Nakamoto Inc. (NAKA) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 2.68M | 444.92K | 388.21K | 408.53K | 580K | 603.89K | 647.87K | 639.06K | 829.03K | 759.45K | 869.27K | 979.54K | 1.16M | 930.17K |
| Revenue Growth % | 361.72% | -26.32% | -40.08% | -36.07% | -30.04% | -20.48% | -25.47% | -34.76% | -28.55% | -18.35% | - | - | - | - |
| Cost of Goods Sold | 7.58M | 11.07M | 2.02K | 7.55K | 1.01M | 663.21K | 1.2M | 1.24M | 765.87K | 866.48K | 1.03M | 1.17M | 1.01M | 1.01M |
| COGS % of Revenue | 283.01% | 2488.19% | 0.52% | 1.85% | 174.31% | 109.82% | 184.55% | 194.17% | 92.38% | 114.09% | 118.3% | 119.35% | 87.11% | 108.37% |
| Gross Profit | -4.9M | -10.63M | 386.19K | 400.98K | -431K | -59.33K | -547.76K | -601.79K | 63.16K | -107.03K | -159.04K | -189.53K | 149.57K | -77.86K |
| Gross Margin % | -183.01% | -2388.19% | 99.48% | 98.15% | -74.31% | -9.82% | -84.55% | -94.17% | 7.62% | -14.09% | -18.3% | -19.35% | 12.89% | -8.37% |
| Gross Profit Growth % | -1037.12% | -17810.61% | 170.5% | 166.63% | -782.4% | 44.57% | -244.42% | -217.52% | -57.77% | -37.47% | - | - | - | - |
| Operating Expenses | 121.27M | 172.67M | 10.79M | 2.79M | 611K | 963.31K | 502.06K | 435.41K | 300.29K | 195.1K | 344.37K | 419.95K | 354.77K | 392.01K |
| OpEx % of Revenue | 4528.34% | 38809.96% | 2779.87% | 683.54% | 105.34% | 159.52% | 77.49% | 68.13% | 36.22% | 25.69% | 39.62% | 42.87% | 30.57% | 42.14% |
| Selling, General & Admin | 9.78M | -3.39M | 10.78M | 2.78M | 593K | 585.58K | 502.06K | 435.41K | 300.29K | 195.1K | 344.37K | 419.95K | 354.77K | 392.01K |
| SG&A % of Revenue | 365.35% | -762.45% | 2777.2% | 679.95% | 102.24% | 96.97% | 77.49% | 68.13% | 36.22% | 25.69% | 39.62% | 42.87% | 30.57% | 42.14% |
| Research & Development | 0 | 0 | 0 | 4 | 97 | 377.73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | 0% | 0.02% | 62.55% | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 1000K | 10.39K | 14.69K | 17.9K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -126.17M | -183.3M | -10.41M | -2.39M | -1.04M | -1.02M | -1.05M | -1.04M | -237.13K | -302.13K | -503.4K | -609.48K | -205.21K | -469.87K |
| Operating Margin % | -4711.35% | -41198.16% | -2680.39% | -585.39% | -179.66% | -169.34% | -162.04% | -162.3% | -28.6% | -39.78% | -57.91% | -62.22% | -17.68% | -50.51% |
| Operating Income Growth % | -12008.45% | -17824.38% | -891.17% | -130.57% | -339.43% | -238.48% | -108.54% | -70.18% | -15.56% | 35.7% | - | - | - | - |
| EBITDA | -125.06M | -183.26M | -9.74M | -2.28M | -1.02M | -953.74K | -1M | -985.19K | -186.97K | -228.99K | -477.4K | -553.94K | -147.5K | -435.56K |
| EBITDA Margin % | -4669.72% | -41189.16% | -2509.02% | -558.3% | -176.55% | -157.93% | -154.44% | -154.16% | -22.55% | -30.15% | -54.92% | -56.55% | -12.71% | -46.83% |
| EBITDA Growth % | -12112.4% | -19114.99% | -873.49% | -131.51% | -447.69% | -316.5% | -109.58% | -77.85% | -26.76% | 47.43% | - | - | - | - |
| D&A (Non-Cash Add-back) | 1.11M | 40.04K | 665.29K | 110.69K | 18K | 68.89K | 49.27K | 52K | 50.16K | 73.14K | 26K | 55.55K | 57.71K | 34.3K |
| EBIT | -234.56M | 44.31M | -86.04M | -2.41M | -1.03M | -1.02M | -1.05M | -1.04M | -237.13K | -302.13K | -503.4K | -609.48K | -205.21K | -469.87K |
| Net Interest Income | -4.22M | -7.05M | 0 | -3.67K | -6K | -8.1K | -9.66K | -318.45K | -57.24K | -55.84K | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 4.22M | 7.05M | 0 | 3.67K | 6K | 8.1K | 9.66K | 318.45K | 57.24K | 55.84K | 0 | 0 | 0 | 0 |
| Other Income/Expense | -112.61M | 220.56M | -75.63M | -22.3K | 4K | 21.11K | 35.67K | -282.46K | -45.2K | -22.8K | -11.74K | 13.07K | 24.23K | 23.82K |
| Pretax Income | -238.78M | 37.26M | -86.04M | -2.41M | -1.04M | -1M | -1.01M | -1.32M | -282.33K | -324.93K | -515.15K | -596.41K | -180.98K | -446.04K |
| Pretax Margin % | -8916.21% | 8374.17% | -22162.24% | -590.85% | -178.97% | -165.85% | -156.54% | -206.5% | -34.05% | -42.78% | -59.26% | -60.89% | -15.6% | -47.95% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -238.78M | 37.26M | -86.04M | -2.41M | -1.04M | -1M | -1.01M | -1.32M | -282.33K | -324.93K | -515.15K | -596.41K | -180.98K | -446.04K |
| Net Margin % | -8916.21% | 8374.17% | -22162.24% | -590.85% | -178.97% | -165.85% | -156.54% | -206.5% | -34.05% | -42.78% | -59.26% | -60.89% | -15.6% | -47.95% |
| Net Income Growth % | -22903.47% | 3820.21% | -8383.57% | -82.91% | -267.66% | -208.23% | -96.87% | -121.27% | -56% | 27.15% | - | - | - | - |
| Net Income (Continuing) | -238.78M | 37.26M | -86.04M | -2.41M | -1.04M | -1M | -1.01M | -1.32M | -282.33K | -324.93K | -515.15K | -596.41K | -180.98K | -446.04K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -15.20 | 2.80 | -16.80 | -0.35 | -0.17 | -0.17 | -0.17 | -0.22 | -0.05 | -0.05 | -0.09 | -0.10 | -0.03 | -0.07 |
| EPS Growth % | -8841.18% | 1747.06% | -9782.35% | -59.09% | -257.89% | -212.5% | -96.99% | -120.22% | -56.77% | 27.18% | - | - | - | - |
| EPS (Basic) | -15.20 | 2.80 | -16.80 | -0.35 | -0.17 | -0.17 | -0.17 | -0.22 | -0.05 | -0.05 | -0.09 | -0.10 | -0.03 | -0.07 |
| Diluted Shares Outstanding | 15.91M | 11.36M | 11.36M | 6.82M | 6.11M | 6.03M | 5.98M | 5.94M | 5.94M | 5.97M | 5.97M | 5.97M | 5.97M | 5.97M |
| Basic Shares Outstanding | 15.91M | 11.36M | 11.36M | 6.82M | 6.11M | 6.03M | 5.98M | 5.94M | 5.94M | 5.97M | 5.97M | 5.97M | 5.97M | 5.97M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - |