VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
NET
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
NETCloudflare, Inc.
$315.67$112.0B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNETBalance Sheet

Cloudflare, Inc. (NET) Balance Sheet

9Y historyFree accessUpdated daily

Total debt surged to $3.5B with D/E at 2.18, while cash rose to $1.7B, indicating a leveraged expansion strategy with a solid liquidity buffer.

NET Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Total Current Assets4.78B4.64B2.27B1.98B1.89B1.95B1.13B689.87M196.74M92.02M
Cash & Short-Term Investments4.16B4.1B1.86B1.67B1.65B1.82B1.03B636.95M160.66M73.41M
Cash Only1.66B943.54M147.69M86.86M204.18M313.78M108.89M138.98M25.05M24.44M
Short-Term Investments2.5B3.16B1.71B1.59B1.45B1.51B923.2M497.97M135.6M48.96M
Accounts Receivable422.94M406.02M333.32M259.31M156.84M101.62M67.04M35.93M26.71M15.19M
Days Sales Outstanding58.3868.3672.8772.9958.756.5156.7645.6950.5941.08
Inventory0000000000
Days Inventory Outstanding----------
Other Current Assets192.63M9.36M75.48M2.52M10.55M2.96M2.59M3.31M1.16M749K
Total Non-Current Assets1.7B1.39B1.03B776.69M700.02M418.65M250.7M140.95M101.64M71.12M
Property, Plant & Equipment950.88M856.34M635.8M461.37M418.96M314.05M166.84M101.47M73.21M51.42M
Fixed Asset Turnover2.88x2.53x2.63x2.81x2.33x2.09x2.58x2.83x2.63x2.62x
Goodwill376.2M226.56M181.09M148.05M148.05M23.53M17.17M4.08M4.08M4.08M
Intangible Assets57.37M41.8M21.86M19.56M32.48M1.25M2.8M31K156K673K
Long-Term Investments1.23M000471K-370K0000
Other Non-Current Assets311.3M266.72M193.41M147.71M100.2M79.82M63.89M35.37M24.19M14.94M
Total Assets6.47B6.04B3.3B2.76B2.59B2.37B1.38B830.82M298.38M163.14M
Asset Turnover0.41x0.36x0.51x0.47x0.38x0.28x0.31x0.35x0.65x0.83x
Asset Growth %253.81%82.85%19.62%6.64%9.1%71.81%66.18%178.44%82.89%-
Total Current Liabilities2.63B2.35B793.65M567.08M397.87M288.56M141.38M83.88M61.38M27.16M
Accounts Payable127.03M84.11M105.81M53.73M35.61M26.09M14.48M11.46M14.29M4.72M
Days Payables Outstanding47.1355.57101.9863.8855.8764.7152.3265.97119.7659.91
Short-Term Debt1.29B1.36B00012.12M00255K356K
Deferred Revenue (Current)2.85B684.21M477.76M347.61M218.65M116.55M54.95M30.84M16.82M11.93M
Other Current Liabilities0109.05M80.85M63.8M42.01M70.56M34.01M26.61M22.72M4.09M
Current Ratio1.82x1.98x2.86x3.50x4.74x6.77x7.99x8.22x3.21x3.39x
Quick Ratio1.82x1.98x2.86x3.50x4.74x6.77x7.99x8.22x3.21x3.39x
Cash Conversion Cycle11.24---------
Total Non-Current Liabilities2.23B2.23B1.46B1.43B1.57B1.27B422.33M21.11M350.51M195.81M
Long-Term Debt1.98B2.16B1.29B1.28B1.44B1.15B383.27M00255K
Capital Lease Obligations718.41M182.03M128.27M113.49M107.62M109.04M27.31M10.51M10.44M10.31M
Deferred Tax Liabilities0000000000
Other Non-Current Liabilities27.97M-152.69M23.63M15.54M10.53M7.11M9.86M9.8M339.84M185.04M
Total Liabilities4.85B4.58B2.25B2B1.96B1.56B563.71M105M411.88M222.98M
Total Debt3.53B3.7B1.46B1.44B1.58B1.29B428.3M10.51M10.7M10.92M
Net Debt1.87B2.76B1.32B1.35B1.37B979.43M319.41M-128.47M-14.36M-13.52M
Debt / Equity2.18x2.54x1.40x1.88x2.53x1.59x0.52x0.01x--
Debt / EBITDA-27.33x--------4.47x
Net Debt / EBITDA-14.44x---------5.53x
Interest Coverage-16.29x-9.58x-12.64x-29.29x-37.27x-4.04x-4.01x-93.17x-85.78x-10.27x
Total Equity1.62B1.46B1.05B763.05M623.96M815.8M816.94M725.83M-113.5M-59.83M
Equity Growth %115.64%39.47%37.11%22.29%-23.51%-0.14%12.55%739.47%-89.7%-
Book Value per Share4.574.193.062.291.912.612.732.42-0.48-0.24
Total Shareholders' Equity1.62B1.46B1.05B763.05M623.96M815.8M816.94M725.83M-113.5M-59.83M
Common Stock355K351K344K337K328K321K304K294K85K79K
Retained Earnings-1.4B-1.2B-1.1B-1.02B-839.89M-680.83M-420.52M-301.71M-195.88M-108.71M
Treasury Stock00000000-82.34M-48.91M
Accumulated OCI-10.23M12.26M-4.25M1.98M-11.9M-2.65M163K61K-39.9M-27.74M
Minority Interest0000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

SBC dilution and margin pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Leverage Rises as Assets Expand

Total assets grew 124% year-over-year to $6.5B in 2026Q2, but debt surged to $3.5B, lifting D/E to 2.18, according to the latest balance sheet, suggesting aggressive expansion funded by borrowing.

