VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NGGNational Grid plc
$83.01$82.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNGGCash Flow

National Grid plc (NGG) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital expenditure of $5.9 billion in 2026Q4 resulted in a 172.1% CapEx-to-OCF ratio, highlighting the company's reliance on external capital to fund its aggressive infrastructure development.

NGG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations6.33B5.27B5.64B5.57B5.65B3.59B3.92B3.55B3.53B4.74B4.99B4.66B3.07B3.13B3.55B3.81B3.73B2.83B2.49B2.29B2.32B2.51B1.42B1.82B554.4M83.4M149.9M151.3M-508.6M694.7M
Operating CF Growth %20.17%-6.56%1.27%-1.34%57.08%-8.19%10.36%0.42%-25.45%-5.1%7.26%51.78%-2.03%-11.73%-6.93%2.15%31.85%13.72%8.59%-1.13%-7.7%76.58%-22.04%229%564.75%-44.36%-0.93%129.75%-173.21%172.95%
Operating CF / Revenue %35.24%28.68%28.42%25.72%30.6%19.48%29.3%23.76%23.17%31.52%37.8%30.63%20.71%21.81%25.64%26.57%26.64%18.04%21.64%26.1%25.21%29.47%15.74%19.4%7.34%1.21%9.28%9.99%-31.6%47.66%
Net Income3.29B2.79B2.22B2.64B2.27B1.23B1.31B1.5B3.34B1.89B2B2.19B2.38B2.24B2.05B2.09B1.46B1.07B1.58B1.27B1.21B1.1B1.83B1.61B874.7M739.4M572.1M582.6M540M661.9M
Depreciation & Amortization2.28B2.26B2.16B2.01B1.98B1.47B1.76B1.81B1.5B1.61B1.44B1.67B1.42B1.48B1.33B1.32B1.31B1.37B1.05B845.33M907.01M806.17M1.12B1.09B358.5M309.7M149.6M131.5M159.6M161.7M
Deferred Taxes000000000000000000000000000000
Other Non-Cash Items-14.23M184.38M1.31B385.42M1.63B642.52M444.03M199.43M-1.43B1.08B1.12B808.28M-671.92M-161.34M21.11M219.27M509.44M327.45M8.06M53.38M414.69M705.77M-1.33B-854M-692.8M-1.06B-543.2M-462.3M-1.14B-155.9M
Working Capital Changes771.34M39.44M-49.04M532.39M-232.08M248.5M404.97M40.09M111.2M157.62M437.15M-10.83M-56.71M-426.77M146.75M179.49M452.72M62.7M-151.05M123.26M-210.41M-103.36M-191M-22M14M94.8M-28.6M-100.5M-66.9M27M
Capital Expenditures-10.15B-8.66B-6.91B-6.16B-14.79B-3.98B-4.71B-3.64B-3.52B-3.44B-3B-3.33B-2.83B-6.43B-3.16B-4.67B-3.16B-3.61B-2.85B-4.15B4B-2.93B-1.4B-1.52B-1.81B-483.4M-897.1M-860.7M-291.4M-500.1M
CapEx / Revenue %59.79%49.93%37.58%30.97%80.19%23.6%37.7%26.45%24.17%24.43%24.27%23.4%20.27%44.8%24.34%32.53%23.33%23.58%25.2%47.29%43.55%34.42%15.5%16.15%23.99%7.01%55.56%56.84%18.11%34.31%
CapEx / D&A4.71x4.06x3.46x3.34x7.48x2.96x2.87x2.19x2.45x2.28x2.22x2.13x2.12x4.35x2.53x3.54x2.49x2.69x2.76x4.91x4.41x3.64x1.25x1.40x5.05x1.56x6.00x6.55x1.83x3.09x
CapEx Coverage (OCF/CapEx)0.59x0.57x0.76x0.83x0.38x0.83x0.78x0.90x0.96x1.29x1.56x1.31x1.02x0.49x1.05x0.82x1.14x0.77x0.86x0.55x0.58x0.86x1.02x1.20x0.31x0.17x0.17x0.18x-1.75x1.39x
Cash from Investing-4.57B-10.87B-7.83B-14.6M-14.79B-4.92B-3.44B-3.18B2.01B-4.66B-4.34B-2.29B-1.35B-6.43B-2.43B-4.67B-2.49B-2.42B-3.25B-4.15B4B-2.93B-1.29B-1.54B-1.81B-264.6M-897.1M-860.7M88.4M-500.1M
Acquisitions2.92B1.27B52.05M84.68M-8.13B6.61M2.09B38.08M-9.42M5.71B4.2M9.75M3.85M223.8M24.12M25.23M15.76M31.35M-3.44B-240.69M18.39M-1.08B146M163M-933.5M-245M-2.05B-12.1M157.8M0
Purchase of Investments-163.62M-3.08B-1.56B-523.63M-1.31B-608.5M-338.16M-263.57M-187.54M-5.99B-532.78M0-3.85M-3.13B0-1.66B-3.07B-7.25B-8.88B-3.59B-2.93B-58.08M-26M-165M-49.7M-337.2M-144.5M-13.1M00
