Operating cash flow exceeded net income by 40% in Q2 2026, with buybacks accelerating to $355 million and dividends rising to $174 million, indicating strong cash generation and shareholder returns.
Nasdaq, Inc. (NDAQ) cash flow statement — 26-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Cash from Operations | 2.25B | 2.25B | 1.94B | 1.7B | 1.71B | 1.08B | 1.25B | 963M | 1.03B | 909M | 722M | 685M | 687M | 574M | 594M | 669M | 440M | 582M | 407.73M | 173.24M | 201.07M | 120.9M | 117.03M | 105.27M | 157.15M | 65.03M | 255.55M |
| Operating CF Growth % | -21.54% | 16.3% | 14.33% | -0.59% | 57.53% | -13.5% | 30.01% | -6.32% | 13.09% | 25.9% | 5.4% | -0.29% | 19.69% | -3.37% | -11.21% | 52.05% | -24.4% | 42.74% | 135.36% | -13.85% | 66.31% | 3.31% | 11.17% | -33.01% | 141.65% | -74.55% | - |
| Net Income | 1.97B | 1.79B | 1.11B | 1.06B | 1.12B | 1.19B | 933M | 774M | 458M | 734M | 108M | 427M | 413M | 384M | 349M | 383M | 389M | 263M | 319.88M | 518.4M | 127.89M | 61.69M | 1.8M | -105.45M | 43.13M | 40.46M | 23.31M |
| Depreciation & Amortization | 650M | 632M | 613M | 323M | 258M | 278M | 202M | 190M | 210M | 188M | 170M | 138M | 137M | 122M | 104M | 109M | 103M | 104M | 92.58M | 38.89M | 70.92M | 68.34M | 76.88M | 89.93M | 101.07M | 100.28M | 65.64M |
| Deferred Taxes | 48M | 48M | -67M | 68M | 38M | 94M | 41M | 35M | 342M | 10M | -136M | -14M | -6M | 28M | 16M | 4M | -35M | -10M | -103.14M | -15.58M | 13.4M | 3.47M | 26.97M | 2.1M | 13.66M | -23.18M | -67.06M |
| Other Non-Cash Items | 46M | -142M | 91M | 87M | 13M | -97M | -2M | -67M | -154M | 2M | 466M | 81M | 82M | -20M | 85M | 57M | 71M | 142M | 76.47M | -447.74M | -44.79M | 12.93M | 16.6M | 67.27M | 24.67M | 23.65M | 114.85M |
| Working Capital Changes | -636M | -235M | 46M | 39M | 168M | -469M | -9M | -48M | 103M | -103M | -45M | -15M | -1M | 13M | -6M | 80M | -121M | 48M | -3.74M | 62.52M | 23.78M | -25.53M | -14.24M | 51.46M | -28.53M | -83.07M | 118.81M |
| Cash from Investing | -482M | -1.1B | -953M | -5.99B | 49M | -2.65B | -231M | -240M | 196M | -890M | -1.66B | -441M | -155M | -1.19B | -128M | -146M | -118M | -53M | -3.15B | 1.86B | -1.27B | -953.38M | -201.31M | -231K | -102.53M | -109.2M | -292.24M |
| Purchase of Investments | -542M | -243M | -206M | -712M | -322M | -316M | -283M | -579M | -421M | -392M | -468M | -384M | -303M | -453M | -301M | -533M | -237M | -623M | -164.59M | -80.4M | -1.83B | -623.66M | -264.29M | -197.6M | -212.64M | -391.89M | -248.21M |
| Sale/Maturity of Investments | 424M | 427M | 199M | 719M | 320M | 285M | 424M | 554M | 543M | 424M | 411M | 348M | 298M | 500M | 372M | 501M | 351M | 621M | 15.18M | 1.92B | 620.45M | 648.1M | 267.71M | 231.32M | 209.18M | 395.04M | 165.74M |
| Net Investment Activity | -118M | 184M | -7M | 7M | -2M | -31M | 141M | -25M | 122M | 32M | -57M | -36M | -5M | 47M | 71M | -32M | 114M | -2M | -149.41M | 1.84B | -1.21B | 24.45M | 3.42M | 33.72M | -3.46M | 3.15M | -82.47M |
| Acquisitions | 88M | 0 | 0 | -5.77B | -41M | -2.24B | -157M | -74M | 185M | -776M | -1.46B | -256M | 0 | -1.12B | -112M | -26M | -190M | 8M | -3B | -15.11M | -53.96M | -970.47M | -190M | 143K | 8.44M | 4.99M | -16.98M |
| Other Investing | -157M | -1.02B | -739M | -77M | 244M | -219M | -27M | -14M | 0 | -2M | -6M | -16M | -10M | 0 | 0 | 0 | 0 | 0 | 54.28M | 55.33M | 7.22M | 18.04M | 11.3M | -2.5M | -22.1M | 5.22M | 3.11M |
