Nautilus Biotechnology, Inc. (NAUT) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 1.48M | 1.59M | 1.62M | 1.63M | 1.63M | 6.35M | 1.61M | 1.6M | 1.59M | 1.59M | 1.51M | 1.42M | 1.17M | 921K | 0 | 829K | 806K | 263K | 277K | 300K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -1.48M | -1.59M | -1.62M | -1.63M | -1.63M | -6.35M | -1.61M | -1.6M | -1.59M | -1.59M | -1.51M | -1.42M | -1.17M | -921K | 0 | -829K | -806K | -263K | -277K | -300K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 9.17% | 75% | -0.43% | -2.25% | -2.14% | -299.56% | -6.4% | -12.46% | -35.87% | -72.64% | - | -71.29% | -45.29% | -250.19% | 100% | -176.33% | - | -35.57% | - | - |
| Operating Expenses | 16.12M | 13.84M | 13.85M | 15.46M | 17.22M | 13.63M | 17.49M | 19.19M | 20.02M | 18.41M | 17.56M | 17.6M | 16.89M | 15.38M | 15.82M | 14.64M | 15.22M | 16.55M | 14.29M | 10.4M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 6.42M | 5.85M | 4.67M | 5.53M | 6.15M | 2.78M | 5.71M | 7.27M | 7.6M | 6.5M | 6.06M | 6.08M | 6.4M | 6.14M | 6.25M | 6.07M | 5.84M | 6.92M | 6.32M | 4.32M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 9.71M | 10.92M | 9.18M | 9.94M | 11.07M | 10.85M | 11.77M | 11.92M | 12.41M | 11.91M | 11.5M | 11.51M | 10.49M | 9.24M | 9.57M | 8.57M | 9.38M | 9.63M | 7.97M | 6.08M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -16.12M | -15.42M | -15.47M | -17.1M | -18.84M | -19.98M | -19.1M | -20.79M | -21.61M | -20M | -19.07M | -19.02M | -18.06M | -16.3M | -15.82M | -15.47M | -16.02M | -16.82M | -14.57M | -10.7M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 14.43% | 22.8% | 18.99% | 17.76% | 12.79% | 0.1% | -0.13% | -9.32% | -19.64% | -22.68% | -20.58% | -22.91% | -12.72% | 3.04% | -8.59% | -44.64% | -800.12% | -216.09% | -261.76% | -214.62% |
| EBITDA | -14.65M | -13.84M | -13.85M | -15.46M | -17.22M | -13.63M | -17.49M | -19.19M | -20.02M | -18.41M | -17.56M | -17.6M | -16.89M | -15.38M | -14.96M | -14.64M | -15.22M | -16.55M | -14.29M | -10.4M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 14.93% | -1.53% | 20.79% | 19.42% | 13.97% | 25.98% | 0.41% | -9.07% | -18.52% | -19.68% | -17.38% | -20.17% | -11% | 7.07% | -4.68% | -40.84% | -760.14% | -222.92% | -315.19% | -221.79% |
| D&A (Non-Cash Add-back) | 1.48M | 1.59M | 1.62M | 1.63M | 1.63M | 6.35M | 1.61M | 1.6M | 1.59M | 1.59M | 1.51M | 1.42M | 1.17M | 921K | 860K | 829K | 806K | 263K | 277K | 300K |
| EBIT | -16.12M | -13.78M | -13.57M | -15.03M | -16.61M | -17.59M | -16.45M | -18.01M | -18.73M | -17.02M | -15.88M | -15.81M | -14.96M | -13.41M | -15.82M | -14.69M | -15.76M | -16.69M | -14.5M | -10.71M |
| Net Interest Income | 1.44M | 1.65M | 1.9M | 2.08M | 2.23M | 2.43M | 2.67M | 2.8M | 2.88M | 3.03M | 3.2M | 3.22M | 3.1M | 2.89M | 1.89M | 776K | 264K | 0 | 136K | 0 |
| Interest Income | 1.44M | 1.65M | 1.9M | 2.08M | 2.23M | 2.43M | 2.67M | 2.8M | 2.88M | 3.03M | 3.2M | 3.22M | 3.1M | 2.89M | 1.89M | 776K | 264K | 0 | 136K | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 1.43M | 1.64M | 1.9M | 2.06M | 2.23M | 2.39M | 2.65M | 2.78M | 2.88M | 2.98M | 3.2M | 3.21M | 3.1M | 2.89M | 1.76M | 783K | 259K | 127K | 64K | -16K |
| Pretax Income | -14.7M | -13.78M | -13.57M | -15.03M | -16.61M | -17.59M | -16.45M | -18.01M | -18.73M | -17.02M | -15.88M | -15.81M | -14.96M | -13.41M | -14.06M | -14.69M | -15.76M | -16.69M | -14.5M | -10.71M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -14.7M | -13.78M | -13.57M | -15.03M | -16.61M | -17.59M | -16.45M | -18.01M | -18.73M | -17.02M | -15.88M | -15.81M | -14.96M | -13.41M | -14.06M | -14.69M | -15.76M | -16.69M | -14.5M | -10.71M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 11.53% | 21.67% | 17.46% | 16.53% | 11.3% | -3.35% | -3.58% | -13.93% | -25.16% | -26.96% | -12.91% | -7.62% | 5.06% | 19.65% | 3.04% | -37.11% | -791.06% | -211.83% | -264.61% | -219.31% |
| Net Income (Continuing) | -14.7M | -13.78M | -13.57M | -15.03M | -16.61M | -17.59M | -16.45M | -18.01M | -18.73M | -17.02M | -15.88M | -15.81M | -14.96M | -13.41M | -14.06M | -14.69M | -15.76M | -16.69M | -14.5M | -10.71M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.12 | -0.11 | -0.11 | -0.12 | -0.13 | -0.14 | -0.13 | -0.14 | -0.15 | -0.14 | -0.13 | -0.13 | -0.12 | -0.11 | -0.11 | -0.12 | -0.13 | -0.13 | -0.12 | -0.19 |
| EPS Growth % | 7.69% | 21.43% | 15.38% | 14.29% | 13.33% | 0% | 0% | -7.69% | -25% | -27.27% | -18.18% | -8.33% | 7.69% | 15.38% | 8.33% | 36.84% | 48% | 23.53% | 7.69% | -58.33% |
| EPS (Basic) | -0.12 | -0.11 | -0.11 | -0.12 | -0.13 | -0.14 | -0.13 | -0.14 | -0.15 | -0.14 | -0.13 | -0.13 | -0.12 | -0.11 | -0.11 | -0.12 | -0.13 | -0.13 | -0.12 | -0.19 |
| Diluted Shares Outstanding | 126.63M | 126.26M | 126.22M | 126.17M | 124.92M | 125.8M | 125.45M | 125.32M | 125.14M | 124.98M | 124.93M | 124.6M | 124.59M | 124.79M | 124.65M | 124.49M | 124.42M | 124.23M | 124.11M | 55.07M |
| Basic Shares Outstanding | 126.63M | 126.26M | 126.22M | 126.17M | 124.92M | 125.8M | 125.45M | 125.32M | 125.14M | 124.98M | 124.93M | 124.6M | 124.59M | 124.79M | 124.65M | 124.49M | 124.42M | 124.23M | 124.11M | 55.07M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |