VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NBIXNeurocrine Biosciences, Inc.
$168.52$16.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNBIXCash Flow

Neurocrine Biosciences, Inc. (NBIX) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains robust, evidenced by a peak margin of 48.5% in 2025Q4, despite quarterly volatility driven by working capital fluctuations.

NBIX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations863.7M782.7M595.4M389.9M339.4M256.5M228.5M147M101.4M-94.33M-106.18M-38M-47.14M-29.61M-35.29M-698K49.94M-53.09M-74.17M-59.33M-99.33M-30.79M-99.99M37.13M-79.36M-21.86M-18.64M-10.3M-10.7M11M6.7M
Operating CF Margin %-27.36%25.28%20.66%22.8%22.63%21.85%18.65%22.47%-58.36%-707.87%-192.21%--1014.29%-66.42%-0.9%149.08%-1798%-1865.79%-4847.55%-253.18%-24.86%-117.39%26.7%-439.82%-52.99%-127.81%-61.31%-66.88%42.15%34.9%
Operating CF Growth %287.05%31.46%52.71%14.88%32.32%12.25%55.44%44.97%207.49%11.16%-179.45%19.4%-59.22%16.11%-4956.45%-101.4%194.06%28.41%-25%40.27%-222.58%69.2%-369.31%146.78%-263.13%-17.22%-81.02%3.74%-197.27%64.18%-
Net Income668.6M478.6M341.3M249.7M154.5M89.6M407.3M37M21.1M-142.54M-141.09M-88.93M-60.54M-46.09M5.03M37.57M-7.97M-51.04M-88.61M-207.3M-107.2M-22.19M-45.77M-30.26M-94.54M-36.91M-28.81M-16.8M-20M5.1M5.9M
Depreciation & Amortization29.8M30.1M27.1M21.3M15.6M10.9M8.6M7.4M4M2.4M1.45M1.01M827K671K657K694K1.44M3.18M7.61M9.4M10.57M10.09M7.08M3.69M3.1M2.65M2.2M2.1M1.7M1.3M1M
Stock-Based Compensation222.3M217.9M195.5M194.3M173.1M134.2M100M75.3M58.1M42.52M28.46M28.39M10.38M6.82M5.48M2.92M3.13M5.54M7.99M000000000000
Deferred Taxes118M165.4M-123.1M-56.7M19.1M4.3M-310.7M000000000000000000000000
Other Non-Cash Items-317.9M19.5M173.8M-46.9M44.5M800K61.2M32.1M19.9M12.1M-789K12.83M584K-3.1M-32.78M-37.37M62.51M2.4M11.33M121.68M8.35M-21.99M-36.36M46.71M-1.43M10.56M7.53M2.2M9.9M2.8M500K
Working Capital Changes142.9M-128.8M-19.2M28.2M-67.4M16.7M-37.9M-4.8M-1.7M-8.81M5.78M8.7M1.61M12.1M-13.67M-4.52M-9.16M-13.18M-12.48M16.88M-11.05M3.3M-24.93M16.98M13.51M1.85M433K2.2M-2.3M1.8M-700K
Change in Receivables-255M-210.5M-39.8M-89.3M-162.2M-28.4M-30.5M-69.2M-25.1M-31.13M00-1.67M13.53M-12.88M2.81M-4.28M2.45M2.43M7.49M-4.81M6.44M5.96M-15.21M8.15M-3.8M-4.02M-800K-2.9M900K-900K
Change in Inventory-9.3M-15.3M-19.1M5.4M-2.6M-2.5M-10.7M-6.4M-3.5M-1.02M000000000000000000000
Change in Payables133.5M160.2M29M64.3M114.6M56.8M26.9M0027.34M4.4M9.84M3.7M-949K0149K985K009.87M-5.71M-3.9M-31.15M00000000
Cash from Investing-784.8M-264.4M-126.8M-467.1M-177.1M-130.2M4.1M-211.1M-242.9M-251.25M112.95M-195.81M-105.37M5.34M-34.76M-3.53M-54.7M12.06M44.42M20.84M120.28M9.38M18.47M-186.65M-46.02M-16.64M-75.67M-21.2M4.7M-7.2M-48.6M
