The balance sheet shows a capital-intensive structure with total debt of $29.0B against a $31.0B cash position, resulting in a highly leveraged debt-to-equity ratio of 2.03 and a current ratio barely above solvency at 1.02.
NIO Inc. (NIO) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Total Current Assets | 89.28B | 76.68B | 61.89B | 70.38B | 59.15B | 63.64B | 46.21B | 4.93B | 12.17B | 8.31B | 875.03M |
| Cash & Short-Term Investments | 56.62B | 45.81B | 22.09B | 49.75B | 39.06B | 52.39B | 42.38B | 973.84M | 8.29B | 7.51B | 581.3M |
| Cash Only | 30.98B | 26.04B | 19.33B | 32.94B | 19.89B | 15.33B | 38.43B | 862.84M | 3.13B | 7.51B | 581.3M |
| Short-Term Investments | 25.64B | 19.77B | 2.77B | 16.81B | 19.17B | 37.06B | 3.95B | 111M | 5.15B | 0 | 8.53M |
| Accounts Receivable | 16.19B | 17.48B | 1.68B | 4.66B | 5.12B | 2.8B | 1.24B | 1.35B | 756.51M | 493.42M | 182.87M |
| Days Sales Outstanding | 48.59 | 74.99 | 9.31 | 30.57 | 37.92 | 28.26 | 27.9 | 63.07 | 55.77 | - | - |
| Inventory | 11.09B | 8.54B | 7.09B | 5.28B | 8.19B | 2.06B | 1.08B | 889.53M | 1.47B | 89.46M | 0 |
| Days Inventory Outstanding | 44.58 | 42.38 | 43.67 | 36.65 | 67.76 | 25.6 | 27.44 | 35.98 | 102.71 | - | - |
| Other Current Assets | 5.38B | 4.86B | 29.9B | 9.88B | 5.89B | 6.14B | 1.38B | 1.55B | 1.3B | 23.19M | 0 |
| Total Non-Current Assets | 46.98B | 47.8B | 45.72B | 47B | 37.11B | 19.24B | 8.44B | 9.65B | 6.67B | 2.16B | 895.45M |
| Property, Plant & Equipment | 36.22B | 37.56B | 40B | 37.48B | 23.03B | 10.39B | 6.35B | 7.53B | 4.85B | 1.96B | 849.61M |
| Fixed Asset Turnover | 2.08x | 2.27x | 1.64x | 1.48x | 2.14x | 3.48x | 2.56x | 1.04x | 1.02x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 173.27M | 29.67M | 231.64M | 236.95M | 212.6M | 199.12M | 204.58M | 210.34M | 217.13M | 4.46M | 6.34M |
| Long-Term Investments | 11.13B | 2.57B | 3.13B | 5.49B | 6.36B | 3.06B | 300.12M | 115.33M | 148.3M | 47.13M | 0 |
| Other Non-Current Assets | 8.17B | 7.64B | 2.36B | 3.8B | 7.51B | 5.6B | 1.58B | 1.8B | 1.45B | 14.38M | 39.5M |
| Total Assets | 136.26B | 124.48B | 107.6B | 117.38B | 96.26B | 82.88B | 54.64B | 14.58B | 18.84B | 10.47B | 1.77B |
| Asset Turnover | 0.75x | 0.68x | 0.61x | 0.47x | 0.51x | 0.44x | 0.30x | 0.54x | 0.26x | - | - |
| Asset Growth % | 21.62% | 15.68% | -8.33% | 21.94% | 16.14% | 51.69% | 274.72% | -22.61% | 80% | 491.25% | - |
| Total Current Liabilities | 87.65B | 78.63B | 62.31B | 57.8B | 45.85B | 29.2B | 13.98B | 9.5B | 8.59B | 1.62B | 726.57M |
| Accounts Payable | 60.41B | 53.34B | 34.39B | 29.77B | 12.71B | 12.64B | 6.37B | 3.11B | 2.87B | 234.01M | 0 |
| Days Payables Outstanding | 204.55 | 264.86 | 211.88 | 206.69 | 105.13 | 157.37 | 161.59 | 125.86 | 201.18 | - | - |
| Short-Term Debt | 11.03B | 7.52B | 9.13B | 9.82B | 5.28B | 7.3B | 1.93B | 1.21B | 2.07B | 83.81M | 19.58M |
