Operating cash flow ran at 2.8 to 6.1 times net income in recent quarters, yet free cash flow margin swung from -12.2% to 21.6% as capex absorbed most operating cash and dividends remained steady at roughly $50M per quarter.
Murphy Oil Corporation (MUR) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.77B | 1.25B | 1.73B | 1.75B | 2.17B | 1.42B | 802.71M | 1.49B | 749.39M | 613.35M | 600.79M | 1.36B | 3.11B | 3.34B | 3.06B | 2.14B | 3.13B | 1.86B | 3.04B | 1.74B | 962.7M | 1.23B | 1.1B | 652.28M | 532.84M | 635.7M | 747.75M | 368.9M | 321.1M | 401.8M | 474.3M |
| Operating CF Margin % | - | 46.39% | 57.28% | 50.71% | 51.32% | 50.77% | 45.82% | 52.86% | 28.97% | 29.24% | 33.2% | 44.87% | 56.79% | 61.91% | 10.68% | 7.7% | 13.4% | 9.78% | 11.05% | 9.44% | 6.73% | 10.32% | 13.12% | 12.2% | 13.37% | 14.19% | 16.2% | 18.11% | 18.95% | 18.84% | 23.61% |
| Operating CF Growth % | 106.83% | -27.83% | -1.13% | -19.25% | 52.29% | 77.17% | -46.09% | 98.71% | 22.18% | 2.09% | -55.85% | -56.24% | -6.81% | 9.19% | 43.08% | -31.72% | 67.78% | -38.66% | 74.67% | 80.78% | -21.43% | 11.69% | 68.18% | 22.41% | -16.18% | -14.98% | 102.7% | 14.89% | -20.08% | -15.29% | 46.89% |
| Net Income | 468.14M | 138.8M | 486.49M | 661.56M | 965.05M | 47.53M | -1.15B | 85.24M | 411.09M | -311.79M | -275.97M | -2.27B | 905.61M | 1.12B | 970.88M | -131.77M | 798.08M | 740.52M | 1.74B | 766.53M | 638.28M | 837.9M | 496.39M | 301.19M | 97.51M | 330.9M | 305.56M | 119.7M | -14.4M | 132.4M | 137.9M |
| Depreciation & Amortization | 1.04B | 977.75M | 865.75M | 918.59M | 836.36M | 795.11M | 1.06B | 1.23B | 863.42M | 1.06B | 1.16B | 1.74B | 2.05B | 1.67B | 1.62B | 0 | 1.16B | 1.03B | 852.35M | 545.16M | 406.53M | 419.69M | 337.86M | 355.69M | 324.66M | 255.5M | 227.62M | 215.4M | 213.2M | 219.9M | 182.4M |
| Stock-Based Compensation | 57.47M | 16.61M | 0 | 0 | 74.59M | 0 | 24.81M | 0 | 34.47M | 40.37M | 46.3M | 44.02M | 53.16M | 66.98M | 46.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 146.65M | 34.67M | 72.43M | 179.82M | 0 | -4.15M | -278.04M | 28.53M | -21.05M | 260.42M | -387.84M | -978.03M | -170.91M | 158.11M | 342.72M | 171.56M | 143.39M | 97.12M | 289.53M | 37.12M | 48.91M | 40.76M | 106.16M | 4.05M | 5.87M | 86.19M | 63.43M | 38M | 1.3M | 26M | -34.4M |
| Other Non-Cash Items | 77.49M | 139.78M | 229.44M | 162.86M | 431.93M | 465.22M | 978.03M | 222.34M | -525.12M | -433.53M | -55.48M | 1.89B | 158.53M | 544.43M | 464.2M | 2.92B | 151.01M | 212.59M | 144.7M | 43.91M | 38.61M | 12.67M | 113.75M | 2.57M | -4.48M | 4.73M | 93.88M | -13.8M | -4.5M | -5.5M | 4.7M |
| Working Capital Changes | -107.94M | -59.81M | 74.88M | -174.08M | -142.18M | 118.46M | 170.57M | -76.17M | -13.42M | -33K | 114.5M | 282.29M | 201.52M | 238.45M | -477.04M | -825.15M | 639.57M | -191.94M | 111.76M | 210.84M | -275.37M | -49.41M | -20.05M | -14.91M | -24.21M | -34.09M | 66M | -35.3M | -6.1M | -72.5M | 77.1M |
