The balance sheet is robust, with cash of $495.3M covering 109% of total debt ($452.9M) and D/E down to 0.40 from 0.63 a year ago, while retained earnings improved by $418.6M over ten quarters.
Mueller Water Products, Inc. (MWA) balance sheet — 20-year assets, liabilities & shareholders' equity history
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 |
|---|
| Total Current Assets | 1.13B | 1.03B | 858.4M | 706.8M | 680M | 653.7M | 581.2M | 566.9M | 685.5M | 670.3M | 612.3M | 549.5M | 623.9M | 569.4M | 489.6M | 598.8M | 636.4M | 746.1M | 1.05B | 950M | 935.2M |
| Cash & Short-Term Investments | 495.3M | 431.5M | 309.9M | 160.3M | 146.5M | 227.5M | 208.9M | 176.7M | 347.1M | 361.7M | 195M | 113.1M | 161.1M | 123.6M | 83M | 61.2M | 83.7M | 61.5M | 183.9M | 98.9M | 81.4M |
| Cash Only | 495.3M | 431.5M | 309.9M | 160.3M | 146.5M | 227.5M | 208.9M | 176.7M | 347.1M | 361.7M | 195M | 113.1M | 161.1M | 123.6M | 83M | 61.2M | 83.7M | 61.5M | 183.9M | 98.9M | 81.4M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 203.2M | 247.9M | 215.5M | 221.8M | 232.7M | 223.9M | 194.8M | 179.1M | 164.3M | 145.3M | 186.7M | 175.3M | 183.7M | 166.7M | 170.4M | 220.8M | 202.5M | 216.3M | 298.2M | 302.1M | 322.9M |
| Days Sales Outstanding | 49.15 | 63.29 | 59.83 | 63.46 | 68.09 | 73.56 | 73.75 | 67.53 | 65.47 | 64.21 | 85.12 | 54.95 | 56.6 | 54.29 | 60.74 | 60.18 | 55.26 | 55.29 | 58.54 | 59.64 | 60.96 |
| Inventory | 379.8M | 328.7M | 311.3M | 305.9M | 281.5M | 187.6M | 166.2M | 191.4M | 156.6M | 138.9M | 213.8M | 219.1M | 198M | 208.5M | 183.2M | 237.7M | 268.4M | 342.8M | 459.4M | 453.5M | 454.6M |
| Days Inventory Outstanding | 145.99 | 131.41 | 132.79 | 124.59 | 116.35 | 91 | 95.4 | 107.96 | 91.29 | 90.78 | 146.49 | 97.86 | 86.36 | 94.23 | 88.83 | 78.67 | 88.97 | 106.85 | 118.06 | 119.45 | 108.76 |
| Other Current Assets | 31.3M | 0 | 4.5M | 1M | 4.7M | 1.9M | 400K | 26M | 17.5M | 24.4M | 16.8M | 42M | 82.7M | 72.8M | 57.6M | 36.2M | 69.6M | 125.5M | 108.8M | 95.5M | 42.6M |
| Total Non-Current Assets | 823M | 810M | 777.5M | 798.2M | 818.1M | 864.3M | 813.7M | 770.4M | 606.4M | 588M | 668.3M | 680.3M | 693.2M | 712.5M | 751.1M | 886.2M | 931.8M | 993.4M | 2.04B | 2.06B | 2.05B |
| Property, Plant & Equipment | 345.1M | 335.7M | 345.7M | 335.3M | 327.6M | 310.5M | 279.4M | 217.1M | 150.9M | 122.3M | 155.1M | 148.9M | 146.3M | 141.9M | 144.7M | 243.8M | 264.4M | 296.4M | 356.8M | 351.8M | 337M |
| Fixed Asset Turnover | 4.33x | 4.26x | 3.80x | 3.80x | 3.81x | 3.58x | 3.45x | 4.46x | 6.07x | 6.75x | 5.16x | 7.82x | 8.10x | 7.90x | 7.08x | 5.49x | 5.06x | 4.82x | 5.21x | 5.26x | 5.74x |
| Goodwill | 92.1M | 89.2M | 80.7M | 93.7M | 98.6M | 115.1M | 99.8M | 95.7M | 12.1M | 12.9M | 5.4M | 5.4M | 5.4M | 0 | 0 | 0 | 0 | 0 | 871.5M | 870.6M | 865.5M |
| Intangible Assets | 300.6M | 307.3M | 309.7M | 334M | 361.2M | 392.5M | 408.8M | 433.7M | 408.1M | 426.4M | 480.6M | 501.9M | 528.2M | 553.1M | 573.7M | 610.9M | 632.4M | 663.6M | 789.8M | 819.3M | 835.4M |
| Long-Term Investments | 0 | 0 | 5.9M | 4.2M | 1.7M | 1.8M | 0 | -87.9M | -79.2M | -115.1M | -109.9M | -28.3M | -38.6M | -26.7M | -19.6M | -28.7M | -30.3M | 0 | -48.2M | -29.2M | -42.6M |
