings base.
Free Cash Flow Swinging Between Extremes
Meritage's free cash flow ranged from roughly -$124.8M in 2024Q2 to +$238.1M in 2025Q4, a volatility that makes trailing averages a weak guide to underlying cash generation in this business.
FCF margins oscillated between -7.3% and +16.6%, which reflects the lumpy nature of homebuilding working capital rather than changes in capital intensity, since CapEx stayed near 0.4% to 0.5% of revenue. Investors should treat single-quarter FCF as a poor indicator and instead track multi-quarter cumulative cash generation. The recent 2026Q3 FCF of -$35.3M appears to reflect continued inventory investment amid softer demand.
Inventory Build Drives Cash Absorption
According to reported figures, working capital changes absorbed as much as -$364.8M in 2024Q2 and -$313.9M in 2024Q3, while releasing +$282.8M-equivalent swings in later quarters, indicating the balance sheet cycle dominates cash outcomes.
The magnitude of working capital swings relative to net income suggests that land acquisition, spec home construction, and closing timing are the primary drivers of cash deployment. A working capital release in 2025Q4 and 2026Q1 followed by a -$118.9M outflow in 2026Q3 may indicate that the company is rebuilding spec inventory or that closings are slowing. Investors should monitor whether these swings reverse in a sustained way or signal a structural shift in inventory turnover.
Shareholder Returns Funded Despite Volatile Cash
Meritage paid steady dividends near $27M to $32M per quarter and repurchased shares ranging from $0 to $150M, with buybacks appearing to be sized to available cash rather than to a fixed policy.
Buybacks peaked at $150M in 2025Q4, a quarter with strong operating cash flow, which suggests capital return is opportunistic and tied to cash timing. The consistency of dividends against negative FCF quarters indicates the company is willing to fund distributions from its cash reserves during working capital drawdowns. Investors should assess whether repurchases are sustainable through the current volume decline.
Strong Accounting Profits May Overstate Cash Quality
Meritage's reported net income exceeded operating cash flow across most of the ten quarters, and the cumulative gap suggests headline earnings may overstate the cash economics of the business in this period.
Because homebuilding revenue is recognized at closing, net income can appear strong while cash is tied up in land and construction, which the cash flow statement captures only as working capital changes. This means the earnings stream may not reflect near-term cash reality until inventory converts. Investors should weigh cumulative operating cash flow more heavily than any single period's earnings when judging the business.