VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MVSTMicrovast Holdings, Inc.
$1.11$370M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMVSTCash Flow

Microvast Holdings, Inc. (MVST) Cash Flow Statement

8Y historyFree accessUpdated daily

Earnings quality remains disconnected from cash generation, as evidenced by the 2026Q1 period where $48.2 million in net income yielded only $4.2 million in operating cash flow.

MVST Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations53.16M75.91M2.81M-75.3M-53.93M-45.04M15.56M13.37M-342
Operating CF Margin %-17.76%0.74%-24.56%-26.37%-29.64%14.47%17.49%-0%
Operating CF Growth %33554.89%2597.51%103.74%-39.64%-19.74%-389.53%16.34%3909749.12%-
Net Income-42.8M-29.22M-195.46M-106.41M-158.2M-206.48M-33.63M-59.66M-792
Depreciation & Amortization33.04M33.13M30.83M22.93M20.36M20.71M16.79M15.39M12.75M
Stock-Based Compensation2.37M3.07M30.84M64.97M90.81M82.89M000
Deferred Taxes-5.43M-5.43M0000000
Other Non-Cash Items81.67M103.88M189.36M21.69M23.55M81.8M5.35M5.93M-450
Working Capital Changes-15.69M-29.53M-52.76M-78.48M-30.45M-23.96M27.04M51.71M450
Change in Receivables-5.04M-54.6M15.28M-47.1M-35.74M-1.83M10.34M78.76M20.63M
Change in Inventory4.31M27.09M-546K-74.41M-43.69M-25.89M13.61M10.45M7.11M
Change in Payables-12.91M-20.19M-44.52M68.58M7.15M-2.5M3.82M-12.88M450
Cash from Investing-16.52M-16.05M-12.15M-165.6M-175.94M-87.86M-17.67M-3.95M156.05M
Capital Expenditures-20.34M-19.83M-27.72M-186.79M-150.88M-87.86M-18.64M-20.26M-29.81M
CapEx % of Revenue5.47%4.64%7.3%60.92%73.78%57.81%17.34%26.51%17.11%
Acquisitions180K00000000
Investments---------
Other Investing3.65M3.79M10.01M1.65M5K013K24K185.86M
Cash from Financing9.96M-2.68M37.59M33.04M4.97M624.95M-507K-52.18M17.84K
Debt Issued (Net)-1.57M-11.74M60.27M33.04M4.97M58.86M-507K-19.48M75.34K
Equity Issued (Net)27.49M28.75M00000025K
Dividends Paid000000000
Share Repurchases-224K00000000
Other Financing-15.97M-19.7M-22.68M00566.09M0-32.7M-82.5K
Net Change in Cash51M59.64M21.41M-214.43M-233.49M494.91M-588K-43.76M143.44M
Free Cash Flow32.82M56.07M-24.91M-262.09M-204.81M-132.9M-3.09M-6.89M-29.81M
FCF Margin %8.83%13.12%-6.56%-85.48%-100.15%-87.45%-2.87%-9.01%-17.11%
FCF Growth %376.42%325.13%90.5%-27.97%-54.11%-4202.4%55.16%76.89%-
FCF per Share0.090.17-0.08-0.84-0.68-0.71-0.01-0.02-48.25
FCF Conversion (FCF/Net Income)-0.77x-2.60x-0.01x0.71x0.34x0.21x-0.31x-0.18x0.00x
Interest Paid06M7.44M4.37M5.13M2.69M1.97M00
Taxes Paid01.82M0000058K0

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Regulatory and Funding Uncertainty

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Highly Disconnected

Based on reported financial statements, the relationship between net income and operating cash flow is frequently decoupled, as evidenced by the 2026Q1 period where the company reported $48.2 million in net income while generating only $4.2 million in operating cash flow, indicating significant non-cash distortions.

The persistent gap between accounting profits and cash generation suggests that reported net income may be heavily influenced by non-operating items or accounting adjustments rather than core operational performance. Investors should monitor this divergence closely, as it implies that the company's ability to fund its own growth remains limited despite headline profitability figures.

Free Cash Flow Volatility Persists

As reported in recent filings, Microvast's free cash flow trajectory remains erratic, swinging from a $60.7 million outflow in 2023Q4 to a $34.3 million inflow in 2025Q2, highlighting the company's struggle to maintain consistent cash generation amidst its ongoing capital-intensive manufacturing expansion efforts.

The lack of a stable free cash flow trend suggests that the business model is highly sensitive to the timing of large-scale project deliveries and working capital fluctuations. This volatility makes it difficult to project long-term self-sustainability, particularly as the company navigates the high costs associated with its domestic production build-out.

Working Capital Swings Impede Liquidity

According to quarterly data, working capital changes have been a major source of cash flow instability, with a significant $29.7 million outflow in 2024Q3 followed by a $6.8 million inflow in 2026Q1, reflecting the inherent difficulty in managing inventory and receivables within a project-based industrial model.

These sharp fluctuations in working capital suggest that the company's cash position is highly vulnerable to the timing of customer payments and the accumulation of inventory for future projects. Such instability warrants further investigation into the company's credit terms and the efficiency of its supply chain management processes.

Capital Intensity Remains A Burden

Based on historical figures, Microvast has maintained a high level of capital expenditure relative to revenue, peaking at a 31.8% ratio in 2023Q4, which underscores the heavy financial commitment required to sustain its proprietary battery manufacturing and vertical integration strategy in a competitive global market.

The ongoing need for significant capital investment suggests that the company is still in a heavy growth phase, which may continue to pressure cash reserves for the foreseeable future. Analysts should monitor whether these expenditures are successfully translating into improved manufacturing yields or if they represent a permanent drag on free cash flow.

MVST — Frequently Asked Questions

Quick answers to the most common questions about buying MVST stock.

How much cash does Microvast Holdings, Inc. (MVST) generate from operations?

Microvast Holdings, Inc. (MVST) generated $75.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Microvast Holdings, Inc.'s free cash flow?

Microvast Holdings, Inc. (MVST) generated $56.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Microvast Holdings, Inc.'s capital expenditure (CapEx)?

Microvast Holdings, Inc. (MVST) spent $19.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.