The company's financial position is strained by a $171.1M accumulated deficit in retained earnings, which highlights a persistent struggle to generate long-term shareholder value.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Current Assets | 270.5M | 360.61M | 283.64M | 344.45M | 390.82M | 438.96M | 428.61M | 1.68M | 2.71M | 9.83M | 11.34M | 6.87M | 13.39M | 36.43M | 32.69M | 31.63M | 33.39M | 13.56M | 10.26M | 7.89M |
| Cash & Short-Term Investments | 57.05M | 107.8M | 99.74M | 102.51M | 122.56M | 99.99M | 156.63M | 79.75M | 477.31K | 6.81M | 10.79M | 615.52K | 1.73M | 4.96M | 6.54M | 3.69M | 5.92M | 1.15M | 282.6K | 1.14M |
| Cash Only | 57.05M | 107.8M | 99.74M | 102.51M | 122.56M | 99.99M | 156.63M | 79.75M | 477.31K | 6.81M | 10.79M | 615.52K | 1.73M | 2.59M | 3.51M | 3.69M | 5.92M | 1.15M | 282.6K | 1.14M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.37M | 3.03M | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 31.28M | 62.45M | 66.81M | 83.61M | 88.69M | 63.68M | 67.31M | 54.19M | 466.42K | 257.04K | 153.19K | 54.25K | 1.81M | 13.75M | 12.85M | 15.57M | 15.8M | 8.39M | 6.6M | 3.75M |
| Days Sales Outstanding | 11.01 | 15.78 | 19.74 | 20.39 | 18.82 | 9.78 | 11.62 | 12.89 | 304.34 | 106.37 | 4.28 | 26.82 | 238.5 | 678.21 | 219.48 | 262.62 | 294.23 | 247.58 | 256.04 | 207.16 |
| Inventory | 170.33M | 166.26M | 98.54M | 136.16M | 156.02M | 245.08M | 182.06M | 109.51M | 1.5M | 2.6M | 375.69K | 5.44M | 4.08M | 4.91M | 4.65M | 5.53M | 6.37M | 2.33M | 1.58M | 2.56M |
| Days Inventory Outstanding | 45.42 | 47.56 | 32.26 | 37.38 | 37.87 | 43.63 | 36.09 | 29.2 | 467.84 | 573.97 | 7.98 | 2.14K | 836.63 | 390.45 | 128.09 | 147.33 | 194.08 | 113.04 | 96.94 | 218.6 |
| Other Current Assets | 2.81M | 5.76M | 4.33M | 8.74M | 6.56M | 12.27M | 6.93M | -255.97M | 267.78K | 33.18K | 14.44K | 757.77K | 3.32M | 2.5M | 119.44K | 118.03K | 1.07M | 102.5K | 505.14K | 0 |
| Total Non-Current Assets | 105.08M | 108.3M | 123.68M | 154.6M | 151.27M | 187.62M | 128.86M | 656.84K | 2.99M | 5.73M | 5.22M | 7.01M | 7.85M | 5.78M | 5.59M | 3.35M | 3.49M | 4.22M | 2.79M | 2.04M |
| Property, Plant & Equipment | 93.32M | 96.97M | 111.81M | 138.63M | 129.24M | 144.73M | 93.02M | 656.84K | 1.49M | 531.47K | 1.41M | 1.75M | 2.69M | 3.16M | 2.9M | 3.35M | 3.49M | 2.86M | 2.2M | 1.61M |
| Fixed Asset Turnover | 12.87x | 14.90x | 11.05x | 10.80x | 13.31x | 16.42x | 22.73x | 2335.31x | 0.38x | 1.66x | 9.29x | 0.42x | 1.03x | 2.34x | 7.38x | 6.46x | 5.62x | 4.32x | 4.29x | 4.10x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7M | 3.81M | 4.45M | 5.01M | 2.62M | 2.69M | 0 | 0 | 0 | 36.52K | 73.05K |
| Long-Term Investments | 15.19M | 0 | 15.19M | 2.25M | 11.25M | 15M | 24.66M | 21.46M | 1.5M | 1.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354.07K |
| Other Non-Current Assets | 11.31M | 10.89M | -22.63M | 12.11M | 9.92M | 14.52M | 10.51M | -21.46M | 0 | 0 | 0 | 803.11K | 150K | 0 | 0 | 0 | 0 | 1.36M | 552.97K | 0 |
| Total Assets | 375.59M | 468.91M | 407.32M | 499.05M | 542.1M | 626.58M | 557.47M | 2.33M | 5.7M | 15.56M | 16.55M | 13.88M | 21.24M | 42.21M | 38.28M | 34.98M | 36.88M | 17.78M | 13.05M | 9.93M |
