Operating cash flow exceeded net income by 2.8x in 2026Q2, with FCF swinging to $200.3M, but capital intensity remains high at 49.1% CapEx/Revenue, and capital returns prioritize dividends ($50.2M) over buybacks.
Murphy Oil Corporation (MUR) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.57B | 1.25B | 1.73B | 1.75B | 2.17B | 1.42B | 802.71M | 1.49B | 749.39M | 613.35M | 600.79M | 1.36B | 3.11B | 3.34B | 3.06B | 2.14B | 3.13B | 1.86B | 3.04B | 1.74B | 962.7M | 1.23B | 1.1B | 652.28M | 532.84M | 635.7M | 747.75M | 368.9M | 321.1M | 401.8M | 474.3M |
| Operating CF Margin % | - | 46.39% | 57.28% | 50.71% | 51.32% | 50.77% | 45.82% | 52.86% | 28.97% | 29.24% | 33.2% | 44.87% | 56.79% | 61.91% | 10.68% | 7.7% | 13.4% | 9.78% | 11.05% | 9.44% | 6.73% | 10.32% | 13.12% | 12.2% | 13.37% | 14.19% | 16.2% | 18.11% | 18.95% | 18.84% | 23.61% |
| Operating CF Growth % | 26.71% | -27.83% | -1.13% | -19.25% | 52.29% | 77.17% | -46.09% | 98.71% | 22.18% | 2.09% | -55.85% | -56.24% | -6.81% | 9.19% | 43.08% | -31.72% | 67.78% | -38.66% | 74.67% | 80.78% | -21.43% | 11.69% | 68.18% | 22.41% | -16.18% | -14.98% | 102.7% | 14.89% | -20.08% | -15.29% | 46.89% |
| Net Income | 294.05M | 138.8M | 486.49M | 661.56M | 965.05M | 47.53M | -1.15B | 85.24M | 411.09M | -311.79M | -275.97M | -2.27B | 905.61M | 1.12B | 970.88M | -131.77M | 798.08M | 740.52M | 1.74B | 766.53M | 638.28M | 837.9M | 496.39M | 301.19M | 97.51M | 330.9M | 305.56M | 119.7M | -14.4M | 132.4M | 137.9M |
| Depreciation & Amortization | 1.06B | 977.75M | 865.75M | 0 | 869.51M | 795.11M | 1.1B | 1.23B | 847.43M | 838.93M | 1.14B | 1.74B | 2.05B | 1.67B | 1.62B | 0 | 1.16B | 1.03B | 852.35M | 545.16M | 406.53M | 419.69M | 337.86M | 355.69M | 324.66M | 255.5M | 227.62M | 215.4M | 213.2M | 219.9M | 182.4M |
| Stock-Based Compensation | 42.31M | 16.61M | 0 | 0 | 74.59M | 0 | 24.81M | 0 | 34.47M | 40.37M | 46.3M | 44.02M | 53.16M | 66.98M | 46.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 106.01M | 34.67M | 72.43M | 179.82M | 0 | -4.15M | -278.04M | 28.53M | -21.05M | 260.42M | -387.84M | -978.03M | -170.91M | 158.11M | 342.72M | 171.56M | 143.39M | 97.12M | 289.53M | 37.12M | 48.91M | 40.76M | 106.16M | 4.05M | 5.87M | 86.19M | 63.43M | 38M | 1.3M | 26M | -34.4M |
| Other Non-Cash Items | 177.86M | 139.78M | 229.44M | 1.08B | 398.78M | 465.22M | 938.32M | 222.34M | -509.13M | 86.2M | -267.48M | 1.89B | 158.53M | 544.43M | 464.2M | 2.92B | 151.01M | 212.59M | 144.7M | 43.91M | 38.61M | 12.67M | 113.75M | 2.57M | -4.48M | 4.73M | 93.88M | -13.8M | -4.5M | -5.5M | 4.7M |
| Working Capital Changes | -161.77M | -59.81M | 74.88M | -174.08M | -142.18M | 118.46M | 170.57M | -76.17M | -13.42M | -33K | 114.5M | 282.29M | 201.52M | 238.45M | -477.04M | -825.15M | 639.57M | -191.94M | 111.76M | 210.84M | -275.37M | -49.41M | -20.05M | -14.91M | -24.21M | -34.09M | 66M | -35.3M | -6.1M | -72.5M | 77.1M |