Sale of Investments3.41B83.81M102.09M683.25M653.56M62.36M71.95M841.83M5.74B001.25B1.65B0909.65M10.67M3.83B7.28B8.89B1.93B2.97B7.87M33M287M36.5M195.9M952.9M959.3M00
Other Investing14.23M26.62M1.03B6.45B-239.36M-31.18M-223.04M156.34M161.15M-709.82M-606.34M0000001.22B3.07B-101.91M5.66B-317.94M-48M-312M-337.6M605.1M624.2M-1.48B222M-215.1M
Cash from Financing-2.73B6.36B2.62B-5.59B9.18B1.42B-667.07M-450.98M-6.31B944.69M-648.37M-2.63B-1.99B3.65B-1.17B531.69M-1.26B221.78M-692.8M2.03B-5.12B430.15M-240M174M216.6M-127.6M773.6M687.6M503.9M-216M
Dividends Paid-1.65B-1.51B-1.72B-1.56B-959.53M-1.34B-916.84M-1.16B-4.23B-1.53B-1.4B-1.38B-1.02B-843.14M-1.01B-832.46M-722.67M-973.05M-785.44M-708.48M-760.94M-618.16M-560M-571M-238M-216M-197.6M000
Dividend Payout Ratio %50.08%51.95%75.09%20.06%40.78%56.74%72.53%76.94%119.11%19.59%54.23%68.21%41.11%39.16%52.75%38.56%52.14%103.08%24.62%50.82%19.76%68.08%52.7%165.81%-19.3%17.61%---
Debt Issuance (Net)-1000K1000K1000K-1000K1000K1000K1000K1000K-1000K1000K1000K-1000K-1000K1000K-1000K-1000K-1000K1000K1000K1000K-1000K1000K-1000K01000K1000K1000K1000K1000K-1000K
Stock Issued39.63M6.75B16.01M16.55M34.34M15.12M16.45M17.04M31.1M18.79M16.81M24.92M13.46M19.78M13.07M3.14B18.91M9.29M23.16M15.53M55.16M12.8M38M4M12.2M7M5.5M5.4M5.8M7M
Share Repurchases0000-3.12M-1.89M-6.17M-2M-963.12M-203.55M-286.88M-373.8M-4.81M-6.25M-4.02M-2.91M-7.35M-728.04M-1.51B-164.02M-7.15M00-97M00-1.1M000
Other Financing-91.46M-171.56M-90.08M-282.25M-1.42B23.62M-316.58M-268.58M-945.22M1.78B-896.37M510.32M35.57M470.49M-49.25M266.81M-218.48M-735.01M649.5M-68.91M-2.05B0714M267M-2.97B-934M-62.5M000
Net Change in Cash-778.07M629.41M402M-54.24M39.61M91.24M-192.52M-101.68M-684.66M994.99M4.1M-278.28M-258.11M321.74M-53.28M-296.58M635.99M-150.87M-1.39B1.55B45.84M01.25B421M53.6M-1.9M26.4M-21.8M83.7M-21.4M
Exchange Rate Effect185.35M-124.85M-25.37M-20.17M7.35M1.48M-4.42M-21.51M75.85M-29.03M-99.75K-10.66M13.92M-26.97M-1.01M26.51M652.8M-783.7M66.33M1.38B-1.16B0534M593M1.09B306.9M0000
Cash at Beginning1.15B545.79M160.56M217.24M165.05M65.49M265.78M352.44M1.01B146.27M123.25M397.17M613.44M349.42M385.46M679.58M81.98M235.95M1.56B40.6M00-13.88B-14.3B-1.28B-735.6M316.2M955.7M-228.5M-21.7M
Cash at End375.02M1.18B562.56M163.01M204.66M156.73M73.26M250.75M328.21M1.14B127.36M118.88M355.32M671.16M332.18M383M717.97M85.08M172.97M1.59B45.84M273.32M-12.63B-13.88B-1.22B-737.5M342.6M933.9M-144.8M-43.1M
Free Cash Flow-3.82B-3.39B-1.27B-585.92M-9.15B-382.67M-795.55M-95.21M10.37M1.3B1.99B1.32B237.43M-3.3B383.96M-854.78M572.46M-777.97M-363.52M-1.86B6.32B-422.28M22M306M-1.26B-400M-747.2M-709.4M-800M194.6M
FCF Growth %-12.74%-166.78%-116.6%93.6%-2290.76%51.9%-735.61%-1018.42%-99.2%-34.86%50.68%457.19%107.19%-959.92%144.92%-249.32%173.58%-114.01%80.45%-129.42%1596.98%-2019.45%-92.81%124.33%-214.43%46.47%-5.33%11.33%-511.1%115.72%
FCF Margin %-21.24%-18.42%-6.39%-2.71%-49.59%-2.07%-5.95%-0.64%0.07%8.64%15.09%8.7%1.6%-22.99%2.78%-5.96%4.09%-4.96%-3.16%-21.18%68.76%-4.96%0.24%3.26%-16.65%-5.8%-46.27%-46.85%-49.71%13.35%
FCF / Net Income %-115.89%-116.67%-55.42%-7.51%-388.82%-16.26%-62.94%-6.3%0.29%16.66%76.94%65.52%9.59%-153.36%20.03%-39.59%41.3%-82.41%-11.4%-133.4%164.19%-46.51%2.05%87.18%369.91%-35.75%-66.6%-71.99%-170.83%46.87%