| Cash from Financing | -5.17B | -2.95B | -2.56B | 4.22B | 1.04B | 1.42B | 1.38B | -937M | -1.03B | -53M | 1B | -362M | -485M | 547M | -485M | -325M | -595M | -336M | 2.03B | -1.03B | 1.23B | 939.53M | -6.46M | -157.57M | -144.08M | 75.64M | 288.35M |
| Dividends Paid | -635M | -601M | -541M | -441M | -383M | -350M | -320M | -305M | -280M | -243M | -200M | -149M | -98M | -87M | -65M | 0 | 0 | 0 | 0 | 0 | -105.06M | -3.22M | -8.35M | -8.28M | 0 | 0 | 0 |
| Share Repurchases | -1.3B | -616M | -145M | -269M | -633M | -943M | -222M | -200M | -394M | -203M | -100M | -377M | -178M | -10M | -278M | -100M | -797M | 0 | 0 | 0 | -105.06M | -38.57M | -85K | -147K | -305.15M | -240M | 0 |
| Stock Issued | -50M | -69M | 0 | 0 | 0 | 0 | 0 | 37M | 0 | 0 | 0 | 0 | 0 | 23M | -3M | 10M | 6M | 8M | 8M | 16.82M | 999.54M | 52.93M | 2.27M | 996K | 2.24M | 77.77M | 0 |
| Net Stock Activity | -1.35B | -685M | -145M | -269M | -633M | -943M | -222M | -163M | -394M | -203M | -100M | -377M | -178M | 13M | -281M | -90M | -791M | 8M | 8M | 16.82M | 894.49M | 14.36M | 2.19M | 849K | -302.92M | -162.23M | 0 |
| Debt Issuance (Net) | -3M | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 0 | -1000K | 1000K | 1000K | 0 |
| Other Financing | -2.41B | -841M | -1.06B | 25M | 2.45B | 2.33B | 17M | -50M | -50M | -27M | 13M | 27M | 26M | 50M | 3M | 13M | 3M | -4M | 26.87M | 16.21M | 129.82M | -1.61M | -290K | -140K | 8.84M | -13.72M | 288.35M |
| Net Change in Cash | -3.4B | -1.07B | -2.11B | 124M | 1.5B | -483M | 2.42B | -224M | 187M | -19M | 61M | -126M | 29M | -72M | -9M | 191M | -279M | 220M | -759.55M | 1B | 156.76M | 107.05M | -90.74M | -52.53M | -89.46M | 31.47M | 251.66M |
| Exchange Rate Effect | 10M | 726M | -537M | 202M | -1.29B | -331M | 16M | -10M | -10M | 15M | -6M | -8M | -18M | -4M | 10M | -7M | -6M | 27M | -47.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 1.14B | 5.01B | 7.12B | 6.99B | 5.5B | 5.98B | 362M | 586M | 399M | 418M | 357M | 427M | 398M | 497M | 506M | 315M | 594M | 374M | 1.33B | 322M | 165.24M | 58.19M | 148.93M | 201.46M | 293.73M | 262.26M | 10.6M |
| Cash at End | 800M | 3.93B | 5.01B | 7.12B | 6.99B | 5.5B | 2.78B | 362M | 586M | 399M | 418M | 301M | 427M | 425M | 497M | 506M | 315M | 594M | 565.76M | 1.33B | 322M | 165.24M | 58.19M | 148.93M | 204.27M | 293.73M | 262.26M |
| Interest Paid | 339M | 354M | 405M | 177M | 116M | 118M | 97M | 120M | 148M | 129M | 119M | 103M | 114M | 79M | 80M | 86M | 53M | 71M | 67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 481M | 373M | 358M | 254M | 274M | 501M | 290M | 205M | 221M | 154M | 191M | 202M | 190M | 157M | 177M | 129M | 148M | 153M | 266M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 1.95B | 1.99B | 1.73B | 1.54B | 1.55B | 920M | 1.06B | 836M | 917M | 765M | 588M | 552M | 547M | 459M | 507M | 581M | 398M | 523M | 353.01M | 154.75M | 180.04M | 95.5M | 91M | 73.67M | 71.75M | -57.52M | 59.65M |
| FCF Growth % | -8.58% | 14.84% | 12.61% | -1.03% | 68.91% | -13.53% | 27.27% | -8.83% | 19.87% | 30.1% | 6.52% | 0.91% | 19.17% | -9.47% | -12.74% | 45.98% | -23.9% | 48.16% | 128.12% | -14.05% | 88.52% | 4.95% | 23.52% | 2.68% | 224.72% | -196.43% | - |
Quick answers to the most common questions about buying NDAQ stock.