| Deferred Revenue (Current) | 8.1B | 0 | 4.07B | 2.86B | 2.11B | 1.38B | 1B | 486.27M | 342.02M | 68.44M | 0 |
| Other Current Liabilities | 15.88B | 17.33B | 652.63M | 709.29M | 13.18B | 550.68M | 358.14M | 204.66M | 133.9M | 0 | 0 |
| Current Ratio | 1.02x | 0.98x | 0.99x | 1.22x | 1.29x | 2.18x | 3.31x | 0.52x | 1.42x | 5.13x | 1.20x |
| Quick Ratio | 0.89x | 0.87x | 0.88x | 1.13x | 1.11x | 2.11x | 3.23x | 0.43x | 1.25x | 5.08x | 1.20x |
| Cash Conversion Cycle | -111.38 | -147.49 | -158.9 | -139.47 | 0.55 | -103.5 | -106.25 | -26.81 | -42.7 | - | - |
| Total Non-Current Liabilities | 34.34B | 33.15B | 31.79B | 29.99B | 22.77B | 18.9B | 13.49B | 11.36B | 3.43B | 20.44B | 4.96B |
| Long-Term Debt | 8.55B | 8.63B | 11.44B | 13.04B | 10.89B | 9.74B | 5.94B | 7.15B | 1.17B | 642.4M | 37.5M |
| Capital Lease Obligations | 44.9B | 10.1B | 11.3B | 10.09B | 6.53B | 2.35B | 1.07B | 1.69B | 0 | 0 | 0 |
| Deferred Tax Liabilities | 513.3M | 112.76M | 127.47M | 212.35M | 218.19M | 25.2M | 3.69B | 819.21M | 783.78M | 0 | 4.9B |
| Other Non-Current Liabilities | 16.23B | 14.3B | 5.49B | 3.27B | 2.53B | 5.02B | 1.79B | 1.06B | 930.81M | 19.77B | 478K |
| Total Liabilities | 121.99B | 111.78B | 94.1B | 87.79B | 68.62B | 48.1B | 27.47B | 20.86B | 12.02B | 22.06B | 5.69B |
| Total Debt | 29.01B | 26.25B | 33.82B | 34.73B | 23.71B | 20.1B | 9.52B | 10.7B | 3.24B | 726.22M | 57.08M |
| Net Debt | -1.97B | 210.03M | 14.49B | 1.79B | 3.82B | 4.77B | -28.91B | 9.71B | 103.02M | -6.78B | -524.21M |
| Debt / Equity | 2.03x | 2.07x | 2.50x | 1.17x | 0.86x | 0.58x | 0.35x | - | 0.47x | - | - |
| Debt / EBITDA | -3.11x | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.21x | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -19.87x | -15.74x | -27.09x | -49.70x | -42.16x | -5.24x | -11.44x | -29.46x | -76.78x | -276.27x | -47207.02x |
| Total Equity | 14.27B | 12.7B | 13.51B | 29.6B | 27.65B | 34.79B | 27.17B | -6.28B | 6.82B | -11.59B | -3.92B |
| Equity Growth % | -100.94% | -5.97% | -54.36% | 7.05% | -20.52% | 28.02% | 532.82% | -192.03% | 158.84% | -195.98% | - |
| Book Value per Share | 5.72 | 5.59 | 6.57 | 17.41 | 16.89 | 22.12 | 22.97 | -6.10 | 6.56 | -11.04 | -3.73 |
| Total Shareholders' Equity | 4.07B | 4.16B | 5.97B | 25.55B | 23.87B | 34.71B | 27.17B | -6.3B | 6.84B | -11.6B | -3.9B |
| Common Stock | 0 | 0 | 3.66M | 3.62M | 2.92M | 2.89M | 2.68M | 1.83M | 1.81M | 60K | 52K |
| Retained Earnings | 0 | 0 | -113.07B | -90.76B | -69.91B | -55.63B | -51.65B | -46.33B | -35.04B | -11.71B | -4.08B |
| Treasury Stock | 0 | 0 | -239.33M | -1.85B | -1.85B | -1.85B | 0 | 0 | -9.19M | -9.19M | -9.19M |
| Accumulated OCI | 0 | 0 | 582.66M | 432.99M | 1.04B | -276.3M | -65.45M | -203.05M | -34.71M | -13.92M | 110.45M |
| Minority Interest | 10.21B | 8.54B | 7.54B | 4.05B | 3.78B | 75.63M | 2.13M | 22.09M | -15.9M | 11.31M | -11.58M |
Quick answers to the most common questions about buying NIO stock.
