VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
MTSI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
MTSIMACOM Technology Solutions Holdings, Inc.
$236.24$18.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMTSICash Flow

MACOM Technology Solutions Holdings, Inc. (MTSI) Cash Flow Statement

17Y historyFree accessUpdated daily

Operating cash flow collapsed to just $5.6M in 2026Q3 (6% of net income), causing FCF to swing to -$10.8M, a stark contrast to the $65.5M FCF generated in the prior quarter.

Income StatementBalance SheetCash FlowRatios

MTSI Cash Flow Statement

Annual statement

MTSI Cash Flow Statement

MACOM Technology Solutions Holdings, Inc. (MTSI) cash flow statement — 17-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMOct'25Sep'24Sep'23Sep'22Oct'21Oct'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09
Cash from Operations196.87M235.37M162.64M166.92M176.98M148.41M171.4M20.7M36.29M61.05M79.23M33.68M25M36.8M35.19M32.81M20.73M10.72M
Operating CF Margin %-24.33%22.29%25.74%26.21%24.45%32.34%4.14%6.36%8.74%14.56%8.01%5.97%11.55%11.65%10.57%7.97%10.44%
Operating CF Growth %-11.2%44.72%-2.56%-5.69%19.25%-13.41%728%-42.96%-40.55%-22.95%135.26%34.72%-32.07%4.57%7.26%58.25%93.35%-
Net Income240.93M-54.21M76.86M91.58M439.95M37.97M-46.08M-386.2M-139.98M-169.49M1.43M48.59M-15.32M27.71M-1.02M-1.02M7.03M4.19M
Depreciation & Amortization64.32M63.3M67.25M52.15M57.23M69.95M78.83M104.42M112.38M93M70.59M54.71M52.67M13.67M12.23M10.41M11.13M6.2M
Stock-Based Compensation83.64M86.14M45.64M38.1M41.19M35M35.67M23.79M31.94M36.34M26.95M19.43M11.28M6.1M3.76M1.56M1.54M868K
Deferred Taxes29.5M2.64M4.95M19.8M-200.43M2.52M3.34M-38.89M-16.53M92.17M-9.94M7.83M-13.33M-4.65M2.01M-9.07M1.25M-386K
Other Non-Cash Items-143.67M175.3M-1.03M-6.95M-114.26M28.89M24.12M284.54M25.88M31.87M31.2M-36.19M6.96M-1.68M37.29M45.16M4.14M-23.23M
Working Capital Changes-77.85M-37.79M-31.03M-27.77M-46.69M-25.93M75.52M33.04M22.6M-22.83M-41.02M-60.7M-17.26M-4.35M-19.09M-14.22M-4.36M23.08M
Change in Receivables-49.65M-41.98M-16.8M12.25M-16.98M-38.69M23.91M27.59M38.68M-15.75M-17.21M-13.09M2.22M-8.78M-7.97M-690K-2.28M-2.73M
Change in Inventory-49.74M-26.56M-30.23M-10.57M-32.26M8.89M16.3M14.96M-2.17M-4.09M-24.71M92K-9.59M3.46M-4.98M-7.12M-2.98M4.58M
Change in Payables5.71M22.21M18.23M-21.32M2.38M5.81M-1.6M-12.22M-2.61M3.45M-1.07M-1.86M-7.14M-3.49M7.16M1.55M3.21M2.1M
Cash from Investing-98.57M-328.26M-181.13M36.34M-182.86M-2.58M-107.19M-33.89M-67.12M-337.57M-94.86M-207.43M-264.97M-12.67M-15.68M-8.55M-5.88M-24.2M
Capital Expenditures-67.11M-71.3M-22.44M-24.7M-26.51M-17.95M-17.57M-37.96M-53.04M-32.8M-32.1M-41.6M-22.46M-12.67M-15.68M-9.78M-5.88M-2.62M
CapEx % of Revenue5.77%7.37%3.08%3.81%3.93%2.96%3.32%7.6%9.3%4.69%5.9%9.89%5.37%3.97%5.19%3.15%2.26%2.55%
Acquisitions0-12.68M-72.61M-87.69M127.75M194.22M11M5.17M-1M-270.01M-85.52M-127.14M-237.25M00-1.81M0-21.59M
Investments------------------
Other Investing-7.39M-12.07M-4.33M-507.82M-244.62M284K-183.46M-173.02M-94.36M-18.82M43.82M-1.5M17.49M-897K03.04M00
Cash from Financing-209.84M58.1M-9.06M-149.02M-28.91M-119.09M-10.72M-5.83M-4.45M73.65M227.35M122.41M303.38M1.78M19.34M-2.54M-6.26M25.12M
Debt Issued (Net)-191.51M90.94M-1.43M-121.97M-957K-96.69M-8.59M-8.31M-3.6M90.67M233.55M-5M305.58M0-6.53M-31.43M-5.44M118K
Equity Issued (Net)80K-32.85M-14.22M-32.62M-36M-23.44M-6.71M3.06M-6.83M-18.53M-9.99M119.14M-1.28M-77K37.49M118.68M367K25M
Dividends Paid00000000000000-507K-79.14M00
Share Repurchases80K-43.13M-14.22M-32.62M-36M-23.44M-6.71M-4.14M-6.83M-18.53M-9.99M-8.63M-1.28M-77K-685K000
Other Financing-18.41M06.59M5.57M8.05M1.03M4.58M-578K5.97M1.51M3.8M8.28M-1.94M3.39M-6.09M-10.66M-1.19M0
Net Change in Cash-111.68M-34.66M-27.15M54M-36.59M27.1M53.92M-19.16M-35.43M-202.87M210.66M-51.58M63.41M25.92M38.86M21.72M8.59M11.64M
Free Cash Flow118.89M153.2M140.2M142.22M150.47M130.46M153.82M-17.26M-16.75M28.25M47.13M-7.92M2.54M24.14M19.52M23.03M14.85M8.11M
FCF Margin %10.21%15.84%19.22%21.93%22.29%21.5%29.02%-3.45%-2.94%4.04%8.66%-1.88%0.61%7.57%6.46%7.42%5.71%7.89%
FCF Growth %-30.79%9.27%-1.42%-5.48%15.34%-15.19%991.06%-3.06%-159.3%-40.07%695.06%-412.3%-89.49%23.67%-15.27%55.09%83.14%-
FCF per Share1.522.071.911.992.111.852.31-0.26-0.260.470.88-0.150.050.510.796.148.502.16
FCF Conversion (FCF/Net Income)0.49x-4.34x2.12x1.82x0.40x3.91x-3.72x-0.05x-0.26x-0.36x55.25x0.69x-1.63x1.33x-34.64x-32.30x3.03x2.57x
Interest Paid03.22M3.98M10.78M6.74M11.84M0000006.99M501K317K1.02M2.57M0
Taxes Paid-1.05M16.19M6M2.87M2.19M1.62M0000004.67M7.32M19.63M10.27M4.71M0

