The company has successfully deleveraged its capital structure, reducing total debt from $136.1M in 2023Q4 to a conservative $29.8M in 2026Q1, resulting in a low debt-to-equity ratio of 0.06.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 318.13M | 337.33M | 412.98M | 451.58M | 461.5M | 552M | 270.65M | 189.22M | 138.39M | 109.37M | 50.8M | 39.41M | 37.6M | 11.49M | 8.24M | 6.05M |
| Cash & Short-Term Investments | 94.56M | 133.31M | 187.07M | 234.31M | 217.5M | 367.72M | 97.46M | 79.05M | 67.4M | 26.98M | 21.47M | 18.69M | 25.15M | 3.75M | 4M | 2.97M |
| Cash Only | 94.56M | 133.31M | 187.07M | 234.31M | 217.5M | 367.72M | 97.46M | 79.05M | 67.4M | 26.98M | 21.47M | 10.17M | 24.66M | 3.22M | 2.84M | 2.97M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.52M | 482K | 537K | 1.17M | 0 |
| Accounts Receivable | 223.56M | 200.14M | 222.45M | 212.29M | 229.58M | 168.52M | 159.13M | 102.97M | 69.67M | 80.95M | 28.76M | 20.42M | 12.09M | 7.44M | 4.17M | 2.97M |
| Days Sales Outstanding | 200.66 | 200.26 | 222.16 | 233.39 | 249.95 | 179.89 | 274.09 | 115.38 | 91.84 | 140.09 | 83.41 | 98.29 | 69.91 | 62.7 | 60.11 | 53.26 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 525K | 0 | 0 | 2.65M | 0 | 0 | 0 | 386K | 181K | 150K | 30K | 206K | 0 | 0 |
| Total Non-Current Assets | 421.22M | 418.74M | 427.53M | 453.22M | 494.66M | 250.74M | 264.36M | 253.36M | 58.87M | 66.03M | 33.78M | 37.31M | 21.52M | 1.22M | 851K | 521K |
| Property, Plant & Equipment | 53.16M | 45.04M | 47.23M | 53.3M | 53M | 17.42M | 21.95M | 24.14M | 2.88M | 2.14M | 433K | 514K | 569K | 389K | 322K | 212K |
| Fixed Asset Turnover | 8.12x | 8.10x | 7.74x | 6.23x | 6.33x | 19.63x | 9.66x | 13.50x | 96.17x | 98.52x | 290.67x | 147.53x | 110.93x | 111.35x | 78.61x | 95.95x |
| Goodwill | 0 | 247.63M | 245.83M | 246.35M | 245.74M | 156.71M | 152.86M | 133.7M | 32.98M | 32.74M | 19.6M | 19.6M | 10.72M | 0 | 0 | 0 |
| Intangible Assets | 0 | 70.74M | 90.94M | 115.65M | 152.36M | 51.51M | 71.64M | 76.58M | 20.62M | 28.82M | 13.45M | 17.02M | 9.94M | 827K | 512K | 282K |
| Long-Term Investments | 160M | 45M | 25M | 25M | 25M | 0 | 0 | 76.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 927K | 918K | 738K | 525K | 406K | 672K | 1.83M | -75.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 739.35M | 756.07M | 840.51M | 904.8M | 956.16M | 802.74M | 535.01M | 442.57M | 197.26M | 175.4M | 84.58M | 76.73M | 59.12M | 12.71M | 9.1M | 6.57M |
| Asset Turnover | 0.50x | 0.48x | 0.43x | 0.37x | 0.35x | 0.43x | 0.40x | 0.74x | 1.40x | 1.20x | 1.49x | 0.99x | 1.07x | 3.41x | 2.78x | 3.10x |
| Asset Growth % | -25.93% | -10.05% | -7.11% | -5.37% | 19.11% | 50.04% | 20.89% | 124.36% | 12.46% | 107.37% | 10.24% | 29.79% | 365.14% | 39.75% | 38.45% | - |
| Total Current Liabilities | 255.26M | 262.03M | 286.06M | 229.44M | 280.57M | 220.67M | 185.19M | 109.09M | 67.22M | 74.22M | 31.94M | 26.32M | 15.19M | 12.02M | 8.49M | 6.32M |
| Accounts Payable | 205.8M | 207.02M | 228.51M | 183.3M | 212.69M | 161.81M | 125.86M | 70.43M | 39.63M | 46.23M | 22.5M | 20.37M | 12.07M | 7.25M | 4.69M | 3.95M |
| Days Payables Outstanding | 1.21K | 1.37K | 1.37K | 1.07K | 1.28K | 824.29 | 768.14 | 137.29 | 87.43 | 129.46 | 102.81 | 135.86 | 99.97 | 90.63 | 94.01 | 105.64 |
| Short-Term Debt | 0 | 13.29M | 0 | 165K | 0 | 0 | 9.05M | 0 | 12.27M | 5.93M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 10.72M | 10.72M | 11.55M | 8.37M | 6.54M | 11.41M | 13.41M | 8.72M | 1.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 35.94M | 3.46M | 1.93M | 5.49M | 365K | 1M | 19.31M | 6.61M | 2.78M | 11.5M | 5.03M | 3.14M | 2.16M | 1.56M | 1.02M | 1.03M |