The balance sheet is expanding rapidly, driven by a $2.8B increase in total assets from 2025Q1 to 2026Q2, but this growth is accompanied by a proportional rise in debt, which jumped from $1.5B to $3.5B. The D/E ratio, though slightly improved from 2.60 in 2025Q3, remains elevated, indicating that the company is increasingly reliant on leverage to fund its network buildout and acquisitions. This trajectory suggests a strategic shift toward debt-financed growth, which may heighten financial risk if revenue growth decelerates.

Debt-Fueled Expansion Raises Leverage

Total debt climbed to $3.5B in 2026Q2, up from $1.5B a year earlier, pushing D/E to 2.18, as reported in financial statements, indicating a deliberate use of leverage to finance growth.

The doubling of total debt from 2025Q1 to 2026Q2, while assets grew at a similar pace, suggests that Cloudflare is using debt as a primary funding source for its capital-intensive network expansion and M&A activity. The D/E ratio of 2.18, though down from 2.79 in 2025Q2, remains high relative to peers like Akamai (1.39) and Fastly (0.46), implying a more aggressive leverage posture. This may be strategic given the company's strong cash flow generation, but investors should monitor refinancing risk and interest coverage, especially if operating losses persist.

Asset Base Shifts to Tangible Infrastructure

PP&E grew 98% year-over-year to $950.9M in 2026Q2, while goodwill jumped to $376.2M, per the latest balance sheet, indicating a heavier investment in physical network assets and acquisitions.

The asset mix is becoming more tangible, with PP&E nearly doubling from $481.0M in 2024Q2 to $950.9M in 2026Q2, reflecting significant investment in network infrastructure to support AI-driven demand. Goodwill also increased from $156.2M to $376.2M, driven by acquisitions, which introduces potential impairment risk if those acquisitions underperform. The growing proportion of fixed assets suggests a shift toward a more asset-heavy model, which could pressure returns on assets if utilization does not scale with revenue.

Equity Quality Diluted by Accumulated Losses

Retained earnings remain deeply negative at -$1.4B in 2026Q2, while equity rose to $1.6B, as per the balance sheet, indicating that shareholder value is still being eroded by cumulative losses.

Despite a positive equity balance of $1.6B, the accumulated deficit of -$1.4B highlights that the company has not yet achieved sustained profitability, with losses continuing to widen. The increase in equity from $797.2M in 2024Q1 to $1.6B in 2026Q2 is primarily driven by capital raises and stock-based compensation, rather than retained earnings, which may dilute existing shareholders. This suggests that the quality of equity is low, as it is not backed by organic profit generation, and investors should be cautious about the sustainability of this equity base.

Liquidity Buffer Strengthens with Cash Build

Cash and equivalents surged to $1.7B in 2026Q2 from $204.5M in 2025Q1, while the current ratio stands at 1.82, according to the latest balance sheet, providing a solid cushion against near-term obligations.

The liquidity position has improved dramatically, with cash increasing over eightfold year-over-year, likely from debt issuance and strong operating cash flow. The current ratio of 1.82, though lower than the 5.14 peak in 2025Q2, remains above 1.5, indicating adequate short-term solvency. This cash buffer provides flexibility to fund ongoing losses and capital expenditures, but the reliance on debt to build this cushion may not be sustainable in the long run.

Deferred Revenue Signals Strong Future Demand

Deferred revenue grew to $852.4M in 2026Q2, up 116% year-over-year from $394.5M, as reported in the balance sheet, indicating robust prepaid subscriptions and strong forward revenue visibility.

The substantial increase in deferred revenue, which now represents over 20% of total assets, suggests that customers are committing to longer-term contracts, providing a reliable revenue stream for upcoming quarters. This growth, outpacing total asset growth, implies that the company's sales momentum is translating into upfront cash collections, which supports future revenue recognition. However, the rapid growth in deferred revenue may also reflect aggressive discounting or extended contract terms, which could impact future margins.

SBC Distorts Equity and Cash Metrics

Stock-based compensation of $274.1M in 2026Q2, as per the income statement, exceeds operating cash flow, suggesting that reported equity and cash flow may be overstated by non-cash charges.

The heavy use of stock-based compensation, which is not reflected in the balance sheet's equity or cash figures, may mask the true economic cost of employee compensation. Since SBC is added back to operating cash flow, the reported cash generation may appear stronger than the underlying business reality, as it does not represent actual cash inflows. This distortion could lead investors to overestimate the company's financial health, especially when combined with the negative retained earnings, warranting a closer look at cash flow quality.

NET — Frequently Asked Questions

Quick answers to the most common questions about buying NET stock.

What are the total assets of Cloudflare, Inc. (NET)?

As of 2025, Cloudflare, Inc. (NET) had total assets of $6.04B including $4.64B in current assets.

How much debt does Cloudflare, Inc. (NET) have?

Cloudflare, Inc. (NET) carries total debt of $3.70B, offset by $4.10B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Cloudflare, Inc.?

Cloudflare, Inc. (NET) has total shareholders' equity (book value) of $1.46B ($4.19 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Cloudflare, Inc.'s current ratio and liquidity?

Cloudflare, Inc. (NET) reported a current ratio of 1.98x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.