| Other Non-Current Assets | 85.2M | 77.8M | 35.5M | 31M | 29M | 44.4M | 25.7M | 23.9M | 35.3M | 26.4M | 27.2M | 24.1M | 13.3M | 17.5M | 32.7M | 31.5M | 35M | 33.4M | 21.8M | 17.5M | 16.8M |
| Total Assets | 1.95B | 1.84B | 1.64B | 1.5B | 1.5B | 1.52B | 1.4B | 1.34B | 1.29B | 1.26B | 1.28B | 1.23B | 1.32B | 1.28B | 1.24B | 1.49B | 1.57B | 1.74B | 3.09B | 3.01B | 2.99B |
| Asset Turnover | 0.79x | 0.78x | 0.80x | 0.85x | 0.83x | 0.73x | 0.69x | 0.72x | 0.71x | 0.66x | 0.63x | 0.95x | 0.90x | 0.87x | 0.83x | 0.90x | 0.85x | 0.82x | 0.60x | 0.61x | 0.65x |
| Asset Growth % | 52.17% | 12.41% | 8.7% | 0.46% | -1.31% | 8.82% | 4.31% | 3.51% | 2.67% | -1.74% | 4.13% | -6.63% | 2.75% | 3.32% | -16.45% | -5.31% | -9.85% | -43.71% | 2.69% | 0.65% | - |
| Total Current Liabilities | 243.8M | 290.3M | 258M | 218.8M | 241M | 220.1M | 155M | 178.5M | 167.1M | 141.6M | 185.8M | 168M | 199.4M | 183.1M | 168.4M | 194.8M | 183.7M | 220.8M | 294.7M | 240.3M | 251.6M |
| Accounts Payable | 131.2M | 134.4M | 109.9M | 102.9M | 122.8M | 92M | 67.3M | 84.6M | 90M | 82.5M | 73.7M | 98.7M | 116M | 101.2M | 84.5M | 107.6M | 93.2M | 111.7M | 156M | 112.3M | 122.5M |
| Days Payables Outstanding | 51.79 | 53.73 | 46.88 | 41.91 | 50.76 | 44.62 | 38.63 | 47.72 | 52.47 | 53.92 | 50.5 | 44.08 | 50.6 | 45.74 | 40.97 | 35.61 | 30.89 | 34.82 | 40.09 | 29.58 | 29.31 |
| Short-Term Debt | 1.6M | 1.2M | 800K | 700K | 800K | 1M | 1.1M | 900K | 700K | 5.6M | 5.9M | 6.1M | 46.2M | 1.3M | 1.1M | 900K | 700K | 11.7M | 9.7M | 6.2M | 9M |
| Deferred Revenue (Current) | 50.6M | 19.9M | 24M | 23.8M | 24.3M | 25M | 15.2M | 8.7M | 9.7M | 6.5M | 17.3M | 15.4M | 16.9M | 15.5M | 13.7M | 54.3M | 0 | 400K | 0 | 90.7M | 80.1M |
| Other Current Liabilities | 94M | 124.2M | 82.8M | 55.4M | 56.4M | 68.7M | 48.8M | 22M | 22.5M | 25.7M | 56.7M | 10.9M | 10.3M | 10.6M | 41.6M | 50.5M | 67.4M | 97M | 77.8M | 65M | 77M |
| Current Ratio | 4.64x | 3.54x | 3.33x | 3.23x | 2.82x | 2.97x | 3.75x | 3.18x | 4.10x | 4.73x | 3.30x | 3.27x | 3.13x | 3.11x | 2.91x | 3.07x | 3.46x | 3.38x | 3.56x | 3.95x | 3.72x |
| Quick Ratio | 3.08x | 2.41x | 2.12x | 1.83x | 1.65x | 2.12x | 2.68x | 2.10x | 3.17x | 3.75x | 2.14x | 1.97x | 2.14x | 1.97x | 1.82x | 1.85x | 2.00x | 1.83x | 2.01x | 2.07x | 1.91x |
| Cash Conversion Cycle | 143.35 | 140.97 | 145.74 | 146.14 | 133.68 | 119.93 | 130.52 | 127.77 | 104.3 | 101.07 | 181.11 | 108.72 | 92.36 | 102.78 | 108.6 | 103.24 | 113.34 | 127.32 | 136.51 | 149.5 | 140.41 |
| Total Non-Current Liabilities | 589.1M | 566.9M | 567.8M | 574.7M | 587.8M | 603M | 599.3M | 566.5M | 560M | 627.2M | 675.3M | 694M | 766.1M | 770.6M | 840.6M | 911.2M | 979.2M | 1.08B | 1.47B | 1.46B | 1.51B |
| Long-Term Debt | 451.3M | 450.4M | 448.7M | 446.7M | 446.1M | 445.9M | 446.5M | 445.4M | 444.3M | 475M | 479.2M | 482.9M | 544.4M | 599.5M | 621.7M | 677.4M | 691.5M | 728.5M | 1.09B | 1.09B | 1.12B |
| Capital Lease Obligations | 0 | 0 | 22.5M | 19.8M | 22.4M | 24.6M | 23.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 245.5M | 51M | 55.4M | 73.8M | 86.3M | 95.1M | 96.5M | 87.9M | 79.2M | 115.1M | 109.9M | 145.3M | 150.4M | 141.5M | 132.1M | 154.2M | 165.5M | 180M | 295.8M | 307.3M | 278.5M |