| Current Ratio | 1.25x | 1.29x | 1.44x | 1.97x | 1.64x | 2.50x | 1.46x | 1.73x | 2.06x | 1.47x | 1.59x | 1.50x | 2.48x | 0.96x | 0.97x | 0.96x |
| Quick Ratio | 1.25x | 1.29x | 1.44x | 1.97x | 1.64x | 2.50x | 1.46x | 1.73x | 2.06x | 1.47x | 1.59x | 1.50x | 2.48x | 0.96x | 0.97x | 0.96x |
| Cash Conversion Cycle | -1.01K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 17.34M | 19.37M | 23.6M | 131.82M | 123.98M | 9.7M | 20.8M | 32.88M | 5.77M | 36.27M | 1.92M | 5.13M | 1.59M | 160K | 103K | 84K |
| Long-Term Debt | 0 | 0 | 0 | 99.07M | 98.54M | 0 | 0 | 0 | 0 | 25.09M | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 71.63M | 18.64M | 22.86M | 24.95M | 15.23M | 7.88M | 12.16M | 14.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.8M | 515K | 445K | 754K | 1.16M | 1.4M | 319K | 17.69M | 991K | 1.59M | 1.74M | 2.68M | 1.43M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 215K | 213K | 300K | 7.04M | 9.04M | 426K | 8.32M | 556K | 4.78M | 9.6M | 176K | 2.46M | 161K | 160K | 103K | 84K |
| Total Liabilities | 272.6M | 281.4M | 309.66M | 361.25M | 404.55M | 230.36M | 205.99M | 141.96M | 72.99M | 110.48M | 33.86M | 31.45M | 16.79M | 12.18M | 8.6M | 6.41M |
| Total Debt | 29.75M | 31.93M | 37.2M | 136.13M | 127.88M | 14.99M | 21.21M | 24.27M | 12.67M | 31.02M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -64.81M | -101.38M | -149.87M | -98.17M | -89.62M | -352.72M | -76.25M | -54.78M | -54.73M | 4.03M | -21.47M | -10.17M | -24.66M | -3.22M | -2.84M | -2.97M |
| Debt / Equity | 0.06x | 0.07x | 0.07x | 0.25x | 0.23x | 0.03x | 0.06x | 0.08x | 0.10x | 0.48x | - | - | - | - | - | - |
| Debt / EBITDA | 0.34x | 0.33x | 0.37x | 2.21x | 1.37x | 0.13x | 0.54x | 0.67x | 0.34x | 1.00x | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.73x | -1.06x | -1.51x | -1.60x | -0.96x | -3.07x | -1.95x | -1.51x | -1.46x | 0.13x | -0.86x | -1.59x | -2.54x | -0.37x | -0.73x | -0.77x |
| Interest Coverage | 11.73x | 17.94x | 5.31x | -0.86x | 10.20x | 28.07x | -3.00x | 4.30x | 35.92x | 31.71x | 39.86x | 14.48x | 21.06x | 194.93x | 132.83x | 24.19x |
| Total Equity | 466.75M | 474.67M | 530.85M | 543.55M | 551.62M | 572.38M | 329.01M | 300.61M | 124.27M | 64.92M | 50.72M | 45.28M | 42.33M | 534K | 500K | 163K |
| Equity Growth % | -35.95% | -10.58% | -2.34% | -1.46% | -3.63% | 73.97% | 9.45% | 141.9% | 91.42% | 27.98% | 12.03% | 6.96% | 7827.34% | 6.8% | 206.75% | - |
| Book Value per Share | 7.90 | 7.77 | 7.57 | 7.57 | 7.21 | 7.50 | 4.74 | 5.24 | 1.78 | 1.02 | 0.80 | 0.69 | 0.71 | 0.01 | 0.01 | 0.00 |
| Total Shareholders' Equity | 466.75M | 474.67M | 530.85M | 543.55M | 551.62M | 572.38M | 329.01M | 300.61M | 124.27M | 64.92M | 50.72M | 45.28M | 42.33M | 534K | 500K | 163K |
| Common Stock | 328K | 324K | 377K | 417K | 413K | 442K | 380K | 351K | 198K | 180K | 175K | 190K | 186K | 0 | 0 | 0 |
| Retained Earnings | 190.17M | 195.49M | 170.45M | 135.01M | 156.5M | 133.76M | 60.47M | 58.78M | 51.05M | 30.58M | 19.55M | 7.07M | 6.45M | 352K | 443K | 155K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 206K | 348K | -2.48M | -2.44M | -5.8M | 698K | 3.33M | 494K | 7.71M | 0 | 0 | 0 | 0 | 0 | 57K | 8K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Integration and Geopolitical Exposure
As reported in financial statements, Nexxen's total assets have declined from $904.8M in 2023Q4 to $739.4M in 2026Q1, reflecting a period of significant balance sheet consolidation as the company digests the operational footprint of its recent acquisitions while navigating a challenging programmatic advertising environment.
