The balance sheet shows a total asset base of $161.3 million as of 2025Q3, with $120.8 million concentrated in net property, plant, and equipment, reflecting a capital-intensive focus on mineral development.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | May'05 | May'04 | May'03 | May'02 |
|---|
| Total Current Assets | 40.47M | 17.09M | 22.6M | 7.55M | 33.19M | 47.45M | 54.13M | 29.95M | 25.07M | 15.57M | 17.47M | 19.18M | 20.47M | 26.43M | 30.35M | 40.41M | 9.26M | 9.86M | 13.79M | 15.25M | 3.05M | 2.1M | 2.52M | 6.42K | 5.27K |
| Cash & Short-Term Investments | 39.99M | 16.84M | 22.21M | 6.49M | 29.51M | 46.59M | 44.96M | 29.64M | 24.88M | 11.7M | 17.37M | 19.08M | 20.36M | 25.78M | 30.09M | 38.87M | 8.76M | 9.78M | 11.37M | 14.08M | 3M | 2.05M | 2.51M | 545 | 205 |
| Cash Only | 39.99M | 16.84M | 21.95M | 6.3M | 29.32M | 46.44M | 29.82M | 21.28M | 11.1M | 2.93M | 4.07M | 11.96M | 20.29M | 10.72M | 22.15M | 21.3M | 6.01M | 653.7K | 1.36M | 9.56M | 1.03M | 852.85K | 2.51M | 545 | 205 |
| Short-Term Investments | 0 | 0 | 258.7K | 198.38K | 192.4K | 143.91K | 15.11M | 8.34M | 13.77M | 8.77M | 13.3M | 7.11M | 75.45K | 15.06M | 7.94M | 17.58M | 2.76M | 9.13M | 10.01M | 4.52M | 1.97M | 1.2M | 0 | 0 | 0 |
| Accounts Receivable | 77.26K | 21.47K | 51.34K | 421.86K | 3.19M | 343.61K | 303.49K | 198.36K | 181.88K | 115K | 89K | 0 | 0 | 650.27K | 104.38K | 1.19M | 81.23K | 81.67K | 68.43K | 58.54K | 32.6K | 35.07K | 3.68K | 377 | 789 |
| Days Sales Outstanding | - | - | - | - | - | - | - | 47.25K | -43.11 | - | - | - | - | - | - | - | - | - | - | 106.27 | 213.31 | 555.56 | 633.13 | - | - |
| Inventory | 0 | 0 | 0 | -558.85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -157.86K | 42.76K | 0 | 0 | 1 | 0 | 1 | 0 | -1.7K | -5.49K | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 1.3K | 0 | -3.31K | 558.85K | 0 | 0 | 8.86M | 0 | 72.54K | 0 | 0 | 104.13K | 112.61K | 0 | 157.86K | 298.5K | 414.09K | 0 | 2.35M | 1.09M | 0 | 0 | 1.7K | 5.49K | 0 |
| Total Non-Current Assets | 120.83M | 118.12M | 115.07M | 110.76M | 90.89M | 79.37M | 77.09M | 64.99M | 54.52M | 9.02M | 6.33M | 6.75M | 6.46M | 39.73M | 38.42M | 33.53M | 4.51M | 3.38M | 1.13M | 6.29M | 2.81M | 1.31M | 12.47K | 406 | 456 |
| Property, Plant & Equipment | 120.83M | 118.07M | 115.01M | 110.48M | 86.76M | 76.65M | 70.87M | 59.7M | 49.58M | 3.75M | 3.46M | 6.74M | 6.45M | 39.72M | 38.41M | 33.5M | 3.72M | 3.33M | 1.13M | 5.8M | 2.81M | 1.31M | 12.47K | 406 | 456 |
| Fixed Asset Turnover | 0.00x | - | - | - | - | - | - | 0.00x | -0.03x | - | - | 0.03x | - | - | - | - | - | - | - | 0.03x | 0.02x | 0.02x | 0.17x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 30 | 61 | 92 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 120.2K | 54.02K | 56.54K | 283.08K | 496.74K | 496.53K | 4.1M | 3.89M | 4.38M | 5.26M | 2.86M | 0 | 0 | 0 | 0 | 0 | 733.42K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | -30 | 3.63M | 2.22M | 2.1M | 1.4M | 564.67K | 11.59K | 11.65K | 12.14K | 14.13K | 14.33K | 14.82K | 31.05K | 52.48K | 47.65K | 0 | 485.97K | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 161.3M | 135.22M | 137.67M | 118.31M | 124.08M | 126.82M | 131.21M | 94.94M | 79.59M | 24.59M | 23.81M | 25.93M | 26.94M | 66.16M | 68.77M | 74.01M | 13.77M | 13.25M | 14.93M | 21.54M | 5.85M | 3.41M | 2.53M | 6.82K | 5.73K |
| Asset Turnover | 0.00x | - | - | - | - | - | - | 0.00x | -0.02x | - | - | 0.01x | - | - | - | - | - | - | - | 0.01x | 0.01x | 0.01x | 0.00x | - | - |
| Asset Growth % | 36.36% | -1.78% | 16.36% | -4.65% | -2.16% | -3.35% | 38.2% | 19.28% | 223.67% | 3.3% | -8.18% | -3.75% | -59.29% | -3.8% | -7.07% | 437.59% | 3.94% | -11.27% | -30.69% | 267.95% | 71.78% | 34.66% | 36989.38% | 19.06% | - |
