The company's financial leverage has increased significantly, with total debt rising to $53.4M in 2026Q1 from $15.0M in 2023Q4, resulting in a debt-to-equity ratio of 1.35.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 54.22M | 81.11M | 82.47M | 86.75M | 91.01M | 119.43M | 17.56M | 7.84M | 17.65M | 23.15M | 17.35M | 11.07M | 9.63M | 5.78M | 9.7M | 18.66M | 27.62M | 48.4M | 31.88M | 40.08M | 30M | 13.57M | 11.55M | 26.35M | 20.66M | 39.45M | 45.97M | 36.69M | 4.8M | 9.9M | 14.4M |
| Cash & Short-Term Investments | 46.12M | 74.83M | 74.7M | 73.78M | 82.71M | 115.37M | 16.86M | 5.84M | 13.77M | 16.97M | 15.14M | 7.89M | 8.35M | 5.38M | 6.85M | 13.08M | 19.73M | 45.73M | 28.24M | 35.81M | 25.25M | 6.86M | 1.27M | 21.78M | 15.18M | 33.65M | 40.72M | 32.17M | 2.3M | 5M | 14.3M |
| Cash Only | 46.12M | 32.36M | 54.49M | 45.17M | 20.54M | 82.65M | 16.86M | 5.84M | 13.77M | 16.97M | 15.14M | 7.89M | 8.35M | 5.38M | 6.85M | 13.07M | 19.41M | 43.02M | 25.53M | 13.4M | 14.55M | 6.86M | 1.27M | 10.7M | 9.87M | 15.59M | 7.31M | 2.8M | 2.3M | 5M | 14.3M |
| Short-Term Investments | 0 | 42.47M | 20.22M | 28.61M | 62.17M | 32.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8K | 319K | 2.71M | 2.71M | 22.41M | 10.69M | 0 | 0 | 11.08M | 5.3M | 18.07M | 33.41M | 29.37M | 0 | 0 | 0 |
| Accounts Receivable | 732K | 47K | 926K | 949K | 0 | 0 | 0 | 1.08M | 1.46M | 695K | 245K | 1.69M | 669K | 24K | 1.11M | 463K | 1.25M | 983K | 1.23M | 2.33M | 1.73M | 2.58M | 5.82M | 2.56M | 2.39M | 3.3M | 3.15M | 3.02M | 2.3M | 200K | 0 |
| Days Sales Outstanding | 54.2 | 14.2 | 71.97 | 47.72 | - | - | - | 44.32 | 30.33 | 23.29 | 6.06 | 67.02 | 70.07 | 1.5 | 48.65 | 30.09 | 96.49 | 93.61 | 68.02 | 81.05 | 89.71 | 63.96 | 186.18 | 63.77 | 54.76 | 111.79 | 141.53 | 159.95 | 118.24 | 42.94 | - |
| Inventory | 4.03M | 745K | 2.29M | 3.87M | 1.86M | 1.78M | 0 | 192K | 1.11M | 4.54M | 1.23M | 862K | 116K | 49K | 497K | 4.25M | 6.08M | 926K | 1.52M | 761K | 1.04M | 759K | 3.17M | 331K | 747K | 99K | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 77.76 | 14.66 | 111.2 | 510.1 | 6.79K | 324.85K | - | 8.18 | 38.05 | 167.83 | 43.38 | 43.82 | 40.56 | 9.93 | 26.2 | 118.84 | 136.69 | 86.8 | 144.54 | 42.05 | 46.62 | 18.36 | 122.88 | 17.15 | 38.97 | 5.92 | - | - | - | - | - |
| Other Current Assets | 3.34M | 5.49M | 4.55M | 8.15M | 2.31M | 2.28M | 698K | 729K | 1.31M | 1.01M | 731K | 638K | 491K | 336K | 1.22M | 855K | 564K | 751K | 889K | 1.18M | 1.99M | 1.51M | 1.29M | 1.68M | 2.35M | 2.4M | 2.1M | 1.5M | 200K | 4.7M | 100K |
| Total Non-Current Assets | 55.98M | 22.01M | 38.69M | 42.88M | 23.99M | 10.79M | 3.45M | 4M | 5.38M | 6.55M | 2.76M | 2.97M | 2.32M | 2.66M | 3.24M | 5.21M | 7.61M | 5.14M | 5.08M | 5.22M | 5.32M | 9.79M | 13.99M | 7.57M | 11.61M | 14.6M | 10.2M | 4.93M | 1.6M | 800K | 200K |
| Property, Plant & Equipment | 35.23M | 18.36M | 23.81M | 22.79M | 21.41M | 8.6M | 2.83M | 3.16M | 2.99M | 3.25M | 1.54M | 1.67M | 894K | 1.06M | 1.21M | 2.35M | 4.17M | 3.9M | 3.7M | 4.05M | 4.01M | 2.9M | 2.32M | 5.96M | 7.67M | 8.96M | 7.52M | 3.05M | 1.4M | 800K | 200K |
