Operating cash flow consistently exceeds net income with an average OCF/NI ratio of 1.85 over the last ten quarters, but free cash flow margin has been highly volatile, swinging from 5.3% to 37.8% due to large working capital swings.
NICE Ltd. (NICE) cash flow statement — 29-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'96 | Dec'95 |
|---|
| Cash from Operations | 580.04M | 722.23M | 832.64M | 561.43M | 479.71M | 461.82M | 480.31M | 374.16M | 396.61M | 394.66M | 220.34M | 244.73M | 182.27M | 124.28M | 135.64M | 154.37M | 145.02M | 119.69M | 135.71M | 118.24M | 87.58M | 65.7M | 45.02M | 38.18M | -2.07M | 843K | -2.07M | 19.63M | -2.2M | -2.2M |
| Operating CF Margin % | - | 24.52% | 30.44% | 23.61% | 21.99% | 24.04% | 29.14% | 23.77% | 27.46% | 29.63% | 21.7% | 26.4% | 18.02% | 13.09% | 15.43% | 19.45% | 21.03% | 20.53% | 21.74% | 22.85% | 21.38% | 21.12% | 17.82% | 17.02% | -1.27% | 0.66% | -1.35% | 15.88% | -5.53% | -10.48% |
| Operating CF Growth % | -10.47% | -13.26% | 48.31% | 17.03% | 3.88% | -3.85% | 28.37% | -5.66% | 0.49% | 79.11% | -9.97% | 34.27% | 46.67% | -8.38% | -12.14% | 6.45% | 21.17% | -11.81% | 14.77% | 35.02% | 33.29% | 45.95% | 17.92% | 1946.03% | -345.31% | 140.76% | -110.54% | 992.09% | 0% | - |
| Net Income | 376.19M | 616.96M | 442.59M | 338.3M | 265.94M | 199.22M | 196.35M | 185.9M | 159.34M | 143.29M | 126.07M | 111.5M | 103.08M | 55.27M | 67.89M | 57.26M | 48.71M | 42.76M | 39.11M | 37.38M | 22.4M | 36.57M | 24.55M | 7.09M | -5.32M | -46.8M | -5.32M | 15.11M | 5.2M | 300K |
| Depreciation & Amortization | 246.57M | 199.04M | 205.02M | 167.36M | 176.55M | 184.09M | 182.03M | 173.23M | 157.14M | 156.3M | 77.8M | 57.96M | 73.35M | 91.49M | 95.86M | 67.12M | 57.11M | 47.22M | 42.74M | 30.93M | 22.2M | 13.96M | 15M | 19.09M | 11.51M | 15.29M | 11.85M | 7M | 1.1M | 700K |
| Stock-Based Compensation | 64.96M | 146.05M | 182.07M | 176.66M | 182.7M | 153.03M | 101.67M | 80.86M | 67.22M | 56.98M | 40.55M | 28.45M | 29.81M | 26.31M | 23.61M | 21.16M | 21.05M | 18.24M | 25.32M | 0 | 0 | 0 | 12K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -67.83M | 10.49M | -40.26M | -66.62M | -52.62M | -39.32M | -33.24M | -12.21M | -30.17M | -70.88M | -25.91M | 10.58M | -27.79M | -17.27M | -24.17M | -8.78M | -4.86M | -6.98M | -5.55M | -5.23M | -3.71M | -4.84M | -2.46M | 0 | 0 | 0 | 0 | 0 | 0 | -200K |
| Other Non-Cash Items | 105.37M | 3.39M | -6.36M | 22.04M | 14.3M | 38.56M | 11.16M | 6.14M | 9.2M | 13.42M | -7.79M | -1.48M | -1.93M | 2.63M | -2.24M | 2.08M | -1.87M | -1.67M | 6.94M | 23.06M | 7.59M | 54K | -7K | -48K | 7.63M | 3.67M | 7.34M | 5.46M | -500K | -400K |
| Working Capital Changes | -145.21M | -253.69M | 49.59M | -76.3M | -107.16M | -73.78M | 22.35M | -59.77M | 33.88M | 95.56M | 9.63M | 37.72M | 5.74M | -34.15M | -25.32M | 15.53M | 24.88M | 20.13M | 27.16M | 31.68M | 26.21M | 18.27M | 7.92M | 12.04M | -15.89M | 28.68M | -15.94M | -7.95M | -8M | -2.6M |
