Total debt surged to $3.5B with D/E at 2.18, while cash rose to $1.7B, indicating a leveraged expansion strategy with a solid liquidity buffer.
| Total Current Assets | 4.78B | 4.64B | 2.27B | 1.98B | 1.89B | 1.95B | 1.13B | 689.87M | 196.74M | 92.02M |
| Cash & Short-Term Investments | 4.16B | 4.1B | 1.86B | 1.67B | 1.65B | 1.82B | 1.03B | 636.95M | 160.66M | 73.41M |
| Cash Only | 1.66B | 943.54M | 147.69M | 86.86M | 204.18M | 313.78M | 108.89M | 138.98M | 25.05M | 24.44M |
| Short-Term Investments | 2.5B | 3.16B | 1.71B | 1.59B | 1.45B | 1.51B | 923.2M | 497.97M | 135.6M | 48.96M |
| Accounts Receivable | 422.94M | 406.02M | 333.32M | 259.31M | 156.84M | 101.62M | 67.04M | 35.93M | 26.71M | 15.19M |
| Days Sales Outstanding | 58.38 | 68.36 | 72.87 | 72.99 | 58.7 | 56.51 | 56.76 | 45.69 | 50.59 | 41.08 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 192.63M | 9.36M | 75.48M | 2.52M | 10.55M | 2.96M | 2.59M | 3.31M | 1.16M | 749K |
| Total Non-Current Assets | 1.7B | 1.39B | 1.03B | 776.69M | 700.02M | 418.65M | 250.7M | 140.95M | 101.64M | 71.12M |
| Property, Plant & Equipment | 950.88M | 856.34M | 635.8M | 461.37M | 418.96M | 314.05M | 166.84M | 101.47M | 73.21M | 51.42M |
| Fixed Asset Turnover | 2.88x | 2.53x | 2.63x | 2.81x | 2.33x | 2.09x | 2.58x | 2.83x | 2.63x | 2.62x |
| Goodwill | 376.2M | 226.56M | 181.09M | 148.05M | 148.05M | 23.53M | 17.17M | 4.08M | 4.08M | 4.08M |
| Intangible Assets | 57.37M | 41.8M | 21.86M | 19.56M | 32.48M | 1.25M | 2.8M | 31K | 156K | 673K |
| Long-Term Investments | 1.23M | 0 | 0 | 0 | 471K | -370K | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 311.3M | 266.72M | 193.41M | 147.71M | 100.2M | 79.82M | 63.89M | 35.37M | 24.19M | 14.94M |
| Total Assets | 6.47B | 6.04B | 3.3B | 2.76B | 2.59B | 2.37B | 1.38B | 830.82M | 298.38M | 163.14M |
| Asset Turnover | 0.41x | 0.36x | 0.51x | 0.47x | 0.38x | 0.28x | 0.31x | 0.35x | 0.65x | 0.83x |
| Asset Growth % | 253.81% | 82.85% | 19.62% | 6.64% | 9.1% | 71.81% | 66.18% | 178.44% | 82.89% | - |
| Total Current Liabilities | 2.63B | 2.35B | 793.65M | 567.08M | 397.87M | 288.56M | 141.38M | 83.88M | 61.38M | 27.16M |
| Accounts Payable | 127.03M | 84.11M | 105.81M | 53.73M | 35.61M | 26.09M | 14.48M | 11.46M | 14.29M | 4.72M |
| Days Payables Outstanding | 47.13 | 55.57 | 101.98 | 63.88 | 55.87 | 64.71 | 52.32 | 65.97 | 119.76 | 59.91 |
| Short-Term Debt | 1.29B | 1.36B | 0 | 0 | 0 | 12.12M | 0 | 0 | 255K | 356K |
| Deferred Revenue (Current) | 2.85B | 684.21M | 477.76M | 347.61M | 218.65M | 116.55M | 54.95M | 30.84M | 16.82M | 11.93M |
| Other Current Liabilities | 0 | 109.05M | 80.85M | 63.8M | 42.01M | 70.56M | 34.01M | 26.61M | 22.72M | 4.09M |
| Current Ratio | 1.82x | 1.98x | 2.86x | 3.50x | 4.74x | 6.77x | 7.99x | 8.22x | 3.21x | 3.39x |
| Quick Ratio | 1.82x | 1.98x | 2.86x | 3.50x | 4.74x | 6.77x | 7.99x | 8.22x | 3.21x | 3.39x |