| Fixed Asset Turnover | 0.06x | 0.07x | 0.20x | 0.32x | 0.03x | 0.29x | 1.09x | 2.81x | 5.88x | 3.35x | 9.60x | 5.51x | 3.90x | 5.49x | 6.94x | 2.39x | 1.14x | 0.98x | 1.79x | 2.59x | 1.76x | 5.08x | 4.93x | 2.46x | 2.07x | 1.20x | 1.08x | 2.26x | 5.07x | 2.13x | 0.50x |
| Goodwill | 3.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 13.66M | 32K | 10.97M | 17.23M | 75K | 115K | 164K | 221K | 486K | 602K | 718K | 845K | 973K | 1.15M | 1.58M | 2.05M | 2.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 961K | 1.42M | 1.09M | 0 | 435K | 435K | 435K | 435K | 435K | 0 | 0 | 0 | 786K | 1.19M | 1.19M | 0 | 0 | 0 | 0 | 11.22B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.41M | 3.62M | 3.91M | 1.9M | 2.5M | 2.08M | 453K | 621K | 1.91M | 2.7M | 503K | 453K | 453K | 453K | 458K | 34K | 18K | 48K | 1.38M | 1.17M | 1.31M | 6.89M | -11.2B | 1.61M | 3.94M | 5.64M | 2.69M | 1.87M | 200K | 0 | 0 |
| Total Assets | 110.2M | 103.12M | 121.16M | 129.63M | 115M | 130.22M | 21.01M | 11.84M | 23.03M | 29.7M | 20.11M | 14.04M | 11.95M | 8.45M | 12.94M | 23.87M | 35.23M | 53.54M | 36.96M | 45.3M | 35.33M | 23.36M | 25.54M | 33.92M | 32.27M | 54.05M | 56.17M | 41.62M | 6.4M | 10.7M | 14.6M |
| Asset Turnover | 0.01x | 0.01x | 0.04x | 0.06x | 0.01x | 0.02x | 0.15x | 0.75x | 0.76x | 0.37x | 0.73x | 0.65x | 0.29x | 0.69x | 0.65x | 0.24x | 0.13x | 0.07x | 0.18x | 0.23x | 0.20x | 0.63x | 0.45x | 0.43x | 0.49x | 0.20x | 0.14x | 0.17x | 1.11x | 0.16x | 0.01x |
| Asset Growth % | 86.36% | -14.89% | -6.54% | 12.73% | -11.69% | 519.94% | 77.48% | -48.61% | -22.44% | 47.7% | 43.18% | 17.56% | 41.41% | -34.71% | -45.8% | -32.25% | -34.19% | 44.83% | -18.4% | 28.23% | 51.2% | -8.52% | -24.71% | 5.12% | -40.31% | -3.77% | 34.97% | 550.3% | -40.19% | -26.71% | - |
| Total Current Liabilities | 51.76M | 30.15M | 45.95M | 20.5M | 11.43M | 12.46M | 10.03M | 14.46M | 18.19M | 20.07M | 7.24M | 7.7M | 4.58M | 9.66M | 7.86M | 12.74M | 12.01M | 10.17M | 7.54M | 10.04M | 10.85M | 18.29M | 10.65M | 6.57M | 6.15M | 6.35M | 5.42M | 3.89M | 3.5M | 1.5M | 1.1M |
| Accounts Payable | 4.54M | 1.63M | 1.13M | 2.27M | 2.06M | 3.58M | 630K | 1.87M | 2.41M | 3.06M | 2.19M | 2.18M | 1.63M | 1.61M | 3.04M | 7.34M | 7.67M | 4.95M | 3.49M | 2.15M | 1.78M | 2.33M | 2.62M | 1.22M | 1.46M | 1.61M | 1.97M | 1.45M | 1.3M | 800K | 400K |
| Days Payables Outstanding | 37.05 | 32.04 | 54.87 | 299.03 | 7.52K | 654.08K | 164.49 | 79.74 | 82.72 | 113.2 | 77.23 | 110.97 | 568.48 | 326.29 | 159.99 | 205.09 | 172.46 | 463.89 | 330.5 | 118.57 | 79.79 | 56.3 | 101.81 | 63.35 | 76.27 | 96.37 | 149.21 | 124.27 | 80.42 | - | - |
| Short-Term Debt | 37.14M | 22.71M | 24.25M | 0 | 0 | 392K | 1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 15K | 115K | 132K | 85K | 78K | 402K | 109K | 2.52M | 7.95M | 116K | 132K | 147K | 227K | 368K | 267.7K | 100K | 0 | 0 |
