VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NGNovaGold Resources Inc.
$6.32$2.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNGCash Flow

NovaGold Resources Inc. (NG) Cash Flow Statement

30Y historyFree accessUpdated daily

Liquidity is under significant pressure as the cash balance plummeted from $117.5 million in 2026Q1 to $22.5 million in 2026Q2, reflecting a structural disconnect between accounting losses and actual cash burn.

NG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMNov'25Nov'24Nov'23Nov'22Nov'21Nov'20Nov'19Nov'18Nov'17Nov'16Nov'15Nov'14Nov'13Nov'12Nov'11Nov'10Nov'09Nov'08Nov'07Nov'06Nov'05Nov'04Nov'03Nov'02Nov'01Nov'00Nov'99Nov'98Nov'97Nov'96
Cash from Operations-43.26M-38.69M-12.64M-7.79M-12.37M-9.86M-10.02M-6.13M-10.39M-8.28M-11.7M-11.43M-9.81M-19.49M-88.95M-78.77M-57.26M-57.18M-95.9M-60.29M-2.74M-5.13M-2.7M-3.85M-917.88K575.15K805.29K0-846.35K-773.01K-2.37M
Operating CF Margin %-----------------9817.87%-5044.41%-5492.85%-5658.51%-184.8%-276.21%-130.46%-314.36%-61.89%32.04%44.34%--1300%-1100%-3200.02%
Operating CF Growth %-1621.61%-206.04%-62.37%37.06%-25.43%1.57%-63.54%41.04%-25.51%29.21%-2.36%-16.5%49.68%78.09%-12.92%-37.57%-0.14%40.38%-59.07%-2101.82%46.67%-90.06%29.91%-319.89%-259.59%-28.58%-100%-9.49%67.45%-
Net Income-71.06M-39.53M-45.62M-46.8M-53.34M-40.54M-33.56M-27.76M-112.77M-39.02M-33.85M-31.95M-40.48M-62.76M68.09M-184.24M-199.65M-69.36M-156.66M-44.74M-26.68M-4.97M-7.05M-5.36M-2.21M-314.31K1.76M-1.56M-5.53M-2.11M-816.33K
Depreciation & Amortization884K884K21.4K0856K938K14.68M10.47M9.04M13.43M9.79M35K36K37K334.22K836.72K516.91K243.93K228.38K286.23K211.08K184.46K177.08K122.03K175.98K147.91K102.53K271.64K000
Stock-Based Compensation1.76M008.73M8.21M8.23M7.06M6.18M7.73M10.29M10.26M9.49M10.2M12.3M19.17M7.46M4.86M9.1M0000000000000
Deferred Taxes0000015.4M-751K671K80K382K-4.28M-829K-562K2.99M-6.93M1.49M-1.14M-5.73M3.24M-16.55M-1.41M-2.23M000000000
Other Non-Cash Items-26.45M459.25K32.59M30.82M33.96M4.31M2.7M3.99M86.72M5.23M4.58M11.37M17.83M29.53M-142.61M86.43M141.95M5.58M88.13M1.99M3.66M14.85M1.84M594.92K445.98K-3.04M1.09M4.04M1.05M0
Working Capital Changes-2.39M-499.25K368K-535K-2.06M1.78M-135K328K-1.2M1.4M1.8M459K3.17M-1.59M-27.01M9.26M-3.79M2.99M-26.52M-5.11M21.58M-1.77M-672.32K-456.13K519.93K295.57K1.98M203.73K651.04K281.1K-1.56M
Change in Receivables1.5M115K00-51K-117K00000908K3.32M-89K-12.34K0000000000000000
Change in Inventory-125K-125K00-30K-256K00000288K2.26M-1.66M00-107.89K-294.03K-4.85M-8.85M0-13.96K51.02K-5K-51.99K50.69K239.25K-203.73K000
Change in Payables-2.85M181K559K-62K128K-240K-137K84K233K52K-225K-288K-2.26M1.66M00000000000000000
Cash from Investing-338.79M-177.65M9.36M-10.33M-12.36M40.39M4.72M53.86M3.53M6M268K-964K-967K-128.85M481.2K-20.52M-23.27M-29.3M-132.08M-435.9M-105.06M-66.39M-22.22M-635.18K-9.07M-2.17M-600.09K-2.85M-2.73M-1.9M-2.37M
Capital Expenditures00000200K-65.72M0102.45M0-90.27M0-21K-78K-572.81K-6.9M-2.05M-26.16M-164.34M-367.67M-95.62M-65.08M-22.56M-6.09M-9.07M-2.17M-587.52K-2.85M-4.36M-2.04M-1.78M
CapEx % of Revenue----------------352.01%2308.26%9412.99%34509.52%6453.53%3501.35%1089.4%496.96%611.59%121.01%32.35%135.5%6700.02%2900%2400.02%
Acquisitions-21.46M0722.72K-17.75M-28.43M-17.59M-15.28M-11.12M-8.91M-12.97M-9.73M-10.96M-15.95M-18.79M1.05M-25.23M-1.01M7.26M00000-1.7M00-12.57K0000
Investments-------------------------------
Other Investing-3.57M0312.7K42.39M73K75M65.72M-17K-13K-28K90.27M-964-96725K03.84M1.03M-2.6M17.15M-68.44M-6.82M1.76M1.33M7.16M000-67.91K1.63M140.55K-593.69K
Cash from Financing100.89M40.92M-174K0-2.12M-731K-1.65M-1.2M0-196K-4.28K-15.83M27.77M-24.81M283.7M17.03M191.9M111.01M159.13M487.52M171.99M51.98M21.83M35.49M22.75M1.6M-131.34K2.99M3.52M2.6M4.97M
Debt Issued (Net)00000000000-15.83M0-79.17M000090.59M00000-727.91K-610.32K-132.25K2.04M-260.42K-562.19K-2.82M
Equity Issued (Net)66.44M259.71M-174K000000000052.6M323.58M14.18M175.57M88.82M335.77K223.35M171.99M51.98M21.83M35.49M23.47M2.33M912543.28K2.08M2.46M7.12M
Dividends Paid0000000000000000000000000000000
Share Repurchases82K0-174K000000-196-4.28K-8270000000000000000000
Other Financing34.45M-218.8M00-2.12M-731K-1.65M-1.2M0-196K-4.28K843.01K01.76M-40M-16.62M16.32M22.19M68.54M264.17M00-31.18K00-117.61K0407.46K1.69M702.74K667.9K
Net Change in Cash-317.55M-34.11M-3.52M-18.13M-27.24M30.22M-6.64M46.55M-6.95M-2.32M-11.46M-28.59M-10.94M-173.41M193.75M-82.26M111.37M24.54M-68.85M-8.66M64.18M-19.54M-3.04M30.32M12.76M3.66K73.86K135.82K0-140.55K222.63K
Free Cash Flow-43.26M-38.69M-12.64M-7.79M-12.37M-9.66M-75.74M-6.13M92.06M-8.28M-101.96M-11.43M-9.83M-19.57M-89.52M-85.67M-59.31M-83.34M-260.24M-427.96M-98.35M-70.21M-25.26M-9.95M-9.99M-1.6M217.77K-2.85M-5.21M-2.81M-4.16M
FCF Margin %-----------------10169.89%-7352.68%-14905.84%-40168.03%-6638.33%-3777.56%-1219.86%-811.32%-673.48%-88.97%11.99%-135.5%-8000.02%-4000%-5600.04%
FCF Growth %-228.72%-206.04%-62.37%37.06%-28.02%87.24%-1136.23%-106.66%1211.79%91.88%-792.39%-16.25%49.77%78.14%-4.49%-44.45%28.84%67.97%39.19%-335.12%-40.08%-177.99%-153.93%0.41%-525.42%-833.33%107.64%45.24%-85.29%32.36%-
FCF per Share-0.10-0.10-0.04-0.02-0.04-0.03-0.23-0.020.29-0.03-0.32-0.04-0.03-0.06-0.33-0.31-0.28-0.48-2.46-4.30-1.07-1.05-0.43-0.20-0.28-0.060.01-0.17-0.47-0.28-0.76
FCF Conversion (FCF/Net Income)0.61x0.41x0.28x0.17x0.24x0.25x0.29x0.22x0.33x0.21x0.35x0.38x0.25x0.32x7.45x1.39x0.29x0.82x0.61x0.55x0.10x1.03x0.38x0.72x0.42x-1.83x0.46x-0.15x0.37x2.91x
Interest Paid00000000000435K870K000000000000000000
Taxes Paid-223K0000000331K343K327K120K432K000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Project development capital intensity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Persistent Negative Cash Flow Divergence

