Cash flow remains volatile, evidenced by a $33.6 million working capital outflow in 2026Q1 and an OCF/NI ratio of 0.33 that highlights the impact of non-cash compensation.
| Cash from Operations | 24.48M | 33.67M | -50.41M | -166.36M |
| Operating CF Margin % | - | 4.79% | -9.39% | -41.36% |
| Operating CF Growth % | 107.19% | 166.8% | 69.7% | - |
| Net Income | -357.28M | -398.03M | -181.08M | -331.55M |
| Depreciation & Amortization | 62.59M | 60.25M | 24.89M | 26.86M |
| Stock-Based Compensation | 201.45M | 182.09M | 77.38M | 75.85M |
| Deferred Taxes | -12.54M | -11.31M | 1K | -3.22M |
| Other Non-Cash Items | 182.35M | 208.14M | 123.16M | 162.98M |
| Working Capital Changes | -40.76M | -7.47M | -17.37M | -21.43M |
| Change in Receivables | -39M | -26.03M | -24.61M | -21.15M |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Change in Payables | -625K | 3.08M | 17.09M | -9.63M |
| Cash from Investing | -226.23M | -203.03M | 44.87M | -108.78M |
| Capital Expenditures | -5.58M | -917K | -16.3M | -17.3M |
| CapEx % of Revenue | 0.73% | 0.13% | 3.04% | 4.3% |
| Acquisitions | 354K | 0 | -3.88M | -7.03M |
| Investments | - | - | - | - |
| Other Investing | -215.37M | -45.83M | 65.05M | -84.45M |
| Cash from Financing | 530.65M | 519.92M | 52.55M | 212.62M |
| Debt Issued (Net) | -191.51M | -334.03M | 48.92M | 205.69M |
| Equity Issued (Net) | 721.76M | 737.3M | 4.54M | 9.06M |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 |
| Other Financing | 403K | 116.64M | -903K | -2.13M |
| Net Change in Cash | 265.87M | 357.48M | 43.45M | 262.38M |
| Free Cash Flow | 13.77M | 14.76M | -51.4M | -166.92M |
| FCF Margin % | 1.8% | 2.1% | -9.57% | -41.5% |
| FCF Growth % | - | 128.72% | 69.21% | - |
| FCF per Share | 0.06 | 0.15 | -0.21 | -0.67 |
| FCF Conversion (FCF/Net Income) | -0.04x | -0.08x | 0.28x | 0.50x |
| Interest Paid | 20.78M | 25.57M | 29.55M | 18.63M |
| Taxes Paid | 10.88M | 17.19M | 0 | 0 |
Salesforce platform dependency
Quick answers to the most common questions about buying NAVN stock.
Navan, Inc. (NAVN) generated $33.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Navan, Inc. (NAVN) generated $14.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Navan, Inc. (NAVN) spent $0.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.