| Cash Conversion Cycle | 11.24 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.23B | 2.23B | 1.46B | 1.43B | 1.57B | 1.27B | 422.33M | 21.11M | 350.51M | 195.81M |
| Long-Term Debt | 1.98B | 2.16B | 1.29B | 1.28B | 1.44B | 1.15B | 383.27M | 0 | 0 | 255K |
| Capital Lease Obligations | 718.41M | 182.03M | 128.27M | 113.49M | 107.62M | 109.04M | 27.31M | 10.51M | 10.44M | 10.31M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 27.97M | -152.69M | 23.63M | 15.54M | 10.53M | 7.11M | 9.86M | 9.8M | 339.84M | 185.04M |
| Total Liabilities | 4.85B | 4.58B | 2.25B | 2B | 1.96B | 1.56B | 563.71M | 105M | 411.88M | 222.98M |
| Total Debt | 3.53B | 3.7B | 1.46B | 1.44B | 1.58B | 1.29B | 428.3M | 10.51M | 10.7M | 10.92M |
| Net Debt | 1.87B | 2.76B | 1.32B | 1.35B | 1.37B | 979.43M | 319.41M | -128.47M | -14.36M | -13.52M |
| Debt / Equity | 2.18x | 2.54x | 1.40x | 1.88x | 2.53x | 1.59x | 0.52x | 0.01x | - | - |
| Debt / EBITDA | -27.33x | - | - | - | - | - | - | - | - | 4.47x |
| Net Debt / EBITDA | -14.44x | - | - | - | - | - | - | - | - | -5.53x |
| Interest Coverage | -16.29x | -9.58x | -12.64x | -29.29x | -37.27x | -4.04x | -4.01x | -93.17x | -85.78x | -10.27x |
| Total Equity | 1.62B | 1.46B | 1.05B | 763.05M | 623.96M | 815.8M | 816.94M | 725.83M | -113.5M | -59.83M |
| Equity Growth % | 115.64% | 39.47% | 37.11% | 22.29% | -23.51% | -0.14% | 12.55% | 739.47% | -89.7% | - |
| Book Value per Share | 4.57 | 4.19 | 3.06 | 2.29 | 1.91 | 2.61 | 2.73 | 2.42 | -0.48 | -0.24 |
| Total Shareholders' Equity | 1.62B | 1.46B | 1.05B | 763.05M | 623.96M | 815.8M | 816.94M | 725.83M | -113.5M | -59.83M |
| Common Stock | 355K | 351K | 344K | 337K | 328K | 321K | 304K | 294K | 85K | 79K |
| Retained Earnings | -1.4B | -1.2B | -1.1B | -1.02B | -839.89M | -680.83M | -420.52M | -301.71M | -195.88M | -108.71M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.34M | -48.91M |
| Accumulated OCI | -10.23M | 12.26M | -4.25M | 1.98M | -11.9M | -2.65M | 163K | 61K | -39.9M | -27.74M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SBC dilution and margin pressure
Total assets grew 124% year-over-year to $6.5B in 2026Q2, but debt surged to $3.5B, lifting D/E to 2.18, according to the latest balance sheet, suggesting aggressive expansion funded by borrowing.
The balance sheet is expanding rapidly, driven by a $2.8B increase in total assets from 2025Q1 to 2026Q2, but this growth is accompanied by a proportional rise in debt, which jumped from $1.5B to $3.5B. The D/E ratio, though slightly improved from 2.60 in 2025Q3, remains elevated, indicating that the company is increasingly reliant on leverage to fund its network buildout and acquisitions. This trajectory suggests a strategic shift toward debt-financed growth, which may heighten financial risk if revenue growth decelerates.