| Deferred Revenue (Current) | 895K | 0 | 308K | 300K | 4.6M | 5.26M | 7.76M | 9.78M | 1.58M | 1M | 1.17M | 2.12M | 230K | 680K | 707K | 5.11M | 4.13M | 4.19M | 3.54M | 4.15M | 3.7M | 4.51M | 4.54M | 5.16M | 4.31M | 4.3M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 9.68M | 5.79M | 15.42M | 12.14M | 2.36M | 1.44M | -646K | 1.48M | 12.21M | 13.02M | 2.52M | 1.54M | 899K | 6.52M | 2.52M | 3.27M | 3.3M | 3.01M | 62K | 5.63M | 5.24M | 5.78M | 5.03M | 53K | 230K | 215K | 3.07M | 2.17M | 2.1M | 700K | 700K |
| Current Ratio | 1.05x | 2.69x | 1.79x | 4.23x | 7.96x | 9.58x | 1.75x | 0.54x | 0.97x | 1.15x | 2.39x | 1.44x | 2.10x | 0.60x | 1.23x | 1.46x | 2.30x | 4.76x | 4.23x | 3.99x | 2.77x | 0.74x | 1.08x | 4.01x | 3.36x | 6.21x | 8.49x | 9.44x | 1.37x | 6.60x | 13.09x |
| Quick Ratio | 0.97x | 2.67x | 1.74x | 4.04x | 7.80x | 9.44x | 1.75x | 0.53x | 0.91x | 0.93x | 2.22x | 1.33x | 2.07x | 0.59x | 1.17x | 1.13x | 1.79x | 4.67x | 4.03x | 3.92x | 2.67x | 0.70x | 0.79x | 3.96x | 3.24x | 6.19x | 8.49x | 9.44x | 1.37x | 6.60x | 13.09x |
| Cash Conversion Cycle | 94.91 | -3.18 | 128.3 | 258.79 | - | - | - | -27.24 | -14.34 | 77.92 | -27.79 | -0.14 | -457.85 | -314.86 | -85.14 | -56.16 | 60.71 | -283.48 | -117.94 | 4.52 | 56.54 | 26.01 | 207.25 | 17.57 | 17.46 | 21.33 | - | - | - | - | - |
| Total Non-Current Liabilities | 18.9M | 17.42M | 26.44M | 13.33M | 13.83M | 5.01M | 1.97M | 1.36M | 728K | 4.76M | 5.39M | 6.49M | 488K | 481K | 20K | 326K | 1.39M | 1.47M | 1.78M | 2.2M | 2.62M | 8.58M | 7.7M | 2.2M | 1.48M | 552K | 714K | 835.7K | 300K | 70K | 0 |
| Long-Term Debt | 16.28M | 0 | 8.75M | 0 | 0 | 0 | 1.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67K | 159K | 244K | 322K | 393K | 457K | 1.45M | 22K | 99K | 169K | 232K | 472K | 620.9K | 300K | 100K | 0 |
| Capital Lease Obligations | 43.74M | 14.06M | 15.95M | 12.71M | 13.83M | 5.01M | 818K | 1.36M | 33K | 0 | 0 | 0 | 0 | 0 | 20K | 72K | 114K | 157K | 45K | 88K | 132K | 105K | 9K | 34K | 94K | 61K | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.62M | 3.36M | 1.73M | 614K | 0 | 0 | 0 | 0 | 695K | -3.54M | 238K | 342K | 488K | 481K | 0 | 0 | 424K | 0 | 0 | 1.72M | 2.03M | 7.03M | 7.67M | 2.07M | 1.22M | 259K | 242K | 214.8K | -37.8K | -100K | 0 |
| Total Liabilities | 70.66M | 47.57M | 72.39M | 33.83M | 25.25M | 17.47M | 12M | 15.81M | 18.92M | 24.83M | 12.63M | 14.2M | 5.07M | 10.14M | 7.88M | 13.07M | 13.4M | 11.64M | 9.31M | 12.24M | 13.46M | 26.87M | 18.35M | 8.78M | 7.63M | 6.91M | 6.13M | 4.72M | 3.8M | 1.5M | 1.1M |
| Total Debt | 53.42M | 36.77M | 51.64M | 15.04M | 15.7M | 6.27M | 3.81M | 2.04M | 54K | 0 | 0 | 0 | 0 | 15K | 135K | 271K | 398K | 1.38M | 479K | 590K | 3.11M | 9.5M | 147K | 265K | 410K | 520K | 840.3K | 888.6K | 400K | 100K | 0 |
| Net Debt | 7.3M | 4.41M | -2.85M | -30.13M | -4.84M | -76.38M | -13.05M | -3.8M | -13.71M | -16.97M | -15.14M | -7.89M | -8.35M | -5.36M | -6.71M | -12.8M | -19.02M | -41.64M | -25.05M | -12.81M | -11.44M | 2.64M | -1.12M | -10.44M | -9.46M | -15.07M | -6.47M | -1.91M | -1.9M | -4.9M | -14.3M |