| Change in Receivables | -183.42M | -76.39M | -61.02M | -34.29M | -129.71M | -85.78M | 22.25M | -29.86M | -72.58M | 37.73M | -31.78M | -56.36M | 4.81M | -34.57M | -11.86M | -20.62M | 6.34M | 8.9M | -232K | 0 | 0 | 0 | 3.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.19M | 18.24M | 18.7M | 20.11M | 4.11M | -327K | 472K | 500K | -2.05M | 3.55M | -2.27M | 300K | 7.58M | 5.38M | -3.93M | -122K | 1.51M | -10.01M | 9.63M | -10.01M | -335K | -1.3M | -1.2M |
| Change in Payables | 32.57M | -15.24M | 43.97M | 3.43M | 19.92M | -389K | 4.09M | 777K | -3.53M | 2.67M | 4.39M | 2.17M | -13.78M | 5.06M | 295K | 37.7M | -7.14M | 1.54M | 189K | 0 | 0 | 0 | -3.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -142.83M | 161.23M | -397.4M | -293.58M | -152.35M | -261.5M | -465.07M | -344.29M | -460.76M | -212.98M | -800.02M | -28.39M | -9.08M | -33.42M | -159.34M | 9.44M | -276.66M | -71.28M | -120.82M | -275.99M | -318.44M | -64.3M | -68.21M | -39.84M | -18.11M | 3.91M | -18.11M | -35.09M | -16.8M | 5.7M |
| Capital Expenditures | -92.29M | -94.49M | -34.96M | -29.2M | -31.89M | -24.77M | -24.19M | -61.97M | -63.67M | -67.83M | -36.28M | -17.98M | -17.67M | -21.33M | -29.8M | -21.46M | -13.02M | -11.17M | -20.27M | -11.91M | -9.34M | -6.13M | -6.7M | -5.49M | -14.16M | -7.65M | -14.16M | -10.06M | -2.6M | -1.9M |
| CapEx % of Revenue | 2.95% | 3.21% | 1.28% | 1.23% | 1.46% | 1.29% | 1.47% | 3.94% | 4.41% | 5.09% | 3.57% | 1.94% | 1.75% | 2.25% | 3.39% | 2.7% | 1.89% | 1.91% | 3.25% | 2.3% | 2.28% | 1.97% | 2.65% | 2.45% | 8.71% | 6.02% | 9.25% | 8.14% | 6.53% | 9.05% |
| Acquisitions | -29.51M | -862.88M | -64.82M | -415.19M | -29.72M | -142.8M | -147.26M | -25.97M | -104.78M | -76.03M | -1.16B | -1.5M | -906K | -24.19M | -164.54M | -143.38M | -52.27M | -84.93M | -2.86M | -217.51M | -236.78M | -41.61M | -5.32M | -9.84M | -10.15M | 1.56M | -10.15M | -6.27M | 0 | 100K |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -20.26M | 0 | -64.81M | -54.97M | -50M | -42.44M | -39.1M | 1K | -324.55M | -97.06M | -9.15M | 186.14M | 37K | 63K | 2.13M | 84K | 13K | 70K | 94.27M | -25K | 243K | 1.53M | 6.93M | 5.04M | 12.81M | -5.43M | -5.62M | -16.58M | -5.3M | -900K |
| Cash from Financing | -540.9M | -992.08M | -456.6M | -290.27M | -164.5M | -261.82M | 196.84M | -42.66M | -16.27M | -14.83M | 413.31M | -71.79M | -101.68M | -68.9M | -76.55M | -68.76M | 25.97M | 20.92M | 15.92M | 206.15M | 43.66M | 226.98M | 19.87M | 12.06M | 14.99M | 1.86M | 14.99M | 10.3M | 20.2M | -4.2M |
| Debt Issued (Net) | 1 | -460M | -192.11M | -2.63M | -20.13M | -177.31M | 236.24M | -816K | -9.31M | -2K | 463.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24K | 24K | 0 | -3K | -303K | 0 | -100K |