| Change in Receivables | -74.46M | -7.57M | 71.08M | 47.15M | -137.23M | 8.06M | 164.61M | -232.04M | -30.21M | -15.46M | 119.67M | 297.63M | 175.82M | 224.28M | -382.14M | -43.63M | -4.36M | -402.48M | 386.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 7.58M | -9.53M | 1.33M | 329K | -1.53M | 12.81M | 5.95M | 10.26M | 16.79M | 15.43M | -5.17M | -15.34M | 25.7M | 14.17M | -94.91M | -59.41M | -28.23M | -114.57M | 22.47M | -107.94M | -96.12M | 0 | 0 | 0 | 0 | -8.39M | -12.2M | -21.9M | 28.6M | -27.1M | 22.6M |
| Change in Payables | -21.04M | -5.37M | 3.29M | -140.01M | 0 | 95.17M | -208.74M | 196.77M | 8.78M | -51.44M | -328.08M | -36.89M | -54.78M | -176.54M | 534.35M | -457.48M | 766.11M | -868.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.24B | -1.03B | -908.16M | -998.68M | -1.11B | -417.71M | -840.58M | -415.81M | -1.8B | -732.36M | 286.09M | -1.92B | -2.12B | -3.73B | -3.32B | -1.61B | -2.33B | -2.33B | -2.32B | -2.29B | -1.18B | -1.07B | 249.71M | -747.85M | -761.45M | -641.94M | -618.71M | -349.3M | -381.1M | -423.6M | -381.1M |
| Capital Expenditures | -1.23B | -1.05B | -908.16M | -1.1B | -1.11B | -688.21M | -872.77M | -2.56B | -1.81B | -910.03M | -926.95M | -2.55B | -3.68B | -3.59B | -3.54B | -2.63B | -2.42B | -2.02B | -2.24B | -1.95B | -1.19B | -1.25B | -938.45M | -937.78M | -834.06M | -813.5M | -512.33M | -386.6M | -388.8M | -468M | -418.1M |
| CapEx % of Revenue | 40.74% | 38.85% | 30.09% | 31.94% | 26.4% | 24.57% | 49.82% | 90.75% | 69.82% | 43.38% | 51.22% | 84.06% | 67.19% | 66.61% | 12.37% | 9.47% | 10.35% | 10.59% | 8.15% | 10.57% | 8.33% | 10.49% | 11.23% | 17.54% | 20.93% | 18.16% | 11.1% | 18.98% | 22.94% | 21.95% | 20.82% |
| Acquisitions | -23.51M | 0 | 0 | 0 | 0 | 0 | 13.75M | 20.38M | 1.18M | 69.51M | 1.16B | 0 | 0 | 0 | 0 | -879.35M | -40M | 69M | 361.96M | -348.29M | 0 | 0 | 0 | 0 | 0 | 0 | -127.48M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 16.09M | 16.09M | 0 | 102.91M | 4.53M | 270.5M | 18.44M | 2.12B | 1.18M | 177.67M | 1.21B | 632.93M | 1.56B | -140.84M | 224.3M | 1.81B | -62.95M | -23.37M | -21.26M | 11M | 13M | 162.71M | 1.21B | 189.93M | 72.61M | 171.56M | 21.1M | 37.3M | 7.7M | 44.4M | 37M |
| Cash from Financing | -222.66M | -264.06M | -716.54M | -923.72M | -1.08B | -794.51M | 39.71M | -1.13B | 143.56M | -188.08M | -290.88M | -364.56M | -544.71M | 193.59M | 685.71M | -548.32M | -565.95M | 67.03M | -609.37M | 624.78M | 171.44M | -108.32M | -570.03M | 161.53M | 301.27M | -41.48M | -24.88M | -12.8M | 64.7M | -61.6M | -46.6M |
| Debt Issued (Net) | 71.36M | 149.46M | -50.78M | -498.8M | -648.34M | -535.25M | 186.47M | 216.71M | 324.68M | -8.4M | -69M | 139.57M | 74.73M | 350M | 1.65B | -340.04M | -414.04M | 240.93M | 0 | 680.47M | 232.98M | -50.58M | -494.98M | 232.93M | 349.81M | 10.53M | 44.54M | 51.9M | 127.1M | -1.2M | 11.7M |