As of 2025, NIO Inc. (NIO) had total assets of $124.48B including $76.68B in current assets.
NIO Inc. (NIO) carries total debt of $26.25B, offset by $45.81B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
NIO Inc. (NIO) has total shareholders' equity (book value) of $4.16B ($5.59 book value per share). Book value represents the net worth of the company belonging to common stock holders.
NIO Inc. (NIO) reported a current ratio of 0.98x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
High leverage and persistent cash burn
Leverage Rebound Amidst Cash Infusion
NIO's balance sheet shows a sharp reversal in equity from negative to positive $4.1B in Q2 2026, driven primarily by a massive $31.0B cash position, suggesting a successful capital raise has temporarily stabilized the sheet despite continued operational losses.
The swing from a negative equity position of -$1.2B in Q2 2025 to positive $4.1B in Q2 2026, concurrent with a cash surge from $7.1B to $31.0B, strongly implies an infusion of external capital rather than retained earnings generation. While this provides immediate liquidity, the underlying business remains unprofitable, and the long-term trajectory depends on converting revenue growth into positive cash flow to avoid future dilutive financing rounds.
Elevated Debt Load Despite Liquidity
Despite holding $31.0B in cash, NIO's total debt stands at $29.0B as of Q2 2026, resulting in a high Debt-to-Equity ratio of 2.03, indicating that the company's capital structure remains heavily leveraged and reliant on external funding.
The near parity between cash and total debt suggests the company is effectively borrowing to fund its cash balance, which may be a strategic move to bolster investor confidence or meet regulatory requirements. This high leverage, especially given the company's negative earnings, increases financial risk and could restrict future borrowing capacity if market conditions or credit markets tighten.
Current Ratio Barely Above Water
NIO's current ratio improved to 1.02 in Q2 2026 from a concerning 0.84 a year prior, but this level barely covers near-term obligations and leaves virtually no buffer against operational shocks or delays in financing.
The thin liquidity margin, with current assets only marginally exceeding current liabilities, indicates that NIO's working capital position is fragile. Given the company's significant quarterly cash burn implied by prior analyses, this tight ratio suggests continuous access to capital markets is critical for meeting operational needs and debt maturities, warranting close monitoring of financing activities.
Equity Recovery Masked by Structural Deficits
The positive equity of $4.1B in Q2 2026 starkly contrasts with the cumulative negative retained earnings of -$124.8B reported in Q2 2025, indicating that the current equity base is almost entirely composed of contributed capital, not earned value.
This disparity reveals a business model that has historically destroyed shareholder equity through persistent net losses. The improvement in total equity is not a sign of operational turnaround but rather reflects the recent influx of investment capital, which is a finite resource. The quality of the equity base remains low until the company can generate sustained profits to replenish retained earnings.
Illusory Safety of Cash-Debt Parity
NIO's reported cash of $31.0B appears to cover its $29.0B in debt, but this symmetry may mask the true liquidity risk if a significant portion of the cash is restricted or operationally essential for its asset-heavy infrastructure.
The balance sheet suggests a one-to-one cover, yet the company's negative operating cash flow and massive capital expenditure needs imply that much of this cash is earmarked for ongoing operations, not debt service. Investors should question the availability and liquidity of the cash balance, as a sudden inability to roll over debt or access capital markets could create a severe solvency crisis despite the headline figures.