VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NETCloudflare, Inc.
$237.07$83.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNETCash Flow

Cloudflare, Inc. (NET) Cash Flow Statement

9Y historyFree accessUpdated daily

While operating cash flow reached $181.3 million in 2026Q1, the reliance on non-cash stock-based compensation adjustments complicates the assessment of true cash-generative potential.

NET Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations702.42M666.87M380.43M254.41M123.59M64.65M-17.13M-38.92M-43.28M3.17M
Operating CF Margin %-30.76%22.79%19.62%12.67%9.85%-3.97%-13.56%-22.46%2.35%
Operating CF Growth %217%75.29%49.54%105.84%91.18%477.42%55.99%10.08%-1466.62%-
Net Income-86.74M-102.27M-78.8M-183.95M-193.38M-260.31M-119.37M-105.83M-87.16M-10.75M
Depreciation & Amortization337.95M291.37M209.5M135.82M102.33M66.61M49.39M29.48M18.91M12.17M
Stock-Based Compensation355.92M451.45M338.46M273.99M202.78M90.14M56.33M36.63M27.35M2.75M
Deferred Taxes689K1.33M2.11M2.26M-140K8.74M-6.14M370K385K-135K
Other Non-Cash Items148.95M58.55M18.08M131.01M91.3M156.08M63.73M13.33M8.84M4.35M
Working Capital Changes-54.35M-33.56M-108.92M-104.73M-79.3M3.39M-61.06M-12.89M-11.59M-5.23M
Change in Receivables-112.07M-85.1M-84.05M-116.11M-56.2M-35.85M-33M-11.2M-14.76M-2.07M
Change in Inventory0000027.8M-18.63M5.09M6.11M1.27M
Change in Payables-7.59M8.86M18.63M11.78M-9.61M2.46M1.69M-1.33M4.39M-957K
Cash from Investing-1.87B-1.81B-330.22M-186.2M-235.7M-709.32M-515.27M-417.64M-120.8M9.54M
Capital Expenditures-330.92M-342.55M-185.04M-114.4M-163.36M-107.74M-74.96M-57.28M-34.84M-22.98M
CapEx % of Revenue14.21%15.8%11.08%8.82%16.75%16.41%17.39%19.96%18.08%17.03%
Acquisitions-60.02M-50.88M-37.99M-6.08M-88.19M-5.61M-13.94M-13.99M9.37M-250K
Investments----------
Other Investing14.02M1.83M-28.44M-20.47M36K53K397K14.03M-9.31M28K
Cash from Financing1.9B1.94B12.79M-192.19M6.35M847.49M504.91M570.77M168.62M-149K
Debt Issued (Net)1.91B1.93B0-207.65M-16.57M817.01M494.93M-192K-226K-2.89M
Equity Issued (Net)53.03M58.56M32.71M33.9M25.4M36.3M18.46M570.96M168.85M2.74M
Dividends Paid0000000000
Share Repurchases000-34K-3K-189K-157K-283K-65K-16K
Other Financing-59.51M-52.04M-19.92M-18.44M-2.48M-5.82M-8.48M000
Net Change in Cash834.57M800.14M62.99M-123.98M-105.75M202.81M-27.49M114.21M4.54M12.56M
Free Cash Flow378.53M324.32M195.39M119.46M-39.77M-43.09M-92.09M-96.2M-78.12M-19.81M
FCF Margin %16.26%14.96%11.7%9.21%-4.08%-6.56%-21.36%-33.52%-40.55%-14.68%
FCF Growth %105.53%65.98%63.56%400.39%7.71%53.21%4.27%-23.14%-294.39%-
FCF per Share1.070.930.570.36-0.12-0.14-0.31-0.32-0.33-0.08
FCF Conversion (FCF/Net Income)-4.36x-6.52x-4.83x-1.38x-0.64x-0.25x0.14x0.37x0.50x-0.29x
Interest Paid-2K075K670K1.24M3.63M2.19M786K786K812K
Taxes Paid-1.03M05M4.45M2.22M1.55M702K1.04M2.66M825K

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

High stock-based compensation dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by SBC

As reported in recent financial statements, the persistent divergence between net losses and positive operating cash flow, which reached $181.3 million in 2026Q1, highlights a reliance on non-cash adjustments, primarily stock-based compensation, to bridge the gap between accounting deficits and actual cash generation.

The negative OCF/NI ratios consistently observed across the last ten quarters suggest that GAAP net income remains a poor proxy for the company's underlying cash-generative capacity. Investors should monitor whether this reliance on equity-based incentives to preserve cash will eventually face resistance from shareholders as dilution impacts long-term earnings per share.

FCF Margin Expansion Amidst Volatility

Based on the provided cash flow data, free cash flow margins have shown a volatile but generally upward trend, peaking at 25.3% in 2025Q4, which suggests that the company is successfully scaling its infrastructure to capture operating leverage despite ongoing investments in global network capacity.

While the 16.7% FCF margin in 2026Q1 represents a slight pullback from previous highs, the ability to maintain positive free cash flow while simultaneously funding aggressive R&D is a positive signal. This trajectory implies that the core business model is becoming increasingly self-sustaining, provided that revenue growth continues to outpace the rising costs of network maintenance.

Capital Intensity Reflects Infrastructure Scaling

According to historical cash flow filings, capital expenditures as a percentage of revenue have fluctuated between 9.1% and 18.2%, indicating that the company is actively deploying capital to expand its global edge footprint to support new compute-heavy workloads like AI inference.

The elevated CapEx levels in recent periods suggest that management is prioritizing the physical expansion of its network to maintain a competitive moat against hyperscalers. Analysts should evaluate whether these investments are yielding commensurate returns in the form of higher-margin enterprise contracts or if they represent a permanent increase in the company's capital intensity.

Working Capital Fluctuations Impact Liquidity

As evidenced by the quarterly cash flow statements, working capital changes have been highly inconsistent, ranging from a $59.5 million outflow in 2025Q2 to a $47.9 million inflow in 2025Q4, which suggests significant variability in the timing of enterprise customer collections and vendor payment cycles.

This volatility in working capital may indicate that the company's cash flow is sensitive to the seasonality of large enterprise contract renewals and the timing of infrastructure procurement. Investors should monitor these swings closely, as they can create temporary liquidity constraints that may not reflect the underlying health of the subscription-based revenue model.

NET — Frequently Asked Questions

Quick answers to the most common questions about buying NET stock.

How much cash does Cloudflare, Inc. (NET) generate from operations?

Cloudflare, Inc. (NET) generated $666.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cloudflare, Inc.'s free cash flow?

Cloudflare, Inc. (NET) generated $324.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cloudflare, Inc.'s capital expenditure (CapEx)?

Cloudflare, Inc. (NET) spent $342.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.