| Equity Issued (Net) | -792K | -102.64M | -301.35M | -150.02M | -17.63M | 0 | 0 | -499.92M | 0 | 0 | 0 | -250M | -375M | -516.73M | -250M | 0 | 0 | 0 | 29.69M | 41.62M | 24.86M | 26.51M | 3.16M | 3.6M | 25.13M | 18.86M | 0 | 0 | 600K | 200K | 0 |
| Dividends Paid | -193.14M | -186.21M | -179.96M | -170.98M | -128.22M | -77.2M | -95.99M | -163.67M | -173.04M | -172.56M | -206.63M | -245M | -236.37M | -235.11M | -714.43M | -212.75M | -201.41M | -190.79M | -166.5M | -127.35M | -98.16M | -83.2M | -78.2M | -73.46M | -70.9M | -67.83M | -65.29M | -63M | -62.9M | -60.6M | -58.3M |
| Share Repurchases | -792K | -102.64M | -301.35M | -150.02M | -17.63M | 0 | 0 | -499.92M | -8.08M | -7.12M | 0 | -250M | -375M | -500M | -250M | 0 | 0 | 243.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -100.09M | -124.68M | -184.45M | -103.92M | -287.43M | -182.06M | -50.77M | -683.11M | -8.08M | -7.12M | -15.24M | -9.13M | -8.07M | 595.43M | 4.67M | 4.47M | 49.5M | 16.89M | -472.56M | 30.05M | 11.76M | -1.05M | 0 | -1.53M | -2.78M | -3.05M | -4.13M | -1.7M | -100K | 0 | 0 |
| Net Change in Cash | 104.24M | -46.37M | 106.5M | -174.89M | -29.22M | 210.58M | 3.85M | -53.16M | -270.51M | -242.36M | 589.61M | -910.13M | 443.15M | -197.16M | 433.44M | -21.95M | 234.68M | -364.97M | -7.6M | 130.32M | -41.94M | 49.81M | 283.1M | 87.47M | 82.31M | -50.05M | 98.57M | 5.8M | 4M | -85.4M | 48.8M |
| Free Cash Flow | 329.79M | 396.4M | 820.83M | 647.16M | 1.05B | 733.95M | -70.06M | -1.07B | -1.06B | -296.68M | -326.15M | -1.19B | -569.6M | -253.16M | -485.44M | -492.75M | 713.25M | -154.22M | 796.35M | -208.8M | -228.97M | -20.98M | 158.57M | -285.5M | -301.21M | -177.8M | 235.42M | -17.7M | -67.7M | -66.2M | 56.2M |
| FCF Margin % | 10.91% | 14.74% | 27.19% | 18.76% | 24.92% | 26.2% | -4% | -37.89% | -40.85% | -14.14% | -18.02% | -39.19% | -10.4% | -4.7% | -1.7% | -1.78% | 3.06% | -0.81% | 2.89% | -1.13% | -1.6% | -0.18% | 1.9% | -5.34% | -7.56% | -3.97% | 5.1% | -0.87% | -4% | -3.1% | 2.8% |
| FCF Growth % | -72.14% | -51.71% | 26.83% | -38.47% | 43.3% | 1147.57% | 93.44% | -1.04% | -256.12% | 9.04% | 72.56% | -108.71% | -125% | 47.85% | 1.48% | -169.09% | 562.49% | -119.37% | 481.39% | 8.81% | -991.36% | -113.23% | 155.54% | 5.22% | -69.41% | -175.52% | 1430.06% | 73.86% | -2.27% | -217.79% | 111.28% |
| FCF per Share | 2.26 | 2.75 | 5.43 | 4.13 | 6.68 | 4.76 | -0.46 | -6.48 | -6.06 | -1.72 | -1.89 | -6.82 | -3.16 | -1.34 | -2.49 | -2.53 | 3.69 | -0.80 | 4.14 | -1.09 | -1.21 | -0.11 | 0.85 | -1.54 | -1.63 | -0.97 | 1.30 | -0.10 | -0.38 | -0.37 | 0.31 |