| Change in Receivables | -59.27M | -7.57M | 71.08M | 47.15M | -137.23M | 8.06M | 164.61M | -232.04M | -30.21M | -15.46M | 119.67M | 297.63M | 175.82M | 224.28M | -382.14M | -43.63M | -4.36M | -402.48M | 386.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 9.89M | -9.53M | 1.33M | 329K | -1.53M | 12.81M | 5.95M | 10.26M | 16.79M | 15.43M | -5.17M | -15.34M | 25.7M | 14.17M | -94.91M | -59.41M | -28.23M | -114.57M | 22.47M | -107.94M | -96.12M | 0 | 0 | 0 | 0 | -8.39M | -12.2M | -21.9M | 28.6M | -27.1M | 22.6M |
| Change in Payables | 38.94M | -5.37M | 3.29M | -140.01M | 0 | 95.17M | -208.74M | 196.77M | 8.78M | -51.44M | -328.08M | -36.89M | -54.78M | -176.54M | 534.35M | -457.48M | 766.11M | -868.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.54B | -1.03B | -908.16M | -998.68M | -1.11B | -417.71M | -840.58M | -415.81M | -1.8B | -732.36M | 286.09M | -1.92B | -2.12B | -3.73B | -3.32B | -1.61B | -2.33B | -2.33B | -2.32B | -2.29B | -1.18B | -1.07B | 249.71M | -747.85M | -761.45M | -641.94M | -618.71M | -349.3M | -381.1M | -423.6M | -381.1M |
| Capital Expenditures | -1.53B | -1.05B | -908.16M | -1.1B | -1.11B | -688.21M | -872.77M | -2.56B | -1.81B | -910.03M | -926.95M | -2.55B | -3.68B | -3.59B | -3.54B | -2.63B | -2.42B | -2.02B | -2.24B | -1.95B | -1.19B | -1.25B | -938.45M | -937.78M | -834.06M | -813.5M | -512.33M | -386.6M | -388.8M | -468M | -418.1M |
| CapEx % of Revenue | 48.35% | 38.85% | 30.09% | 31.94% | 26.4% | 24.57% | 49.82% | 90.75% | 69.82% | 43.38% | 51.22% | 84.06% | 67.19% | 66.61% | 12.37% | 9.47% | 10.35% | 10.59% | 8.15% | 10.57% | 8.33% | 10.49% | 11.23% | 17.54% | 20.93% | 18.16% | 11.1% | 18.98% | 22.94% | 21.95% | 20.82% |
| Acquisitions | -28.65M | 0 | 0 | 0 | 0 | 0 | 13.75M | 20.38M | 1.18M | 69.51M | 1.16B | 0 | 0 | 0 | 0 | -879.35M | -40M | 69M | 361.96M | -348.29M | 0 | 0 | 0 | 0 | 0 | 0 | -127.48M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 16.09M | 16.09M | 0 | 102.91M | 4.53M | 270.5M | 18.44M | 2.12B | 1.18M | 177.67M | 1.21B | 632.93M | 1.56B | -140.84M | 224.3M | 1.81B | -62.95M | -23.37M | -21.26M | 11M | 13M | 162.71M | 1.21B | 189.93M | 72.61M | 171.56M | 21.1M | 37.3M | 7.7M | 44.4M | 37M |
| Cash from Financing | -153.04M | -264.06M | -716.54M | -923.72M | -1.08B | -794.51M | 39.71M | -1.13B | 143.56M | -188.08M | -290.88M | -364.56M | -544.71M | 193.59M | 685.71M | -548.32M | -565.95M | 67.03M | -609.37M | 624.78M | 171.44M | -108.32M | -570.03M | 161.53M | 301.27M | -41.48M | -24.88M | -12.8M | 64.7M | -61.6M | -46.6M |
| Debt Issued (Net) | 120.8M | 149.46M | -50.78M | -498.8M | -648.34M | -535.25M | 186.47M | 216.71M | 324.68M | -8.4M | -69M | 139.57M | 74.73M | 350M | 1.65B | -340.04M | -414.04M | 240.93M | 0 | 680.47M | 232.98M | -50.58M | -494.98M | 232.93M | 349.81M | 10.53M | 44.54M | 51.9M | 127.1M | -1.2M | 11.7M |
| Equity Issued (Net) | -777K | -102.64M | -301.35M | -150.02M | -17.63M | 0 | 0 | -499.92M | 0 | 0 | 0 | -250M | -375M | -516.73M | -250M | 0 | 0 | 0 | 29.69M | 41.62M | 24.86M | 26.51M | 3.16M | 3.6M | 25.13M | 18.86M | 0 | 0 | 600K | 200K | 0 |
| Dividends Paid | -196.93M | -186.21M | -179.96M | -170.98M | -128.22M | -77.2M | -95.99M | -163.67M | -173.04M | -172.56M | -206.63M | -245M | -236.37M | -235.11M | -714.43M | -212.75M | -201.41M | -190.79M | -166.5M | -127.35M | -98.16M | -83.2M | -78.2M | -73.46M | -70.9M | -67.83M | -65.29M | -63M | -62.9M | -60.6M | -58.3M |
| Share Repurchases | -777K | -102.64M | -301.35M | -150.02M | -17.63M | 0 | 0 | -499.92M | -8.08M | -7.12M | 0 | -250M | -375M | -500M | -250M | 0 | 0 | 243.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -76.13M | -124.68M | -184.45M | -103.92M | -287.43M | -182.06M | -50.77M | -683.11M | -8.08M | -7.12M | -15.24M | -9.13M | -8.07M | 595.43M | 4.67M | 4.47M | 49.5M | 16.89M | -472.56M | 30.05M | 11.76M | -1.05M | 0 | -1.53M | -2.78M | -3.05M | -4.13M | -1.7M | -100K | 0 | 0 |
| Net Change in Cash | 74.34M | -46.37M | 106.5M | -174.89M | -29.22M | 210.58M | 3.85M | -53.16M | -270.51M | -242.36M | 589.61M | -910.13M | 443.15M | -197.16M | 433.44M | -21.95M | 234.68M | -364.97M | -7.6M | 130.32M | -41.94M | 49.81M | 283.1M | 87.47M | 82.31M | -50.05M | 98.57M | 5.8M | 4M | -85.4M | 48.8M |
| Free Cash Flow | 235.98M | 396.4M | 820.83M | 647.16M | 1.05B | 733.95M | -70.06M | -1.07B | -1.06B | -296.68M | -326.15M | -1.19B | -569.6M | -253.16M | -485.44M | -492.75M | 713.25M | -154.22M | 796.35M | -208.8M | -228.97M | -20.98M | 158.57M | -285.5M | -301.21M | -177.8M | 235.42M | -17.7M | -67.7M | -66.2M | 56.2M |
| FCF Margin % | 7.47% | 14.74% | 27.19% | 18.76% | 24.92% | 26.2% | -4% | -37.89% | -40.85% | -14.14% | -18.02% | -39.19% | -10.4% | -4.7% | -1.7% | -1.78% | 3.06% | -0.81% | 2.89% | -1.13% | -1.6% | -0.18% | 1.9% | -5.34% | -7.56% | -3.97% | 5.1% | -0.87% | -4% | -3.1% | 2.8% |
| FCF Growth % | -41.8% | -51.71% | 26.83% | -38.47% | 43.3% | 1147.57% | 93.44% | -1.04% | -256.12% | 9.04% | 72.56% | -108.71% | -125% | 47.85% | 1.48% | -169.09% | 562.49% | -119.37% | 481.39% | 8.81% | -991.36% | -113.23% | 155.54% | 5.22% | -69.41% | -175.52% | 1430.06% | 73.86% | -2.27% | -217.79% | 111.28% |
| FCF per Share | 1.61 | 2.75 | 5.43 | 4.13 | 6.68 | 4.76 | -0.46 | -6.48 | -6.06 | -1.72 | -1.89 | -6.82 | -3.16 | -1.34 | -2.49 | -2.53 | 3.69 | -0.80 | 4.14 | -1.09 | -1.21 | -0.11 | 0.85 | -1.54 | -1.63 | -0.97 | 1.30 | -0.10 | -0.38 | -0.37 | 0.31 |
| FCF Conversion (FCF/Net Income) | 0.50x | 11.98x | 4.25x | 2.64x | 2.24x | -19.31x | -0.70x | 1.30x | 1.82x | -1.97x | -2.18x | -0.60x | 3.43x | 2.97x | 3.15x | 2.45x | 3.92x | 2.23x | 1.75x | 2.27x | 1.51x | 1.45x | 1.56x | 2.22x | 4.78x | 1.92x | 2.52x | 3.08x | -22.30x | 3.03x | 3.44x |
| Interest Paid | 35.69M | 52.43M | 78.81M | 108.91M | 149.6M | 165.7M | 191.56M | 0 | 158.07M | 144.46M | 127.8M | 110.39M | 114.23M | 60.5M | 9.5M | 38.12M | 35.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -3.12M | 8.79M | 12.65M | 12.36M | 0 | 2.14M | 44.72M | 0 | 7.6M | 68.08M | 6.71M | 118.67M | 573.8M | 457.01M | 567M | 938.94M | 585.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MUR stock.