Capital Expenditures-32.4M-34M-38.2M-28.3M-16.5M-23.4M-10.9M-14.7M-24.8M-6.94M-4.11M-1.93M-1.61M-545K-971K-750K-315K-35K-1.32M-624K-3.11M-7.24M-53.15M-50.44M-5.3M-3.81M-2.44M-2.1M-3.7M-6.4M-2.3M
CapEx % of Revenue1.04%1.19%1.62%1.5%1.11%2.06%1.04%1.87%5.5%4.29%27.39%9.78%-18.67%1.83%0.97%0.94%1.19%33.26%50.98%7.93%5.84%62.4%36.27%29.37%9.23%16.73%12.5%23.13%24.52%11.98%
Acquisitions0000-42.7M00000000000000000000000000
Investments-------------------------------
Other Investing63.2M000000007K13K49K-343K-68K3K2.04M559K1.28M596K-1.03M525K-525K20.29M11.6M0000000
Cash from Financing-6.5M-38.3M-486.7M65.3M-234.3M27.4M-157.8M32.4M29.5M516.65M2.39M276.99M138.73M5.3M83.7M286K21.48M9.9M-1.45M57.18M10.09M10.33M36.69M211.06M5.81M181.3M94.13M41M1.9M700K46.8M
Debt Issued (Net)00-308.8M0-279M-100K-186.9M00502.78M00000000-1.49M56.59M-5.76M-6.64M29.69M14.45M2.25M1.82M757K01.5M-100K-700K
Equity Issued (Net)79.6M-38.3M-177.9M65.3M44.7M27.5M29.1M27.31M29.53M13.87M2.39M276.99M138.73M5.3M83.7M286K21.48M9.9M34K591K15.85M16.97M7M196.61M3.46M179.49M93.36M41M400K700K47.5M
Dividends Paid0000000000000000000000000000000
Share Repurchases-71.7M-167.7M-300M0000000000000000000000000000
Other Financing-86.1M0000005.09M-30K0000000000000236K0104K015K00100K0
Net Change in Cash72.4M480M-18.1M-11.6M-73.3M153.7M74.8M-31.7M-112M171.06M9.16M43.18M-13.78M-18.96M13.65M-3.94M16.72M-31.14M-31.2M18.68M31.03M-11.08M-44.83M61.54M-119.58M142.81M-187K9.6M-4.1M4.5M-6.4M
Free Cash Flow831.3M748.7M557.2M361.6M322.9M233.1M217.6M132.3M76.6M-101.27M-110.29M-39.93M-48.75M-30.15M-36.27M-1.45M49.63M-53.13M-75.49M-59.96M-102.44M-38.03M-153.13M-13.31M-84.67M-25.66M-21.09M-12.4M-14.4M4.6M4.4M
FCF Margin %26.8%26.17%23.66%19.16%21.69%20.56%20.8%16.79%16.98%-62.66%-735.26%-201.99%--1032.96%-68.24%-1.87%148.14%-1799.19%-1899.04%-4898.53%-261.11%-30.7%-179.79%-9.57%-469.19%-62.22%-144.54%-73.81%-90%17.62%22.92%
FCF Growth %68.89%34.37%54.09%11.99%38.52%7.12%64.47%72.72%175.64%8.18%-176.2%18.09%-61.69%16.86%-2404.49%-102.92%193.41%29.62%-25.9%41.47%-169.38%75.17%-1050.44%84.28%-229.94%-21.7%-70.04%13.89%-413.04%4.55%-
FCF per Share8.047.305.373.583.262.382.221.380.80-1.15-1.27-0.47-0.65-0.45-0.54-0.030.94-1.36-1.96-1.58-2.72-1.00-4.23-0.41-2.78-0.99-0.95-0.65-0.790.250.27
FCF Conversion (FCF/Net Income)1.24x1.64x1.74x1.56x2.20x2.86x0.56x3.97x4.80x0.66x0.75x0.43x0.78x0.64x-7.02x-0.02x-6.27x1.04x0.84x0.29x0.93x1.39x2.18x-1.23x0.84x0.59x0.65x0.61x0.54x2.16x1.14x
Interest Paid001.6M3.8M6.6M8.6M11.6M11.6M00000000000000000000000
Taxes Paid80.8M81.4M217.5M51.5M14.4M5.1M15.3M500K00000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Single product revenue concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