| Other Non-Current Liabilities | 67.9M | 65.5M | 33M | 31.9M | 30.5M | 34.9M | 30.5M | 33.2M | 36.5M | 37.1M | 86.2M | 65.8M | 71.3M | 29.6M | 86.8M | 79.6M | 122.2M | 173.3M | 85M | 56.3M | 114.5M |
| Total Liabilities | 832.9M | 857.2M | 825.8M | 793.5M | 828.8M | 823.1M | 754.3M | 745M | 727.1M | 768.8M | 861.1M | 862M | 965.5M | 953.7M | 1.01B | 1.11B | 1.16B | 1.3B | 1.76B | 1.7B | 1.76B |
| Total Debt | 452.9M | 451.6M | 477.5M | 472.1M | 473.7M | 475.5M | 474.9M | 446.3M | 445M | 480.6M | 485.1M | 489M | 545.6M | 600.8M | 622.8M | 678.3M | 692.2M | 740.2M | 1.1B | 1.1B | 1.13B |
| Net Debt | -42.4M | 20.1M | 167.6M | 311.8M | 327.2M | 248M | 266M | 269.6M | 97.9M | 118.9M | 290.1M | 375.9M | 384.5M | 477.2M | 539.8M | 617.1M | 608.5M | 678.7M | 911.6M | 1B | 1.05B |
| Debt / Equity | 0.40x | 0.46x | 0.59x | 0.66x | 0.71x | 0.68x | 0.74x | 0.75x | 0.79x | 0.98x | 1.16x | 1.33x | 1.55x | 1.83x | 2.69x | 1.79x | 1.71x | 1.70x | 0.82x | 0.84x | 0.92x |
| Debt / EBITDA | 1.33x | 1.50x | 1.93x | 2.49x | 2.75x | 2.49x | 2.72x | 2.52x | 2.69x | 3.37x | 3.66x | 2.92x | 3.02x | 3.84x | 4.99x | 7.41x | 7.81x | - | 4.58x | 3.51x | 4.92x |
| Net Debt / EBITDA | -0.12x | 0.07x | 0.68x | 1.64x | 1.90x | 1.30x | 1.52x | 1.52x | 0.59x | 0.83x | 2.19x | 2.24x | 2.13x | 3.05x | 4.33x | 6.74x | 6.87x | - | 3.81x | 3.19x | 4.57x |
| Interest Coverage | 24.62x | 13.04x | 8.55x | 6.87x | 6.55x | 4.94x | 4.49x | 4.48x | 4.72x | 4.52x | 3.81x | 2.85x | 2.45x | 1.91x | 0.92x | -0.02x | -0.01x | -13.40x | 1.51x | 0.76x | 0.96x |
| Total Equity | 1.12B | 981.7M | 810.1M | 711.5M | 669.3M | 694.9M | 640.7M | 592.3M | 564.8M | 489.5M | 419.5M | 367.8M | 351.6M | 328.2M | 231.7M | 379M | 405.3M | 436.3M | 1.33B | 1.31B | 1.23B |
| Equity Growth % | 86.43% | 21.18% | 13.86% | 6.31% | -3.68% | 8.46% | 8.17% | 4.87% | 15.38% | 16.69% | 14.06% | 4.61% | 7.13% | 41.65% | -38.87% | -6.49% | -7.11% | -67.17% | 1.37% | 6.85% | - |
| Book Value per Share | 7.12 | 6.23 | 5.16 | 4.54 | 4.24 | 4.36 | 4.04 | 3.73 | 3.54 | 3.03 | 2.57 | 2.25 | 2.17 | 2.05 | 1.48 | 2.44 | 2.63 | 3.74 | 11.51 | 11.42 | 12.03 |
| Total Shareholders' Equity | 1.12B | 981.7M | 810.1M | 711.5M | 669.3M | 694.9M | 640.7M | 590.1M | 563.3M | 488.4M | 418.3M | 366.3M | 350M | 328.2M | 231.7M | 379M | 405.3M | 436.3M | 1.33B | 1.31B | 1.23B |
| Common Stock | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M | 1.5M | 1.5M | 1.2M | 1.1M | 1.1M |
| Retained Earnings | -4.6M | -174.2M | -365.9M | -481.8M | -567.3M | -643.9M | -714.2M | -786.2M | -850M | -955.6M | -1.08B | -1.14B | -1.17B | -1.23B | -1.27B | -1.16B | -1.12B | -1.08B | -81.6M | -124.8M | -173M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 4.3M | -4.6M | -30.8M | -48.7M | -44.6M | -5M | -24.7M | -36M | -32.8M | -51.8M | -68.3M | -67.3M | -60.7M | -28.6M | -87.7M | -54.2M | -70.2M | -85.9M | -19.6M | 12.7M | -18.6M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2M | 1.5M | 1.1M | 1.2M | 1.5M | 1.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MWA stock.