| Asset Turnover | 3.43x | 3.08x | 3.03x | 3.00x | 3.17x | 3.79x | 3.79x | 657.22x | 0.10x | 0.06x | 0.79x | 0.05x | 0.13x | 0.18x | 0.56x | 0.62x | 0.53x | 0.70x | 0.72x | 0.66x |
| Asset Growth % | -20.62% | 15.12% | -18.38% | -7.94% | -13.48% | 12.4% | 23785.14% | -59.04% | -63.38% | -5.98% | 19.29% | -34.68% | -49.67% | 10.25% | 9.45% | -5.17% | 107.39% | 36.32% | 31.4% | - |
| Total Current Liabilities | 158.47M | 256.51M | 243.57M | 296.54M | 309.77M | 356.31M | 388.09M | 256.12M | 1.45M | 2.68M | 1.12M | 6.41M | 3.65M | 3.81M | 3.84M | 4.65M | 10.78M | 7.25M | 5.23M | 3.55M |
| Accounts Payable | 86.98M | 160.25M | 148.28M | 206.59M | 207.15M | 220.78M | 241.5M | 226.22K | 234.45K | 47.89K | 72.45K | 20.87K | 67.09K | 86.8K | 37.64K | 32.92K | 29.32K | 93.77K | 74.32K | 48.89K |
| Days Payables Outstanding | 37.26 | 45.84 | 48.55 | 56.72 | 50.28 | 39.3 | 47.87 | 0.06 | 73.03 | 10.56 | 1.54 | 8.22 | 13.76 | 6.9 | 1.04 | 0.88 | 0.89 | 4.56 | 4.57 | 4.17 |
| Short-Term Debt | 2.18M | 6.28M | 7.07M | 7.6M | 6.33M | 6.47M | 5.56M | 1.21M | 0 | 1.54M | 0 | 3.72M | 2.44M | 2.48M | 2.41M | 1.59M | 1.51M | 1.47M | 0 | 1.23M |
| Deferred Revenue (Current) | 74.47M | 27.92M | 27.66M | 26.28M | 31.03M | 39.77M | 47.4M | 267.37K | 232.56K | 313.17K | 106.52K | 42.98K | 167.28M | 317.95M | 248.94K | 303K | 269.19M | 174.25M | 0 | 0 |
| Other Current Liabilities | 0 | 7.31M | 40.93M | 5.17M | 37.53M | 53.56M | 12.64M | 36.57M | 597.96K | 783.11K | 802.3K | 2.53M | 917.8K | 915.85K | 1.14M | 2.73M | 685.68K | 526.06K | 5.16M | 374.93K |
| Current Ratio | 1.71x | 1.41x | 1.16x | 1.16x | 1.26x | 1.23x | 1.10x | 0.01x | 1.87x | 3.67x | 10.17x | 1.07x | 3.67x | 9.57x | 8.51x | 6.81x | 3.10x | 1.87x | 1.96x | 2.22x |
| Quick Ratio | 0.63x | 0.76x | 0.76x | 0.70x | 0.76x | 0.54x | 0.64x | -0.42x | 0.83x | 2.70x | 9.83x | 0.22x | 2.55x | 8.28x | 7.30x | 5.62x | 2.51x | 1.55x | 1.66x | 1.50x |
| Cash Conversion Cycle | 19.17 | 17.5 | 3.45 | 1.05 | 6.41 | 14.11 | -0.17 | 42.03 | 699.15 | 669.78 | 10.72 | 2.16K | 1.06K | 1.06K | 346.54 | 409.07 | 487.42 | 356.06 | 348.41 | 421.59 |
| Total Non-Current Liabilities | 48.75M | 51.69M | 57.66M | 73.11M | 77.11M | 87.99M | 41.88M | 33.61M | 1.13M | 1.73M | 1.5M | 162.74K | 1.61M | 2.54M | 1.81M | 1.51M | 1.64M | 1.26B | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 1.11M | 1.4M | 1.84M | 2.09M | 0 | 15.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 187.07M | 43.46M | 53.32M | 68.13M | 74.84M | 84.31M | 39.04M | 30.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.44K | 118.03K | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 8.73M | 8.23M | 4.34M | 3.88M | 863K | 1.84M | 749K | 741K | 1.13M | 1.73M | 1.5M | 162.74K | 553.06K | 720.86K | 374.17K | 96.47K | 318.11K | 1.26B | 0 | 0 |
| Total Liabilities | 207.22M | 308.2M | 301.23M | 369.65M | 386.87M | 444.3M | 429.97M | 3.62M | 2.58M | 4.41M | 2.61M | 6.57M | 5.26M | 6.35M | 5.65M | 6.16M | 12.42M | 7.25M | 5.23M | 3.55M |
| Total Debt | 55.85M | 63.25M | 73M | 90.56M | 96.83M | 107.23M | 56.38M | 39.5M | 58.54M | 1.54M | 0 | 3.72M | 2.51M | 2.48M | 2.41M | 1.59M | 1.51M | 1.46M | 1.47M | 1.23M |
