VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MURMurphy Oil Corporation
$34.62$5.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMURCash Flow

Murphy Oil Corporation (MUR) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, with margins swinging from 125.6% in 2024Q3 to negative territory in 2026Q1, largely driven by capital expenditure requirements that reached 68.6% of revenue in 2024Q3.

MUR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.27B1.25B1.73B1.75B2.17B1.42B802.71M1.49B749.39M613.35M600.79M1.36B3.11B3.34B3.06B2.14B3.13B1.86B3.04B1.74B962.7M1.23B1.1B652.28M532.84M635.7M747.75M368.9M321.1M401.8M474.3M
Operating CF Margin %-458.95%57.28%50.71%51.32%50.77%45.82%52.86%28.97%29.24%33.2%44.87%56.79%61.91%10.68%7.7%13.4%9.78%11.05%9.44%6.73%10.32%13.12%12.2%13.37%14.19%16.2%18.11%18.95%18.84%23.61%
Operating CF Growth %-79.91%-27.83%-1.13%-19.25%52.29%77.17%-46.09%98.71%22.18%2.09%-55.85%-56.24%-6.81%9.19%43.08%-31.72%67.78%-38.66%74.67%80.78%-21.43%11.69%68.18%22.41%-16.18%-14.98%102.7%14.89%-20.08%-15.29%46.89%
Net Income53.02B138.8M486.49M661.56M965.05M47.53M-1.15B85.24M411.09M-311.79M-275.97M-2.27B905.61M1.12B970.88M-131.77M798.08M740.52M1.74B766.53M638.28M837.9M496.39M301.19M97.51M330.9M305.56M119.7M-14.4M132.4M137.9M
Depreciation & Amortization1.07B977.75M865.75M0869.51M795.11M1.1B1.23B847.43M838.93M1.14B1.74B2.05B1.67B1.62B01.16B1.03B852.35M545.16M406.53M419.69M337.86M355.69M324.66M255.5M227.62M215.4M213.2M219.9M182.4M
Stock-Based Compensation16.61M16.61M0074.59M024.81M034.47M40.37M46.3M44.02M53.16M66.98M46.69M0000000000000000
Deferred Taxes55.19M34.67M72.43M179.82M0-4.15M-278.04M28.53M-21.05M260.42M-387.84M-978.03M-170.91M158.11M342.72M171.56M143.39M97.12M289.53M37.12M48.91M40.76M106.16M4.05M5.87M86.19M63.43M38M1.3M26M-34.4M
Other Non-Cash Items253.38M139.78M229.44M1.08B398.78M465.22M938.32M222.34M-509.13M86.2M-267.48M1.89B158.53M544.43M464.2M2.92B151.01M212.59M144.7M43.91M38.61M12.67M113.75M2.57M-4.48M4.73M93.88M-13.8M-4.5M-5.5M4.7M
Working Capital Changes-229.11M-59.81M74.88M-174.08M-142.18M118.46M170.57M-76.17M-13.42M-33K114.5M282.29M201.52M238.45M-477.04M-825.15M639.57M-191.94M111.76M210.84M-275.37M-49.41M-20.05M-14.91M-24.21M-34.09M66M-35.3M-6.1M-72.5M77.1M
Change in Receivables-185.87M-7.57M71.08M47.15M-137.23M8.06M164.61M-232.04M-30.21M-15.46M119.67M297.63M175.82M224.28M-382.14M-43.63M-4.36M-402.48M386.61M000000000000
Change in Inventory13.91M-9.53M1.33M329K-1.53M12.81M5.95M10.26M16.79M15.43M-5.17M-15.34M25.7M14.17M-94.91M-59.41M-28.23M-114.57M22.47M-107.94M-96.12M0000-8.39M-12.2M-21.9M28.6M-27.1M22.6M
Change in Payables25.41M-5.37M3.29M-140.01M095.17M-208.74M196.77M8.78M-51.44M-328.08M-36.89M-54.78M-176.54M534.35M-457.48M766.11M-868.98M0000000000000
Cash from Investing-1.07B-1.03B-908.16M-998.68M-1.11B-417.71M-840.58M-415.81M-1.8B-732.36M286.09M-1.92B-2.12B-3.73B-3.32B-1.61B-2.33B-2.33B-2.32B-2.29B-1.18B-1.07B249.71M-747.85M-761.45M-641.94M-618.71M-349.3M-381.1M-423.6M-381.1M
Capital Expenditures-1.09B-1.05B-908.16M-1.1B-1.11B-688.21M-872.77M-2.56B-1.81B-910.03M-926.95M-2.55B-3.68B-3.59B-3.54B-2.63B-2.42B-2.02B-2.24B-1.95B-1.19B-1.25B-938.45M-937.78M-834.06M-813.5M-512.33M-386.6M-388.8M-468M-418.1M
CapEx % of Revenue0.15%384.36%30.09%31.94%26.4%24.57%49.82%90.75%69.82%43.38%51.22%84.06%67.19%66.61%12.37%9.47%10.35%10.59%8.15%10.57%8.33%10.49%11.23%17.54%20.93%18.16%11.1%18.98%22.94%21.95%20.82%
Acquisitions00000013.75M20.38M1.18M69.51M1.16B0000-879.35M-40M69M361.96M-348.29M000000-127.48M0000
Investments-------------------------------
Other Investing16.09M16.09M0102.91M4.53M270.5M18.44M2.12B1.18M177.67M1.21B632.93M1.56B-140.84M224.3M1.81B-62.95M-23.37M-21.26M11M13M162.71M1.21B189.93M72.61M171.56M21.1M37.3M7.7M44.4M37M
Cash from Financing-211.33M-264.06M-716.54M-923.72M-1.08B-794.51M39.71M-1.13B143.56M-188.08M-290.88M-364.56M-544.71M193.59M685.71M-548.32M-565.95M67.03M-609.37M624.78M171.44M-108.32M-570.03M161.53M301.27M-41.48M-24.88M-12.8M64.7M-61.6M-46.6M
Debt Issued (Net)48.17M149.46M-50.78M-498.8M-648.34M-535.25M186.47M216.71M324.68M-8.4M-69M139.57M74.73M350M1.65B-340.04M-414.04M240.93M0680.47M232.98M-50.58M-494.98M232.93M349.81M10.53M44.54M51.9M127.1M-1.2M11.7M
Equity Issued (Net)-3.34M-102.64M-301.35M-150.02M-17.63M00-499.92M000-250M-375M-516.73M-250M00029.69M41.62M24.86M26.51M3.16M3.6M25.13M18.86M00600K200K0
Dividends Paid-189.35M-186.21M-179.96M-170.98M-128.22M-77.2M-95.99M-163.67M-173.04M-172.56M-206.63M-245M-236.37M-235.11M-714.43M-212.75M-201.41M-190.79M-166.5M-127.35M-98.16M-83.2M-78.2M-73.46M-70.9M-67.83M-65.29M-63M-62.9M-60.6M-58.3M
Share Repurchases-3.34M-102.64M-301.35M-150.02M-17.63M00-499.92M-8.08M-7.12M0-250M-375M-500M-250M00243.5M0000000000000
Other Financing-66.81M-124.68M-184.45M-103.92M-287.43M-182.06M-50.77M-683.11M-8.08M-7.12M-15.24M-9.13M-8.07M595.43M4.67M4.47M49.5M16.89M-472.56M30.05M11.76M-1.05M0-1.53M-2.78M-3.05M-4.13M-1.7M-100K00
Net Change in Cash-14.16M-46.37M106.5M-174.89M-29.22M210.58M3.85M-53.16M-270.51M-242.36M589.61M-910.13M443.15M-197.16M433.44M-21.95M234.68M-364.97M-7.6M130.32M-41.94M49.81M283.1M87.47M82.31M-50.05M98.57M5.8M4M-85.4M48.8M
Free Cash Flow177.93M396.4M820.83M647.16M1.05B733.95M-70.06M-1.07B-1.06B-296.68M-326.15M-1.19B-569.6M-253.16M-485.44M-492.75M713.25M-154.22M796.35M-208.8M-228.97M-20.98M158.57M-285.5M-301.21M-177.8M235.42M-17.7M-67.7M-66.2M56.2M
FCF Margin %0.02%145.8%27.19%18.76%24.92%26.2%-4%-37.89%-40.85%-14.14%-18.02%-39.19%-10.4%-4.7%-1.7%-1.78%3.06%-0.81%2.89%-1.13%-1.6%-0.18%1.9%-5.34%-7.56%-3.97%5.1%-0.87%-4%-3.1%2.8%
FCF Growth %-86.67%-51.71%26.83%-38.47%43.3%1147.57%93.44%-1.04%-256.12%9.04%72.56%-108.71%-125%47.85%1.48%-169.09%562.49%-119.37%481.39%8.81%-991.36%-113.23%155.54%5.22%-69.41%-175.52%1430.06%73.86%-2.27%-217.79%111.28%
FCF per Share1.232.755.434.136.684.76-0.46-6.48-6.06-1.72-1.89-6.82-3.16-1.34-2.49-2.533.69-0.804.14-1.09-1.21-0.110.85-1.54-1.63-0.971.30-0.10-0.38-0.370.31
FCF Conversion (FCF/Net Income)0.00x11.98x4.25x2.64x2.24x-19.31x-0.70x1.30x1.82x-1.97x-2.18x-0.60x3.43x2.97x3.15x2.45x3.92x2.23x1.75x2.27x1.51x1.45x1.56x2.22x4.78x1.92x2.52x3.08x-22.30x3.03x3.44x
Interest Paid46.08M52.43M78.81M108.91M149.6M165.7M191.56M0158.07M144.46M127.8M110.39M114.23M60.5M9.5M38.12M35.45M00000000000000
Taxes Paid8.79M8.79M12.65M12.36M02.14M44.72M07.6M68.08M6.71M118.67M573.8M457.01M567M938.94M585.76M00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Offshore capital intensity volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial statements, Murphy Oil's OCF/NI ratio exhibits extreme instability, ranging from 0.01 in 2026Q1 to a negative -114.17 in 2025Q3, suggesting that net income is a poor proxy for the company's actual ability to generate cash from its core operations.