As of 2025, Mueller Water Products, Inc. (MWA) had total assets of $1.84B including $1.03B in current assets.
Mueller Water Products, Inc. (MWA) carries total debt of $451.6M, offset by $431.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Mueller Water Products, Inc. (MWA) has total shareholders' equity (book value) of $981.7M ($6.23 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Mueller Water Products, Inc. (MWA) reported a current ratio of 3.54x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Residential cyclicality and input costs
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens on Cash Accumulation
MWA's total assets grew from $1.5B to $2.0B over ten quarters, with cash nearly tripling to $495.3M, per reported figures, signaling a strengthening balance sheet.
The sequential increase in total assets, driven primarily by a $74.3M quarter-over-quarter cash build in Q3 2026, suggests the company is converting earnings into liquidity. This trend, alongside a reduction in total liabilities from $825.8M to $832.9M despite asset growth, indicates improving financial flexibility. The rising equity base, up from $754.5M to $1.1B, reflects retained earnings accumulation, which may support future strategic investments or shareholder returns.
Leverage Declines as Debt Stays Flat
Total debt remained stable near $452.9M while equity grew 45% over ten quarters, reducing D/E from 0.63 to 0.40, according to financial statements.
The flat absolute debt level, combined with rising equity, indicates that leverage reduction is driven by earnings retention rather than active deleveraging. This conservative capital structure provides ample headroom for potential acquisitions or organic investments, especially given the company's strong cash position. The stable debt also suggests no imminent refinancing pressure, as the company appears to have manageable maturity profiles.
Asset Mix Shifts Toward Liquidity
Cash and equivalents now represent 24.8% of total assets, up from 11.9% a year ago, while PPE grew modestly to $345.1M, per reported data.
The significant increase in cash as a proportion of assets indicates a strategic shift toward liquidity, possibly to fund future growth or buffer against cyclical downturns. PPE growth of only 2.2% year-over-year suggests a mature asset base with limited expansionary capex, consistent with the moderate capital intensity noted in cash flow analysis. Goodwill remained stable at $92.1M, implying no major impairment concerns, though the slight increase from $80.7M in 2024Q4 may reflect bolt-on acquisitions.
Retained Earnings Turn Positive
Retained earnings swung from -$423.2M in 2024Q2 to -$4.6M in 2026Q3, a $418.6M improvement, according to SEC filings, signaling strong earnings retention.
The rapid improvement in retained earnings, despite ongoing dividend payments, underscores the company's robust profitability and cash generation. This turnaround enhances equity quality, as the accumulated deficit is nearly eliminated, providing a cleaner capital base. The trend suggests that MWA is now in a position to potentially increase shareholder returns or invest in high-return projects without diluting existing shareholders.
Liquidity Buffer Reaches Record High
Current ratio improved to 4.64 in Q3 2026 from 3.53 a year earlier, with cash covering 109% of total debt, per reported figures.
The current ratio's rise to 4.64 indicates a substantial liquidity cushion, far exceeding the 2:1 standard, which provides significant protection against short-term shocks. Cash alone now exceeds total debt, suggesting the company could theoretically retire all debt without tapping operations. This liquidity strength, combined with robust operating cash flow, positions MWA well to navigate potential residential construction headwinds or commodity price volatility.
Deferred Revenue Decline May Signal Softening
Deferred revenue fell to $17.0M in Q3 2026 from $29.7M a year earlier, a 43% drop, according to financial statements, potentially indicating weaker future service demand.
The sharp decline in deferred revenue, which represents prepaid services or unfulfilled obligations, could suggest that customers are committing less to long-term contracts, possibly due to economic uncertainty. However, this metric is small relative to total revenue, and the decline may reflect timing of service deliveries rather than a fundamental demand issue. Investors should monitor whether this trend persists, as it could signal a slowdown in the Technologies segment's recurring revenue streams.