| Debt / Equity | 1.35x | 0.66x | 1.06x | 0.16x | 0.17x | 0.06x | 0.42x | - | 0.01x | - | - | - | - | - | 0.03x | 0.03x | 0.02x | 0.03x | 0.02x | 0.02x | 0.14x | - | 0.02x | 0.01x | 0.02x | 0.01x | 0.02x | 0.02x | 0.15x | 0.01x | - |
| Debt / EBITDA | -0.74x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.10x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -9.04x | -3.74x | -16.87x | -1103.86x | -869.19x | - | - | - | - | - | - | - | - | - | - | -783.50x | -779.58x | -580.31x | -740.42x | - | -5.04x | -8.39x | - | -660.65x | - | - | -180.57x | - | - | - | - |
| Total Equity | 39.54M | 55.55M | 48.77M | 95.8M | 89.74M | 112.75M | 9.01M | -3.98M | 4.12M | 4.87M | 7.47M | -153K | 6.87M | -1.7M | 5.05M | 10.8M | 21.83M | 41.89M | 27.65M | 33.06M | 21.86M | -3.51M | 7.19M | 25.14M | 24.64M | 47.15M | 50.04M | 36.9M | 2.6M | 9.2M | 13.5M |
| Equity Growth % | 23.94% | 13.9% | -49.09% | 6.76% | -20.41% | 1151.57% | 326.53% | -196.6% | -15.39% | -34.89% | 4984.97% | -102.23% | 505.19% | -133.56% | -53.21% | -50.52% | -47.88% | 51.5% | -16.36% | 51.21% | 723.08% | -148.8% | -71.4% | 2.04% | -47.74% | -5.78% | 35.63% | 1319.05% | -71.74% | -31.85% | - |
| Book Value per Share | 0.13 | 0.20 | 0.23 | 0.52 | 0.54 | 0.70 | 0.06 | -0.04 | 0.05 | 0.07 | 0.14 | -0.00 | 0.17 | -0.06 | 0.23 | 0.78 | 1.92 | 4.54 | 3.59 | 5.29 | 5.21 | -1.25 | 2.68 | 11.21 | 14.01 | 30.92 | 35.05 | 36.13 | 3.47 | 12.77 | 21.11 |
| Total Shareholders' Equity | 39.54M | 55.55M | 48.77M | 95.8M | 89.74M | 112.75M | 9.01M | -3.98M | 4.12M | 4.87M | 7.47M | -153K | 6.87M | -1.7M | 5.05M | 10.8M | 21.83M | 41.89M | 27.65M | 33.06M | 21.86M | -3.51M | 7.19M | 23.3M | 17.42M | 32.33M | 50.04M | 36.9M | 2.6M | 9.2M | 13.5M |
| Common Stock | 322K | 306K | 225K | 195K | 171K | 164K | 153K | 126K | 100K | 79K | 68K | 47K | 45K | 32K | 25K | 136K | 102K | 89K | 58K | 57K | 43K | 25K | 22K | 21K | 147.06M | 135.95M | 120.51M | 75.52M | 0 | 0 | 0 |
| Retained Earnings | -982.56M | -957.26M | -862.28M | -765.37M | -682.52M | -629.43M | -586.23M | -572.6M | -546.12M | -524.09M | -499.84M | -483.37M | -468.83M | -450.71M | -437.53M | -414.84M | -379.03M | -331.57M | -292.04M | -259.42M | -239.63M | -215.65M | -187.57M | -154.27M | -128.11M | -100.93M | -66.14M | -39.54M | -22.8M | -15.5M | -10.6M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 559K | 669K | 0 | 210K | -127K | -19K | -6.13M | 0 | -12.46M | -10.74M | -9.6M | -8.68M | -8.25M | -7.85M | -17.83M | -35K | -30K | -33K | -38K | 51K | 8.37M | -877K | -2.29M | -2.81M | -1.53M | -2.7M | -4.33M | -622.8K | -600K | -200K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.85M | 7.22M | 14.82M | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity and dilution
As reported in recent financial filings, MicroVision's total equity has declined from $95.8M in 2023Q4 to $39.5M by 2026Q1, reflecting a persistent erosion of the capital base as the company continues to fund significant operating losses through a combination of debt and equity dilution.