The reduction in total assets appears to be driven by the volatility in goodwill and cash balances, suggesting that the company is actively managing its capital base following aggressive M&A activity. Investors should monitor whether this contraction represents a strategic pruning of non-core assets or a forced reduction due to operational cash burn.
Based on recent SEC filings, Nexxen has successfully reduced its total debt from $136.1M in 2023Q4 to $29.8M in 2026Q1, resulting in a conservative debt-to-equity ratio of 0.06 that provides a meaningful buffer against the inherent volatility of the programmatic advertising sector.
This significant deleveraging suggests a management focus on balance sheet hygiene, which may be intended to mitigate risks associated with the company's geographic concentration and geopolitical exposure. The current debt profile appears manageable, though the company's ability to maintain this low leverage depends on its success in stabilizing operating cash flows.
According to the company's balance sheet data, goodwill remains a substantial component of total assets at $313.0M as of 2026Q1, representing approximately 42% of the total asset base and highlighting the persistent risk of future impairment charges related to the Amobee and Unruly acquisitions.
The high proportion of intangible assets relative to total assets suggests that the company's valuation is heavily dependent on the successful technical and commercial integration of its acquired platforms. If the company fails to realize the projected synergies from these acquisitions, the carrying value of this goodwill may warrant further investigation for potential write-downs.
As indicated by quarterly financial reports, Nexxen's cash position has fluctuated significantly, falling from a peak of $244.9M in 2024Q1 to $94.6M in 2026Q1, while the current ratio has tightened to 1.25, signaling a narrowing margin of safety for short-term operational requirements.
The decline in liquidity appears to coincide with the company's ongoing efforts to fund operations and capital allocation initiatives during a period of revenue stagnation. While the current ratio remains above unity, the downward trend in cash reserves warrants close monitoring to ensure the company maintains sufficient runway for its R&D and sales investments.
Based on an analysis of recent filings, the company's persistent share repurchases, totaling $7.3M in 2026Q1, appear to be occurring despite a deteriorating free cash flow profile, which may mask underlying operational weaknesses and limit the capital available for necessary platform innovation.
This capital allocation strategy suggests a potential misalignment between shareholder return initiatives and the company's current operational reality. Investors should consider whether these repurchases are an efficient use of capital or if they are merely serving to offset the dilutive impact of stock-based compensation in a period of negative earnings.
Quick answers to the most common questions about buying NEXN stock.
As of 2025, Nexxen International Ltd. (NEXN) had total assets of $756.1M including $337.3M in current assets.
Nexxen International Ltd. (NEXN) carries total debt of $31.9M, offset by $133.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Nexxen International Ltd. (NEXN) has total shareholders' equity (book value) of $474.7M ($7.77 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Nexxen International Ltd. (NEXN) reported a current ratio of 1.29x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.