| FCF Conversion (FCF/Net Income) | 1.12x | 11.98x | 4.25x | 2.64x | 2.24x | -19.31x | -0.70x | 1.30x | 1.82x | -1.97x | -2.18x | -0.60x | 3.43x | 2.97x | 3.15x | 2.45x | 3.92x | 2.23x | 1.75x | 2.27x | 1.51x | 1.45x | 1.56x | 2.22x | 4.78x | 1.92x | 2.52x | 3.08x | -22.30x | 3.03x | 3.44x |
| Interest Paid | 43.54M | 52.43M | 78.81M | 108.91M | 149.6M | 165.7M | 191.56M | 0 | 158.07M | 144.46M | 127.8M | 110.39M | 114.23M | 60.5M | 9.5M | 38.12M | 35.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 5.68M | 8.79M | 12.65M | 12.36M | 0 | 2.14M | 44.72M | 0 | 7.6M | 68.08M | 6.71M | 118.67M | 573.8M | 457.01M | 567M | 938.94M | 585.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MUR stock.
Murphy Oil Corporation (MUR) generated $1.25B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Murphy Oil Corporation (MUR) generated $396.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Murphy Oil Corporation (MUR) spent $1.05B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Murphy Oil Corporation (MUR) returned $186.2M to shareholders via cash dividends and spent $102.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Revenue decline persists despite EPS beat
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Signals Earnings Quality Concerns
Murphy's operating cash flow exceeded net income by 2.8x in 2026Q2, but the ratio swung wildly from -114x in 2025Q3, indicating non-cash items and working capital swings distort earnings quality, per quarterly filings.
The OCF/NI ratio of 2.83 in 2026Q2 suggests that reported net income understates cash generation, likely due to large non-cash DD&A and favorable working capital changes. However, the extreme negative ratio in 2025Q3 (when net income was -$3.0M) highlights the volatility in earnings, which may be driven by one-time gains or losses. Investors should monitor the sustainability of cash conversion, as the gap between net income and operating cash flow appears to be widening in some quarters, potentially indicating aggressive accruals or timing differences.
Free Cash Flow Recovery Masked by Capex Surge
Murphy's FCF swung from -$89.3M in 2026Q1 to +$200.3M in 2026Q2, yet the trailing FCF margin remains thin at 21.6%, reflecting elevated capital spending that consumes most operating cash flow, as reported in financial statements.
The sequential improvement in FCF is encouraging, but the CapEx/Revenue ratio of 49.1% in 2026Q2 indicates a heavy reinvestment phase, likely tied to offshore development projects. This capital intensity limits free cash flow generation relative to peers like CIVI (19.8% FCF margin) and CHRD (18.8%). The negative FCF in 2026Q1 and 2025Q1 underscores the lumpy nature of capital spending, which may continue to pressure FCF stability. The recent EPS beat and raised guidance suggest management expects improved cash generation, but the trajectory remains dependent on commodity prices and project execution.