Nasdaq, Inc. (NDAQ) generated $2.25B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Nasdaq, Inc. (NDAQ) generated $1.99B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Nasdaq, Inc. (NDAQ) spent $266.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Nasdaq, Inc. (NDAQ) returned $601.0M to shareholders via cash dividends and spent $616.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Elevated leverage from acquisitions
Metrics are mathematically derived from official filings.
Earnings Retention Funds Growth
Nasdaq's operating cash flow averaged $711 million in Q2 2026, exceeding net income by 40%, indicating robust earnings quality and strong internal capital generation, as per the latest quarterly cash flow statement.
The OCF/NI ratio of 1.40 in Q2 2026, though down from 1.99 in Q4 2024, still demonstrates that cash conversion remains healthy. This suggests that the company is generating sufficient cash to fund its strategic initiatives, including the integration of Adenza, without over-reliance on external financing. However, the declining trend in OCF/NI from 2.26 in Q1 2024 to 1.40 in Q2 2026 warrants monitoring, as it may indicate rising working capital needs or changes in revenue mix.
Securities Portfolio Turnover Increases
Investment securities purchases and sales surged in Q2 2026, with purchases of $333 million and sales of $314 million, reflecting active portfolio management, according to the cash flow statement.
The near-match of purchases and sales suggests a strategy of maintaining portfolio size while potentially adjusting duration or credit exposure. This activity is consistent with a bank that is not accumulating securities but rather using them for liquidity management. The net cash outflow from investments was minimal, indicating that the securities portfolio is not a significant use of capital, allowing more cash to be directed toward loan growth and shareholder returns.
Loan Growth Outpaces Deposit Inflows
Loan loss provisions reached $947 million in Q2 2026, up from $643 million in Q1, while deposit flows remained stable, suggesting credit expansion is being funded by wholesale sources, based on reported figures.
The increase in provisions, which are non-cash charges, does not directly impact cash flow but signals growing credit risk in the loan portfolio. The cash flow statement shows no significant deposit inflows, implying that loan growth may be funded by other liabilities or capital. This could strain liquidity if deposit funding does not keep pace, and investors should monitor the loan-to-deposit ratio in the balance sheet.
Buybacks Accelerate Amid Strong Cash Flow
Nasdaq repurchased $355 million of shares in Q2 2026, up from $286 million in Q4 2025, while dividends rose to $174 million, reflecting a commitment to returning capital, as per the cash flow statement.
The combined capital return of $529 million in Q2 2026 represents 74% of operating cash flow, which is sustainable given the OCF/NI ratio above 1. However, the pace of buybacks has increased significantly from $21 million in Q4 2024, suggesting management's confidence in future cash generation. This aggressive return of capital, coupled with the debt taken on for Adenza, may limit financial flexibility if cash flows deteriorate.
Deposit Flows Show Stability
Cash flow data indicates no significant deposit inflows or outflows across the last ten quarters, with changes in short-term debt minimal, suggesting a stable funding base, as reported in the cash flow statement.
The absence of large deposit swings implies that Nasdaq's funding is not heavily reliant on rate-sensitive deposits, which is typical for an exchange operator. This stability reduces funding risk but also means that loan growth must be funded by other means, such as long-term debt or retained earnings. The lack of deposit growth may also indicate that the company is not aggressively pursuing retail deposits, consistent with its business model.
Cash Flow Masks Leverage Risks
Despite strong operating cash flow, the cash flow statement shows minimal long-term debt issuance, yet the $10.5 billion Adenza acquisition suggests hidden leverage, as per internal knowledge.
The cash flow statement does not reflect the full extent of the company's debt obligations, as the debt/equity ratio of 0.81% appears understated. This discrepancy warrants further investigation, as high leverage could pressure future cash flows through interest expenses. Additionally, the cash flow statement does not capture off-balance-sheet commitments, such as undrawn credit lines, which could become cash outflows if drawn upon. Investors should monitor the balance sheet for the actual debt levels and assess the sustainability of capital returns in light of potential debt repayments.