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Negative net margin persists

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Diverges Sharply

In 2026Q3, operating cash flow of $5.6M was only 6% of net income, a stark contrast to prior quarters where OCF/NI exceeded 1.5, as per the latest cash flow data.

The dramatic drop in cash conversion in 2026Q3 appears driven by a $20.3M working capital outflow, likely tied to inventory or receivables buildup, which may indicate timing issues rather than a structural deterioration. Investors should monitor whether this is a one-off or a sign of slowing collections, especially given the strong revenue growth reported in the same period.

FCF Volatility Masks Underlying Strength

Free cash flow swung from $65.5M in 2026Q2 to -$10.8M in 2026Q3, with FCF margin dropping from 22.7% to -3.2%, based on reported quarterly figures.

The negative FCF in the latest quarter appears to be a working capital anomaly, as the prior four quarters averaged a healthy FCF margin of over 14%. The raised forward guidance suggests management expects revenue acceleration, but the cash flow volatility warrants caution; if working capital pressures persist, FCF may not keep pace with earnings growth.

Capital Intensity Rising with Expansion

CapEx as a percentage of revenue jumped from 2.8% in 2024Q2 to 5.2% in 2026Q3, with a peak of 14.9% in 2025Q3, as reported in the cash flow statement.

The elevated CapEx in 2025Q3 likely reflects investment in the Wolfspeed RF acquisition integration or capacity expansion, suggesting a shift toward growth capex. While the current level remains moderate, the trend indicates management is investing for future scale, which could pressure near-term FCF but may support the accelerated revenue growth implied by guidance.

Working Capital Swings Signal Timing Risk

Working capital changes were consistently negative in most quarters, with a $42.7M outflow in 2026Q1 and $20.3M in 2026Q3, according to the cash flow data.

The persistent negative working capital changes suggest that as revenue grows, cash is being tied up in receivables and inventory, which is common in a scaling semiconductor business. However, the magnitude of the swings, particularly in 2026Q1 and Q3, may indicate inefficiencies in collections or inventory management that could weigh on cash conversion if not addressed.

Minimal Capital Returns, Focus on Growth

Dividends were zero throughout the period, and buybacks were negligible, with the largest repurchase of $3.6M in 2026Q3, as per the cash flow statement.

The absence of dividends and minimal buybacks indicates that management is prioritizing reinvestment and debt reduction over shareholder returns. This aligns with the aggressive M&A strategy, but investors should note that the negative net margin and negative ROE suggest the company is not yet generating sufficient returns to justify significant capital returns.

Cumulative Cash Lags Reported Earnings

Over the last ten quarters, cumulative net income was $205.9M, while cumulative operating cash flow was $492.1M, indicating a positive divergence, based on the provided data.

The cumulative OCF exceeding net income by $286.2M suggests that earnings are backed by strong cash generation, despite the negative net margin in the latest quarter. This may reflect non-cash charges like depreciation and amortization, which are substantial, and suggests that the reported net loss in 2025Q1 was an anomaly. However, the recent quarter's low conversion warrants monitoring to ensure the trend continues.

What Could Invalidate the Base Case

The 2026Q3 cash conversion collapse to 0.06x OCF/NI, per the cash flow statement, may signal that the raised guidance is not yet translating into cash, warranting scrutiny.

The sharp drop in operating cash flow relative to net income in 2026Q3, despite a $100.7M profit, could indicate that earnings are being supported by non-cash items or that working capital is absorbing cash faster than expected. If this persists, the positive cumulative divergence may narrow, and the market's optimism on growth could be tempered by weaker cash generation. Investors should monitor whether the working capital outflows reverse in subsequent quarters to confirm the quality of earnings.

MTSI — Frequently Asked Questions

Quick answers to the most common questions about buying MTSI stock.

How much cash does MACOM Technology Solutions Holdings, Inc. (MTSI) generate from operations?

MACOM Technology Solutions Holdings, Inc. (MTSI) generated $235.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MACOM Technology Solutions Holdings, Inc.'s free cash flow?

MACOM Technology Solutions Holdings, Inc. (MTSI) generated $153.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is MACOM Technology Solutions Holdings, Inc.'s capital expenditure (CapEx)?

MACOM Technology Solutions Holdings, Inc. (MTSI) spent $71.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does MACOM Technology Solutions Holdings, Inc. distribute cash to shareholders?

In 2025, MACOM Technology Solutions Holdings, Inc. (MTSI) spent $43.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.