| Equity Issued (Net) | -537.59M | -491.67M | -369.2M | -288.44M | -144.94M | -73.18M | -48.27M | -47.28M | -26M | -24.43M | -43.63M | -68.38M | -94.27M | -79.45M | -76.66M | -69.14M | 0 | 0 | 0 | 201.21M | 38.99M | 226.98M | 19.87M | 12.09M | 2.12M | 1.86M | 14.99M | 10.6M | 20.2M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.64M | -38.2M | -38.24M | -38.14M | -29.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.1M |
| Share Repurchases | -549.31M | -492.79M | -369.2M | -288.44M | -144.94M | -73.18M | -48.27M | -47.28M | -26M | -24.43M | -43.63M | -68.38M | -94.27M | -79.45M | -107.04M | -95.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -3.31M | -40.4M | 104.7M | 799K | 577K | -11.33M | 8.87M | 5.43M | 19.05M | 19.24M | 23.52M | 27.23M | 30.57M | 39.55M | 104K | 372K | 25.97M | 20.92M | 15.92M | 4.95M | 4.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -101.65M | -102.33M | -28.28M | -19.78M | 154.44M | -63.61M | 213.94M | -13.78M | -86.2M | 171.28M | -168.91M | 138.43M | 67.95M | 20.95M | -100.82M | 94.91M | -105.28M | 70.44M | 27.76M | 49.25M | -187.59M | 228.38M | -3.28M | 10.58M | -5.19M | 6.62M | -5.19M | -5.17M | 1.2M | -700K |
| Free Cash Flow | 531.81M | 703.16M | 732.87M | 477.25M | 397.82M | 394.61M | 417.02M | 312.19M | 332.94M | 326.84M | 184.06M | 226.75M | 164.6M | 102.95M | 105.84M | 132.92M | 132M | 108.52M | 115.44M | 106.33M | 78.24M | 59.58M | 38.32M | 32.68M | -16.23M | -6.8M | -16.23M | 9.56M | -4.8M | -4.1M |
| FCF Margin % | 16.97% | 23.87% | 26.79% | 20.07% | 18.24% | 20.54% | 25.3% | 19.84% | 23.05% | 24.53% | 18.12% | 24.46% | 16.27% | 10.84% | 12.04% | 16.74% | 19.15% | 18.61% | 18.5% | 20.55% | 19.1% | 19.15% | 15.17% | 14.57% | -9.99% | -5.35% | -10.6% | 7.74% | -12.06% | -19.52% |
| FCF Growth % | -23.14% | -4.05% | 53.56% | 19.97% | 0.82% | -5.38% | 33.58% | -6.23% | 1.87% | 77.57% | -18.83% | 37.76% | 59.89% | -2.73% | -20.37% | 0.69% | 21.64% | -6% | 8.57% | 35.91% | 31.33% | 55.48% | 17.23% | 301.39% | -138.49% | 58.07% | -269.69% | 299.25% | -17.07% | - |
| FCF per Share | 8.97 | 11.10 | 11.19 | 7.20 | 5.99 | 5.90 | 6.32 | 4.83 | 5.26 | 5.26 | 3.02 | 3.70 | 2.70 | 1.67 | 1.70 | 2.07 | 2.06 | 1.74 | 1.88 | 1.91 | 1.50 | 1.44 | 1.02 | 0.97 | -0.59 | -0.26 | -0.66 | 0.39 | -0.33 | -0.31 |
| FCF Conversion (FCF/Net Income) | 1.41x | 1.18x | 1.88x | 1.66x | 1.80x | 2.32x | 2.45x | 2.01x | 2.49x | 2.75x | 1.88x | 0.95x | 1.77x | 2.25x | 2.00x | 2.70x | 2.98x | 2.80x | 3.47x | 3.16x | 3.91x | 1.80x | 1.83x | 5.38x | 0.06x | -0.02x | 0.39x | 1.30x | -0.42x | -7.33x |
| Interest Paid | 0 | 224K | 236K | 1.22M | 2.97M | 688K | 7.83M | 11.49M | 12.32M | 7.91M | 2.2M | 107K | 116K | 336K | 63K | 78K | 28K | 36K | 52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 214.09M | 120.34M | 210.44M | 123.59M | 97.26M | 83.25M | 65.2M | 42.86M | 33.03M | 28.4M | 53.65M | 32.85M | 43.86M | 10.71M | 17.56M | 9.99M | 5.55M | 2.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying NICE stock.