| Net Debt | -1.2M | -44.55M | -26.75M | -11.95M | -25.73M | 7.24M | -100.25M | 1.19M | 58.06M | -5.27M | -10.79M | 3.1M | 780K | -110K | -1.1M | -2.1M | -4.41M | 313.05K | 1.18M | 90.44K |
| Debt / Equity | 0.33x | 0.39x | 0.69x | 0.70x | 0.62x | 0.59x | 0.44x | - | 18.78x | 0.14x | - | 0.51x | 0.16x | 0.07x | 0.00x | 0.00x | 0.00x | 0.14x | 0.22x | 0.19x |
| Debt / EBITDA | -20.19x | - | - | - | - | 2.42x | 1.74x | 5.72x | - | - | - | - | - | 3.02x | 0.50x | 0.42x | 0.26x | 0.40x | 1.12x | 1.49x |
| Net Debt / EBITDA | 0.43x | - | - | - | - | 0.16x | -3.09x | 0.17x | - | - | - | - | - | -0.13x | -0.23x | -0.56x | -0.75x | 0.09x | 0.90x | 0.11x |
| Interest Coverage | -6.42x | -1.85x | -45.86x | -23.27x | -62.25x | 50.78x | 44.93x | -3.21x | -15.79x | - | -23.80x | -33.32x | 7.42x | 5.26x | 51.48x | 54.93x | 45.68x | 39.09x | 15.37x | 21.39x |
| Total Equity | 168.37M | 160.71M | 106.09M | 129.39M | 155.22M | 182.28M | 127.5M | -1.29M | 3.12M | 11.15M | 13.94M | 7.31M | 15.98M | 35.86M | 1.47B | 1.44B | 1.35B | 10.54M | 6.61M | 6.38M |
| Equity Growth % | 28.63% | 51.48% | -18.01% | -16.64% | -14.85% | 42.97% | 9992.78% | -141.35% | -72.06% | -19.98% | 90.75% | -54.27% | -55.44% | -97.56% | 2.15% | 6.64% | 12725.66% | 59.48% | 3.61% | - |
| Book Value per Share | 8.03 | 7.99 | 5.50 | 6.84 | 8.32 | 8.43 | 6.93 | -0.07 | 0.17 | 0.64 | 0.96 | 0.50 | 58.00 | 154.90 | 6402.33 | 6392.70 | 6514.46 | 124.91 | 352.46 | 340.18 |
| Total Shareholders' Equity | 168.37M | 160.71M | 106.09M | 129.39M | 155.22M | 182.28M | 127.5M | -1.29M | 3.12M | 11.15M | 13.94M | 6.44M | 15.98M | 35.86M | 32.63M | 28.82M | 24.46M | 9.28M | 6.61M | 5.31M |
| Common Stock | 9.16M | 9.16M | 8.51M | 8.31M | 8.23M | 8.08M | 7.94M | 48.63M | 48.63M | 47.28M | 47.28M | 16.92M | 15.86K | 10K | 10K | 10K | 10K | 8.19K | 5.17K | 5.17K |
| Retained Earnings | -171.1M | -178.91M | -174.03M | -130.7M | -71.71M | -14.28M | -50.54M | -80.97M | -63.98M | -31.25M | -26.11M | -16.38M | -6.15M | 18.14M | 16.15M | 12.94M | 9.84M | 5.3M | 2.62M | 1.71M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.3M | -1.1M | -2.3M | 194K | 1.11M | 6.06M | 3.06M | 2.44B | 2.6B | 3.12M | 2.74M | 2.99M | 3M | 3.95M | 2.97M | 2.59M | 1.47M | -931.31K | -680.78K | 398.58K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 867.83K | 0 | 0 | 1.44M | 1.41B | 1.33B | 1.26B | 0 | 1.07M |
Persistent negative retained earnings
As reported in recent financial statements, Newegg's equity base has experienced significant volatility, declining from $144.3M in 2023Q2 to $168.4M in 2026Q1, a trend largely driven by the accumulation of retained earnings losses that now total $171.1M, signaling a persistent struggle to achieve sustainable capital growth.
The consistent negative trajectory in retained earnings suggests that the company has been unable to generate sufficient internal capital to offset operational losses. This trend warrants close monitoring, as the erosion of the equity base may eventually limit the company's financial flexibility and ability to absorb future market shocks.