Total debt climbed to $3.5B in 2026Q2, up from $1.5B a year earlier, pushing D/E to 2.18, as reported in financial statements, indicating a deliberate use of leverage to finance growth.
The doubling of total debt from 2025Q1 to 2026Q2, while assets grew at a similar pace, suggests that Cloudflare is using debt as a primary funding source for its capital-intensive network expansion and M&A activity. The D/E ratio of 2.18, though down from 2.79 in 2025Q2, remains high relative to peers like Akamai (1.39) and Fastly (0.46), implying a more aggressive leverage posture. This may be strategic given the company's strong cash flow generation, but investors should monitor refinancing risk and interest coverage, especially if operating losses persist.
PP&E grew 98% year-over-year to $950.9M in 2026Q2, while goodwill jumped to $376.2M, per the latest balance sheet, indicating a heavier investment in physical network assets and acquisitions.
The asset mix is becoming more tangible, with PP&E nearly doubling from $481.0M in 2024Q2 to $950.9M in 2026Q2, reflecting significant investment in network infrastructure to support AI-driven demand. Goodwill also increased from $156.2M to $376.2M, driven by acquisitions, which introduces potential impairment risk if those acquisitions underperform. The growing proportion of fixed assets suggests a shift toward a more asset-heavy model, which could pressure returns on assets if utilization does not scale with revenue.
Retained earnings remain deeply negative at -$1.4B in 2026Q2, while equity rose to $1.6B, as per the balance sheet, indicating that shareholder value is still being eroded by cumulative losses.
Despite a positive equity balance of $1.6B, the accumulated deficit of -$1.4B highlights that the company has not yet achieved sustained profitability, with losses continuing to widen. The increase in equity from $797.2M in 2024Q1 to $1.6B in 2026Q2 is primarily driven by capital raises and stock-based compensation, rather than retained earnings, which may dilute existing shareholders. This suggests that the quality of equity is low, as it is not backed by organic profit generation, and investors should be cautious about the sustainability of this equity base.
Cash and equivalents surged to $1.7B in 2026Q2 from $204.5M in 2025Q1, while the current ratio stands at 1.82, according to the latest balance sheet, providing a solid cushion against near-term obligations.
The liquidity position has improved dramatically, with cash increasing over eightfold year-over-year, likely from debt issuance and strong operating cash flow. The current ratio of 1.82, though lower than the 5.14 peak in 2025Q2, remains above 1.5, indicating adequate short-term solvency. This cash buffer provides flexibility to fund ongoing losses and capital expenditures, but the reliance on debt to build this cushion may not be sustainable in the long run.
Deferred revenue grew to $852.4M in 2026Q2, up 116% year-over-year from $394.5M, as reported in the balance sheet, indicating robust prepaid subscriptions and strong forward revenue visibility.
The substantial increase in deferred revenue, which now represents over 20% of total assets, suggests that customers are committing to longer-term contracts, providing a reliable revenue stream for upcoming quarters. This growth, outpacing total asset growth, implies that the company's sales momentum is translating into upfront cash collections, which supports future revenue recognition. However, the rapid growth in deferred revenue may also reflect aggressive discounting or extended contract terms, which could impact future margins.
Stock-based compensation of $274.1M in 2026Q2, as per the income statement, exceeds operating cash flow, suggesting that reported equity and cash flow may be overstated by non-cash charges.
The heavy use of stock-based compensation, which is not reflected in the balance sheet's equity or cash figures, may mask the true economic cost of employee compensation. Since SBC is added back to operating cash flow, the reported cash generation may appear stronger than the underlying business reality, as it does not represent actual cash inflows. This distortion could lead investors to overestimate the company's financial health, especially when combined with the negative retained earnings, warranting a closer look at cash flow quality.
Quick answers to the most common questions about buying NET stock.
As of 2025, Cloudflare, Inc. (NET) had total assets of $6.04B including $4.64B in current assets.
Cloudflare, Inc. (NET) carries total debt of $3.70B, offset by $4.10B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cloudflare, Inc. (NET) has total shareholders' equity (book value) of $1.46B ($4.19 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cloudflare, Inc. (NET) reported a current ratio of 1.98x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.