| Total Current Liabilities | 1.06M | 927.45K | 1.21M | 2.34M | 3.87M | 1.09M | 1.5M | 1.61M | 1.41M | 312.82K | 610.88K | 1.16M | 1.11M | 856.18K | 860.07K | 1.96M | 754.15K | 386.98K | 376.71K | 217.66K | 45.7K | 31.82K | 14.15K | 288.35K | 201.91K |
| Accounts Payable | 323.11K | 242.49K | 575.27K | 1.39M | 2.09M | 626.68K | 450.78K | 1.08M | 1.22M | 128.95K | 64.57K | 485.67K | 287.21K | 107.31K | 37.07K | 0 | 0 | 0 | 146.31K | 170.41K | 45.7K | 31.82K | 14.15K | 12.18K | 4.29K |
| Days Payables Outstanding | 687.54 | 439.55 | 994.25 | 2.35K | 4.45K | 5.02K | 13.72K | 43.05K | 32.44K | 1.9K | 752.72 | 5.61K | 1.89K | 1.06K | - | - | - | - | - | -4.8K | - | - | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.49K | 0 | 0 | 0 | 0 | 0 | 89.65K | 0 | 0 | 0 | 64.15K | -52.59K | 577.07K | 76.98K | 643.23K | 519.93K | 536.54K | 0 | 230.4K | 47.24K | 0 | 0 | 0 | 276.17K | 197.62K |
| Current Ratio | 38.05x | 18.43x | 18.61x | 3.23x | 8.58x | 43.35x | 36.10x | 18.62x | 17.81x | 49.78x | 28.60x | 16.49x | 18.48x | 30.87x | 35.29x | 20.58x | 12.28x | 25.49x | 36.62x | 70.06x | 66.64x | 65.85x | 177.99x | 0.02x | 0.03x |
| Quick Ratio | 38.05x | 18.43x | 18.61x | 3.47x | 8.58x | 43.35x | 36.10x | 18.62x | 17.81x | 49.78x | 28.60x | 16.49x | 18.48x | 30.87x | 35.48x | 20.55x | 12.28x | 25.49x | 36.62x | 70.06x | 66.64x | 65.85x | 178.11x | 0.04x | 0.03x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.05K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.05K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.06M | 927.45K | 1.21M | 2.34M | 3.87M | 1.09M | 1.5M | 1.81M | 1.41M | 312.82K | 610.88K | 1.16M | 1.11M | 856.18K | 860.07K | 1.96M | 754.15K | 386.98K | 376.71K | 1.6M | 45.7K | 31.82K | 14.15K | 288.35K | 201.91K |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -39.99M | -16.84M | -21.95M | -6.3M | -29.32M | -46.44M | -29.82M | -21.28M | -11.1M | -2.93M | -4.07M | -11.96M | -20.29M | -10.72M | -22.15M | -21.3M | -6.01M | -653.7K | -1.36M | -9.56M | -1.03M | -852.85K | -2.51M | -545 | -205 |
| Debt / Equity | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 7.17x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | -48.94x | - | - | - | - | 162.38x | -41.28x | -8.51x | -1165.23x | 57.76x | 28.57x | 12.74x | -27.77x | 163.93x | - | -1031.21x | - | - | - | - | - |
| Total Equity | 160.24M | 134.29M | 136.45M | 115.94M | 120.19M | 125.72M | 129.7M | 93.11M | 78.19M | 24.28M | 23.19M | 24.76M | 25.83M | 65.31M | 67.91M | 72.04M | 13.01M | 12.86M | 14.55M | 19.94M | 5.81M | 3.38M | 2.52M | -281.53K | -196.18K |
| Equity Growth % | 36.62% | -1.59% | 17.7% | -3.54% | -4.4% | -3.06% | 39.3% | 19.08% | 222.04% | 4.67% | -6.34% | -4.12% | -60.45% | -3.84% | -5.73% | 453.65% | 1.2% | -11.64% | -27.01% | 243.28% | 72.05% | 34.15% | 993.8% | -43.51% | - |
| Book Value per Share | 0.87 | 0.78 | 0.81 | 0.74 | 0.77 | 0.82 | 0.86 | 0.70 | 0.64 | 0.36 | 0.35 | 0.37 | 0.39 | 0.97 | 1.01 | 1.31 | 0.41 | 0.41 | 0.46 | 0.78 | 0.33 | 0.22 | 0.20 | -0.16 | -0.11 |
| Total Shareholders' Equity | 160.24M | 134.29M | 136.61M | 116.08M | 120.28M | 125.73M | 129.75M | 93.14M | 78.07M | 24.18M | 23.07M | 24.06M | 25.2M | 64.63M | 67.91M | 72.04M | 13.01M | 12.86M | 14.55M | 19.3M | 5.81M | 3.38M | 2.52M | -281.53K | -196.18K |
| Common Stock | 214.57M | 183.32M | 181.98M | 155.84M | 153.71M | 149.63M | 145.9M | 114.62M | 94.41M | 44.03M | 44.17M | 46.04M | 53.57M | 54.25M | 56.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -81.88M | -78.4M | -74.65M | -68.62M | -60.53M | -54.11M | -40.63M | -51.33M | -37.19M | -34.45M | -35.69M | -37.1M | -44.8M | -6M | -5.08M | -4.05M | -15.26M | -12.35M | -13.18M | -5.75M | -4.05M | -3.04M | -1.8M | -1.54M | -1.33M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 27.55M | 8.7M | 9.31M | 10.23M | 11.7M | 13.64M | 7.67M | 2.49M | 27.43M | 872.54K | 947.38K | 1.02M | 200.31K | 162.47K | 16.44M | 0 | 44.46K | 0 | 0 | 9.9M | 1.54M | 842.69K | 4.22M | 1.21M | 1.09M |