The massive divergence between net income and operating cash flow indicates that non-cash items and accounting adjustments are heavily distorting the bottom line. Investors should monitor this disconnect, as it suggests that reported earnings may not reflect the underlying cash-generating capacity of the firm's offshore and onshore assets.

Free Cash Flow Margin Instability

Based on the provided quarterly data, Murphy Oil's free cash flow margins have fluctuated wildly, swinging from a peak of 125.6% in 2024Q3 to negative territory in 2026Q1, indicating that the company's ability to self-fund operations remains highly sensitive to capital expenditure timing.

The erratic FCF trajectory highlights the difficulty in maintaining consistent cash flow generation amidst the capital-intensive nature of deepwater exploration. This volatility suggests that the company's cash position is susceptible to sudden shifts in project spending, which may complicate long-term capital allocation planning.

Capital Intensity Pressures Cash Flow

According to the company's cash flow statements, the CapEx/Revenue ratio has frequently exceeded 30%, peaking at 68.6% in 2024Q3, which underscores the significant capital burden required to maintain production levels within the company's offshore-heavy portfolio and infrastructure-led exploration strategy.

High capital intensity relative to revenue suggests that a substantial portion of operating cash flow is immediately reinvested into maintenance and growth projects. This structural requirement limits the amount of discretionary cash available for shareholder returns and necessitates a disciplined approach to project selection to avoid cash burn.

Working Capital Fluctuations Impact Liquidity

As evidenced by the quarterly cash flow data, working capital changes have been inconsistent, oscillating between a $43.4 million inflow in 2023Q4 and a $138.5 million outflow in 2026Q1, indicating that operational efficiency in managing receivables and payables remains a source of cash flow variability.

The lack of a stable working capital trend suggests that timing differences in collections and payments are creating noise in the company's cash flow profile. Analysts should investigate whether these swings are driven by seasonal operational factors or broader shifts in the company's supply chain and customer payment terms.

MUR — Frequently Asked Questions

Quick answers to the most common questions about buying MUR stock.

How much cash does Murphy Oil Corporation (MUR) generate from operations?

Murphy Oil Corporation (MUR) generated $1.25B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Murphy Oil Corporation's free cash flow?

Murphy Oil Corporation (MUR) generated $396.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Murphy Oil Corporation's capital expenditure (CapEx)?

Murphy Oil Corporation (MUR) spent $1.05B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Murphy Oil Corporation distribute cash to shareholders?

In 2025, Murphy Oil Corporation (MUR) returned $186.2M to shareholders via cash dividends and spent $102.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.