Murphy Oil Corporation (MUR) generated $1.25B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Murphy Oil Corporation (MUR) generated $396.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Murphy Oil Corporation (MUR) spent $1.05B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Murphy Oil Corporation (MUR) returned $186.2M to shareholders via cash dividends and spent $102.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile operating cash flow conversion
Metrics are mathematically derived from official filings.
Operating Cash Flow Far Exceeds Reported Earnings
According to reported figures, Murphy Oil's operating cash flow ran at roughly 2.8 to 6.1 times net income in most recent quarters, with the 2025Q3 loss producing an operating cash flow of $339.4M, a gap that is unusually wide even for a capital-intensive producer.
The persistent gap between net income and operating cash flow is driven largely by depreciation, depletion and amortization of roughly $240M to $300M per quarter, which is non-cash and sits far above reported earnings. This pattern suggests that reported net income is heavily depressed by depletion and possibly discrete items, so headline earnings may understate underlying cash generation. Investors should monitor whether this conversion ratio persists once depletion normalizes, since a structurally high ratio would warrant scrutiny of asset-level reinvestment needs.
Free Cash Flow Turns Erratic Under Heavy Capex
Based on Murphy Oil's reported quarterly figures, free cash flow swung between -$89.3M and $945.9M over the last ten quarters, with FCF margin ranging from -12.2% to 125.6%, indicating that results are dominated by timing of capital spending rather than steady generation.
The 2024Q3 free cash flow of $945.9M appears to be driven by an anomalous positive capex line of $516.9M rather than organic operating strength, which makes that quarter a poor baseline. Excluding such outliers, the trend suggests FCF is positive in most quarters but highly sensitive to the timing of development spending. The recent 2026Q3 FCF of $73.6M, on a 8.6% margin, may indicate that cash generation is thinning as revenue contracts.
Capital Intensity Absorbs Most Operating Cash
As reported in financial statements, Murphy Oil's capital spending has consumed between roughly 23.9% and 68.6% of revenue across recent quarters, with the 2026Q3 figure at 54.6%, indicating reinvestment remains the dominant use of operating cash.
Capex running near half of revenue in recent periods implies that the company is reinvesting heavily to offset natural production decline, which is typical of the upstream model but leaves limited residual cash for shareholders. Given that depreciation of roughly $271M in the latest quarter is well below capex of $466.9M, the company appears to be investing above maintenance levels, which may reflect growth or development programs. Investors should monitor whether this elevated reinvestment rate translates into reserve and production growth.
Shareholder Distributions Remain Modest and Steady
According to recent SEC filings, Murphy Oil paid a consistent $43.8M to $50.2M in dividends per quarter over the past ten quarters, while buybacks were negligible, indicating a stable but limited capital return policy.
The fixed dividend run-rate, combined with minimal repurchases, suggests management is prioritizing a predictable payout over opportunistic returns, which is consistent with a cautious view of commodity cyclicality. Acquisition outflows were lumpy, including $194.2M in 2024Q3 and $100.1M in 2025Q1, suggesting portfolio adjustments rather than a steady M&A program. Whether the current dividend remains covered by free cash flow over a full cycle is a question that warrants further investigation.
Cash Strength May Reflect Timing Rather Than Durability
Based on reported figures, the strongest cash quarters appear tied to discrete items, including the 2024Q3 capex reversal and the 2026Q2 operating inflow of $655.9M, which may not represent a repeatable run-rate.
The prior income statement findings flagged a 2026Q3 EPS miss and a 10.9% revenue decline, which together suggest the recent earnings inflection may not be durable. Operating cash flow has been strong, but if revenue continues to contract while capex stays elevated, free cash flow could compress further despite the apparently healthy conversion ratio. This interpretation remains provisional and warrants monitoring of the next two reporting periods.