| Minority Interest | 0 | 0 | -156.34K | -145.9K | -91.65K | -4.45K | -56.16K | -37.69K | 112.09K | 100.28K | 129.43K | 699.62K | 625.46K | 679.62K | 0 | 0 | 0 | 0 | 0 | 637.54K | 0 | 0 | 0 | 0 | 0 |
Bolivian Regulatory and Political Exposure
As reported in financial statements, NEWP's total assets increased from $134.0 million in 2024Q3 to $161.3 million by 2025Q3, a trend primarily driven by equity-funded capital injections rather than organic asset growth, signaling a continued reliance on external financing to sustain its pre-revenue exploration and development activities.
The expansion of the asset base appears to be a direct result of capital raises intended to fund drilling and feasibility studies. Investors should monitor whether this asset growth translates into meaningful resource definition or if it merely reflects the ongoing accumulation of capitalized exploration costs that may face impairment risk.
Based on the company's reported figures, net property, plant, and equipment (PPE) accounts for the vast majority of total assets, rising to $120.8 million in 2025Q3, which underscores the firm's highly asset-heavy business model focused on long-term mineral property development in the Bolivian mining sector.
The heavy concentration in PPE highlights the lack of liquid or diversified assets, making the company's valuation highly sensitive to the carrying value of its Bolivian mining interests. Any regulatory or social disruption in the Oruro or Potosí regions could necessitate significant write-downs of these non-current assets.
According to recent quarterly filings, NEWP's cash position fluctuated significantly, dropping from $23.5 million in 2023Q3 to $40.0 million in 2025Q3, a volatility that reflects the company's periodic reliance on equity markets to maintain a liquidity buffer for its capital-intensive exploration programs.
While the current ratio of 38.05 suggests a strong short-term liquidity position, this metric is somewhat misleading for a pre-revenue explorer that lacks recurring cash inflows. The company's ability to maintain this buffer appears entirely contingent on its continued access to capital markets, which may be constrained by commodity price cycles.
As evidenced by the company's balance sheet, equity has grown to $160.2 million by 2025Q3, yet this growth is consistently offset by an accumulated deficit of $81.9 million, indicating that shareholder value is being eroded by persistent operating losses and the dilutive impact of ongoing equity-based funding.
The reliance on equity financing to cover exploration costs suggests that existing shareholders face continuous dilution risk as the company advances toward the development phase. Analysts should evaluate whether the current pace of resource expansion justifies the ongoing reduction in per-share ownership stakes.
Quick answers to the most common questions about buying NEWP stock.
As of 2024, New Pacific Metals Corp. (NEWP) had total assets of $135.2M including $17.1M in current assets.
New Pacific Metals Corp. (NEWP) carries total debt of $0.0M, offset by $16.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
New Pacific Metals Corp. (NEWP) has total shareholders' equity (book value) of $134.3M ($0.78 book value per share). Book value represents the net worth of the company belonging to common stock holders.
New Pacific Metals Corp. (NEWP) reported a current ratio of 18.43x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.