The consistent decline in equity, coupled with a ballooning accumulated deficit of $982.6M, suggests that the company is struggling to establish a sustainable financial foundation. Investors should monitor the trajectory of these figures, as the current trend indicates that the business is consuming its net worth to sustain R&D efforts without achieving commercial scale.
Based on the company's reported figures, total debt has surged to $53.4M in 2026Q1 from $15.0M in 2023Q4, pushing the debt-to-equity ratio to 1.35 and signaling an increased reliance on external financing to bridge the gap between high operating costs and minimal incoming revenue.
The shift toward higher leverage in a pre-revenue environment appears to be a necessity-driven strategy rather than a calculated capital structure decision. This rising debt burden warrants further investigation, as it introduces significant refinancing risk and interest obligations that the company's current cash flow profile is ill-equipped to support.
According to the latest quarterly data, the company's cash position has dwindled to $32.3M, a significant reduction from the $74.1M reported in 2025Q2, which indicates that the current liquidity buffer is rapidly depleting relative to the company's ongoing operational burn rate.
The contraction in the current ratio to 1.05 suggests that the company's ability to cover short-term obligations is becoming increasingly constrained. This tightening liquidity profile may force management to seek additional dilutive capital, which would further impact existing shareholders and complicate the company's long-term financial flexibility.
As indicated by the financial statements, the company's asset base is heavily weighted toward $35.2M in net PPE and minimal goodwill, which may be misleading given the rapid obsolescence of lidar hardware prototypes and the potential for future impairment of these specialized manufacturing assets.
The reliance on tangible assets that may lack secondary market value suggests that the balance sheet may overstate the company's recovery value in a distress scenario. Investors should be wary of the potential for future write-downs, as the current asset mix appears disconnected from the company's actual ability to generate commercial revenue.
Quick answers to the most common questions about buying MVIS stock.
As of 2025, MicroVision, Inc. (MVIS) had total assets of $103.1M including $81.1M in current assets.
MicroVision, Inc. (MVIS) carries total debt of $36.8M, offset by $74.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MicroVision, Inc. (MVIS) has total shareholders' equity (book value) of $55.5M ($0.20 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MicroVision, Inc. (MVIS) reported a current ratio of 2.69x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.