As reported in recent financial filings, NovaGold's operating cash flow consistently trails net losses, with the company recording a $6.4 million cash outflow against a $25.5 million net loss in 2026Q2, illustrating the structural disconnect between accounting losses and actual cash depletion in pre-revenue mining.

The persistent gap between net income and operating cash flow suggests that the company's accounting losses are being compounded by ongoing project-level expenditures. Investors should monitor this trend, as the lack of revenue means that every dollar of operating cash burn directly erodes the company's remaining liquidity.

FCF Burn Reflects Development Intensity

Based on the company's quarterly financial statements, free cash flow remains deeply negative, with a $30.7 million outflow in 2025Q4 highlighting the volatility of cash requirements as the firm navigates the capital-intensive permitting and optimization phases of the Donlin Gold project without any operational income.

The erratic nature of these cash outflows appears to be driven by project-specific milestones rather than steady-state operations. This trajectory suggests that the company remains entirely dependent on external capital to sustain its development timeline, leaving shareholders vulnerable to future financing dilution.

Capital Deployment Focused on Acquisitions

According to historical cash flow data, NovaGold has prioritized significant capital deployment into acquisitions, including a $228.6 million outflow in 2025Q4, which indicates a strategic focus on asset consolidation despite the absence of internal cash generation to fund such investments from organic operations.

This deployment strategy warrants further investigation, as it suggests management is prioritizing long-term asset accumulation over the preservation of immediate liquidity. Such aggressive capital allocation in a pre-revenue environment may indicate a high-risk approach to project expansion that could accelerate the need for external funding.

Working Capital Volatility Signals Inefficiency

As evidenced by the company's quarterly cash flow reports, working capital changes have been highly inconsistent, ranging from a $3.1 million inflow in 2024Q2 to a $3.8 million outflow in 2026Q2, reflecting the unpredictable nature of managing liabilities in a development-stage mining entity.

These fluctuations suggest that the company lacks the stable cash management processes typical of mature producers. Investors should interpret these swings as a sign of the operational complexity involved in maintaining a large-scale, non-producing asset in a remote jurisdiction.

NG — Frequently Asked Questions

Quick answers to the most common questions about buying NG stock.

How much cash does NovaGold Resources Inc. (NG) generate from operations?

NovaGold Resources Inc. (NG) generated $-38.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is NovaGold Resources Inc.'s free cash flow?

NovaGold Resources Inc. (NG) reported negative free cash flow of $38.7M in 2025, indicating capital requirements exceeded cash from operations.

What is NovaGold Resources Inc.'s capital expenditure (CapEx)?

NovaGold Resources Inc. (NG) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.