According to the company's balance sheet data, debt levels have fluctuated significantly, with the debt-to-equity ratio peaking at 0.85 in 2024Q2 before moderating to 0.33 in 2026Q1, reflecting a reliance on external financing to manage working capital requirements during periods of operational cash flow volatility.
While the recent reduction in the debt-to-equity ratio appears positive, it must be viewed in the context of the company's overall liquidity constraints. The reliance on debt to bridge operational gaps suggests that the company's cash flow durability remains questionable, potentially exposing the firm to refinancing risks if credit conditions tighten.
Based on reported figures, Newegg's current ratio has remained relatively constrained, hovering between 1.16 and 1.71 over the last ten quarters, which indicates a limited liquidity buffer to manage the inherent inventory risks associated with the fast-moving consumer electronics retail business model.
The narrow current ratio suggests that the company operates with little margin for error regarding its short-term obligations. Investors should monitor whether the recent improvement to 1.71 in 2026Q1 represents a sustainable shift in liquidity management or merely a temporary fluctuation driven by seasonal inventory cycles.
As indicated by the balance sheet, Newegg maintains a significant investment in property, plant, and equipment, which stood at $93.3M in 2026Q1, representing a substantial portion of total assets that may be difficult to liquidate in the event of a sustained downturn in consumer hardware demand.
The concentration of assets in physical infrastructure and inventory suggests an asset-heavy model that is highly sensitive to volume throughput. The lack of goodwill on the balance sheet is a notable feature, potentially simplifying the asset base but also highlighting the company's reliance on tangible assets to drive revenue.
Based on the provided financial data, the most significant non-obvious risk is the $171.1M deficit in retained earnings as of 2026Q1, which suggests that the company's historical operations have consistently failed to create long-term shareholder value despite periodic revenue growth and active participation in hardware refresh cycles.
This persistent deficit implies that the company's business model may be fundamentally misaligned with its cost structure, necessitating a deeper investigation into whether the current retail strategy can ever achieve profitability. The reliance on external capital to cover these losses makes the balance sheet appear more stable than the underlying operational performance would otherwise suggest.
Quick answers to the most common questions about buying NEGG stock.
As of 2025, Newegg Commerce, Inc. (NEGG) had total assets of $468.9M including $360.6M in current assets.
Newegg Commerce, Inc. (NEGG) carries total debt of $63.3M, offset by $107.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Newegg Commerce, Inc. (NEGG) has total shareholders' equity (book value) of $160.7M ($7.99 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Newegg Commerce, Inc. (NEGG) reported a current ratio of 1.41x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.