NICE Ltd. (NICE) generated $722.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
NICE Ltd. (NICE) generated $703.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
NICE Ltd. (NICE) spent $94.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, NICE Ltd. (NICE) spent $492.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Growth deceleration amid AI disruption
Earnings Quality Volatile, Cash Conversion Strong
Operating cash flow consistently exceeds net income, with the OCF/NI ratio averaging 1.85 over the last ten quarters, indicating high-quality earnings and strong cash conversion despite significant quarterly volatility in reported net income.
The persistent premium of operating cash flow over net income suggests that non-cash charges and working capital dynamics are major drivers of cash generation, not just accounting profits. However, the extreme volatility in the OCF/NI ratio, ranging from 0.33 to 3.83, indicates that investors should focus on the underlying trend rather than any single quarter's conversion rate, as it appears heavily influenced by timing of collections and payments.
FCF Margin Volatility Amid Capex Shift
Free cash flow margin has been highly erratic, swinging from a low of 5.3% in 2025Q2 to a high of 37.8% in 2025Q1, a pattern that appears driven more by working capital swings than by consistent operational performance.
The FCF trajectory is not a smooth line but a series of peaks and troughs, which complicates forecasting. The recent quarters show a normalization toward the 15-22% range, but the sharp drop in 2025Q2 to 5.3% demonstrates how sensitive free cash flow is to large working capital outflows, which can temporarily overwhelm strong operating cash generation.
Capex Intensity Spikes for Cloud Investment
Capital expenditure as a percentage of revenue has surged from a low of 0.4% in 2025Q4 to 3.8% in 2026Q2, suggesting a strategic shift toward heavier investment in cloud infrastructure or capitalized software development.
This recent spike in capital intensity, after several quarters of minimal spending, warrants monitoring as it may signal a new phase of investment to support the AI-driven 'Enlighten' platform or to scale cloud delivery. If this elevated level persists, it could pressure free cash flow margins and indicate that the business is entering a more capital-intensive growth stage.
Working Capital Swings Drive Cash Volatility
Working capital changes have been the primary driver of operating cash flow volatility, with a massive $200.2M outflow in 2025Q2 followed by a $109.1M inflow in 2026Q1, indicating lumpy collections or payment cycles.
The erratic pattern in working capital suggests that the timing of large enterprise contract payments and professional services settlements creates significant quarter-to-quarter noise in cash flow. This volatility obscures the underlying cash generation trend and implies that investors should look at trailing twelve-month figures to assess the true cash conversion cycle.
Aggressive Buybacks Offset by Acquisition
The company has deployed substantial cash for share repurchases, totaling over $1.1 billion in the last ten quarters, while also executing a major $826.6M acquisition in 2025Q3 that temporarily consumed significant liquidity.
The capital allocation strategy appears focused on returning capital to shareholders via buybacks while making strategic, albeit large, acquisitions. The lack of dividend payments suggests a preference for flexible capital returns. The large acquisition in 2025Q3, followed by a period of reduced buyback activity, indicates management is balancing growth investments with shareholder returns.
Cash Flow Obscures SBC and Capex Shifts
Stock-based compensation, which averaged $39.5M per quarter over the last ten periods, is a significant non-cash add-back that inflates operating cash flow, while the recent capex spike may be masking the true maintenance cost of the cloud platform.
The cash flow statement does not fully reflect the dilutive economic cost of SBC, which is a material component of employee compensation in the technology sector. Furthermore, the sudden increase in capital expenditure could represent a shift from expensing to capitalizing costs, which would artificially boost current-period operating margins and cash flow at the expense of future depreciation charges.