As reported in recent financial filings, NBIX exhibits significant quarterly volatility in its operating cash flow to net income ratio, which reached a high of 8.20 in 2025Q1, suggesting that GAAP earnings often fail to capture the full cash-generating potential of the Ingrezza franchise.

The frequent divergence between net income and operating cash flow suggests that non-cash items and working capital fluctuations play a disproportionate role in reported profitability. Investors should monitor whether this conversion gap stabilizes as the company matures, as the current reliance on non-cash adjustments may mask the underlying cash-generating efficiency of the business.

Free Cash Flow Margin Expansion

Based on the provided cash flow data, NBIX has demonstrated a volatile but generally positive free cash flow trajectory, with margins peaking at 48.5% in 2025Q4, indicating that the company is successfully converting its high-margin revenue into substantial discretionary capital for future investment or strategic deployment.

The wide variance in FCF margins, ranging from 9.0% to 48.5% over the last ten quarters, highlights the impact of lumpy R&D spending and working capital timing on cash availability. While the trend appears favorable, the sustainability of these margins warrants further investigation into how future clinical trial costs might compress cash flow in the coming fiscal years.

Working Capital Volatility and Efficiency

According to the company's cash flow statements, working capital changes have been a primary driver of quarterly cash flow swings, with a notable $119.2 million inflow in 2025Q4, reflecting the inherent complexity of managing inventory and receivables within the specialty pharmacy distribution channel.

The significant shifts in working capital suggest that NBIX is susceptible to timing differences in collections and inventory stocking patterns. Analysts should interpret these fluctuations as operational noise rather than structural weakness, though persistent negative working capital cycles in certain quarters may indicate potential pressure on cash conversion efficiency.

Disciplined Capital Allocation and Buybacks

Based on reported figures, NBIX has utilized its robust cash position to execute significant share repurchases, including a $300 million buyback in 2024Q4, signaling management's confidence in the long-term value of the equity despite the ongoing need for heavy R&D investment in the pipeline.

The company's capital deployment strategy appears focused on balancing shareholder returns with the necessity of funding late-stage clinical programs. This approach suggests a management team that is comfortable with its current liquidity position, though investors should monitor whether these buybacks continue to be prioritized over potential external acquisitions.

SBC Masking True Cash Power

As indicated in the quarterly cash flow data, stock-based compensation has remained a consistent and material non-cash expense, averaging over $50 million per quarter, which effectively obscures the true cash-generating power of the core neurology business when viewed through the lens of GAAP net income.

The persistent use of stock-based compensation as a primary form of employee incentive warrants careful scrutiny, as it represents a real economic cost to shareholders that is often excluded from non-GAAP performance metrics. This practice may lead to an overstatement of the company's operational efficiency if the dilutive impact is not fully accounted for in valuation models.

NBIX — Frequently Asked Questions

Quick answers to the most common questions about buying NBIX stock.

How much cash does Neurocrine Biosciences, Inc. (NBIX) generate from operations?

Neurocrine Biosciences, Inc. (NBIX) generated $782.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Neurocrine Biosciences, Inc.'s free cash flow?

Neurocrine Biosciences, Inc. (NBIX) generated $748.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Neurocrine Biosciences, Inc.'s capital expenditure (CapEx)?

Neurocrine Biosciences, Inc. (NBIX) spent $34.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Neurocrine Biosciences, Inc. distribute cash to shareholders?

In 2025, Neurocrine Biosciences, Inc. (NBIX) spent $167.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.