Capital Intensity Reflects Deepwater Development Cycle
Murphy's CapEx/Revenue averaged 45% over the last four quarters, peaking at 56.1% in 2026Q1, indicating a capital-intensive phase likely tied to Gulf of Mexico tie-backs and Canadian Montney drilling, per recent SEC filings.
The elevated capital spending, particularly in 2026Q1 and 2025Q1, suggests Murphy is investing heavily in growth projects, consistent with its Infrastructure-Led Exploration strategy. However, the high capital intensity relative to revenue (49.1% in 2026Q2) implies that a significant portion of operating cash flow is being reinvested, leaving limited room for shareholder returns. The depreciation and depletion charges (D&A) of $245.3M in 2026Q2 are substantial, indicating that the asset base is being consumed rapidly, which may necessitate ongoing maintenance capex. Investors should assess whether the current spending will generate sufficient production growth to justify the capital outlay.
Working Capital Swings Reflect Commodity Price Volatility
Working capital changes contributed $98.0M to operating cash flow in 2026Q2, reversing a -$138.5M drag in 2026Q1, highlighting the impact of commodity price swings on receivables and payables, as per quarterly data.
The volatile working capital changes, ranging from -$138.5M to +$98.0M, suggest that Murphy's cash flow is sensitive to the timing of collections and payments, which can be influenced by oil price movements. The positive contribution in 2026Q2 may indicate improved collections or delayed payments, but the negative swings in prior quarters underscore the difficulty in predicting cash flow. This volatility complicates the assessment of underlying operational performance, as working capital adjustments can mask or amplify true cash generation. Investors should monitor the efficiency of working capital management, as persistent swings could signal deteriorating terms with customers or suppliers.
Capital Returns Prioritize Dividends Over Buybacks
Murphy paid $50.2M in dividends in 2026Q2, while buybacks were negligible, and acquisition outflows of $23.5M suggest a focus on returning cash to shareholders through dividends, as reported in cash flow statements.
The consistent dividend payments, which have grown from $43.8M in 2024Q4 to $50.2M in 2026Q2, indicate a commitment to shareholder returns, but the lack of significant buybacks (only $0.8M in 2026Q1) suggests management is not aggressively repurchasing shares. The acquisition outflows, though small, may indicate strategic investments in assets or partnerships. Given the low debt/equity ratio of 0.42, Murphy has financial flexibility to increase returns, but the heavy capex program may limit the pace of such increases. The recent EPS beat and raised guidance could support higher distributions, but investors should watch for a balance between growth investments and shareholder returns.
Cumulative Cash Generation Outpaces Net Income
Over the last ten quarters, Murphy's cumulative operating cash flow of $3.95B exceeded cumulative net income of $0.80B by nearly 5x, indicating that earnings understate cash generation due to large non-cash charges, per financial data.
The substantial gap between cumulative operating cash flow and net income suggests that Murphy's earnings are heavily impacted by non-cash items such as DD&A and impairment charges, which are common in the E&P sector. This divergence implies that the company's cash-generating ability is stronger than reported profitability, which may be a positive signal for valuation. However, the gap also highlights the potential for earnings volatility, as net income can be depressed by write-downs that do not affect cash flow. Investors should consider this when evaluating Murphy's earnings quality, as the cash flow statement provides a clearer picture of the company's ability to fund operations and returns.
What Could Invalidate the Base Case
Murphy's strong cash conversion and low leverage may be offset by persistent revenue decline and reliance on one-time gains, as the 2026Q2 EPS beat appears driven by cost cuts rather than top-line growth, per income statement data.
The cash flow statement obscures the sustainability of earnings, as the 2026Q2 operating margin of 110.8% and gross margin of 718.5% suggest significant non-recurring items that may not recur. Additionally, the negative revenue growth of -10.9% YoY indicates that the EPS beat is not supported by volume or price improvements, which could cap future cash generation. The heavy capex program, while necessary for growth, may not yield expected returns if commodity prices decline or project execution falters. Investors should monitor whether the cash flow strength is durable or a result of timing and one-time tailwinds.