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Capital intensity execution risk

Aggressive Investment Outpacing Internal Cash

As reported in the company's quarterly filings, National Grid's capital expenditure reached $5.9 billion in 2026Q4, consistently exceeding operating cash flow and resulting in a CapEx-to-OCF ratio of 172.1%, which underscores the massive scale of the ongoing infrastructure expansion required for the energy transition.

The persistent gap between capital deployment and operating cash generation suggests that the company is in a heavy investment phase that necessitates external funding. Investors should monitor whether the regulatory rate base growth can keep pace with this spending to ensure that future returns on invested capital remain within the allowed regulatory bands.

External Capital Reliance Remains Elevated

Based on the provided financial data, National Grid experienced a free cash flow deficit of $2.2 billion in 2026Q4, a trend that has forced the company to rely on significant external capital injections, including a notable $6.7 billion equity issuance observed in 2025Q4.

The reliance on equity markets to bridge the funding gap indicates that the company's internal cash generation is insufficient to cover both the massive capital program and dividend obligations. This financing structure appears to prioritize long-term asset growth, though it may continue to exert pressure on per-share metrics if the regulatory recovery of these investments faces any delays.

Dividend Coverage Amidst Capital Strain

According to the cash flow statements, the OCF-to-dividend coverage ratio fluctuated significantly, reaching 4.7x in 2026Q4, which suggests that while operating cash flow remains sufficient to cover current payouts, the underlying cash position is heavily constrained by the company's aggressive capital expenditure requirements.

The volatility in dividend coverage ratios, ranging from 1.7x to 10.4x over the last ten quarters, implies that management's commitment to a progressive dividend policy is being tested by the scale of the Great Grid Upgrade. Analysts should consider whether the current payout level remains sustainable if regulatory resets in the UK or US lead to tighter allowed returns.

Hidden Pressures in Cash Flow

As indicated by the historical cash flow data, the company's reported free cash flow is frequently negative, with a $8.8 billion outflow in 2022Q2, highlighting that the cash flow statement may mask the long-term burden of unfunded infrastructure obligations and the impact of regulatory lag.

The periodic absence of interest paid in the cash flow statement, coupled with the capitalization of interest on large projects, suggests that the true cost of debt servicing is being deferred. This accounting treatment may temporarily flatter cash flow figures, potentially obscuring the true impact of the company's leverage on its long-term financial flexibility.

NGG — Frequently Asked Questions

Quick answers to the most common questions about buying NGG stock.

How much cash does National Grid plc (NGG) generate from operations?

National Grid plc (NGG) generated $6.33B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is National Grid plc's free cash flow?

National Grid plc (NGG) reported negative free cash flow of $3.82B in 2026, indicating capital requirements exceeded cash from operations.

What is National Grid plc's capital expenditure (CapEx)?

National Grid plc (NGG) spent $10.75B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does National Grid plc distribute cash to shareholders?

In 2026, National Grid plc (NGG) returned $1.65B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.