VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NJR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NJRNew Jersey Resources Corporation
$56.93$5.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNJRCash Flow

New Jersey Resources Corporation (NJR) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation is frequently negative, highlighted by a $206.3M outflow in 2025Q3, necessitating ongoing reliance on capital markets to fund operations and dividends.

NJR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations81.35M466.35M427.41M478.99M323.48M390.95M213.48M194.13M398.29M248.05M142.63M387.92M356.79M113.99M51.08M250.1M139.41M267.24M132.37M122.41M-22.99M206.99M-49M92.14M49.77M-30.18M126.44M117.23M21.1M67.2M57.8M
Operating CF Growth %131.55%9.11%-10.77%48.08%-17.26%83.13%9.97%-51.26%60.57%73.91%-63.23%8.73%212.99%123.16%-79.58%79.39%-47.83%101.89%8.14%632.36%-111.11%522.42%-153.18%85.14%264.87%-123.87%7.86%455.6%-68.6%16.26%-26.18%
Operating CF / Revenue %3.68%22.94%23.95%24.83%11.1%18.38%10.93%7.47%13.62%10.98%7.72%14.36%9.42%3.57%2.26%8.43%5.28%10.31%3.47%4.05%-0.7%6.57%-1.93%3.62%2.72%-1.47%10.86%12.96%2.97%9.65%10.54%
Net Income341.42M335.63M289.77M264.72M274.92M117.89M163.01M123.94M233.44M132.06M131.67M180.96M141.97M114.81M92.88M101.3M117.46M27.24M113.91M65.28M78.52M76.34M71.57M65.41M56.84M52.32M48.79M44.92M43.3M41.5M38.7M
Depreciation & Amortization195.18M188.77M166.69M155.21M129.25M120.58M107.37M101.47M85.7M81.84M72.75M61.4M52.74M47.31M41.64M033.19M31.14M036.54M00000000000
Deferred Taxes81.32M75.04M0081.52M23.8M0-59.01M-60.15M029.48M018.84M41.08M035.03M68.46M-31.43M17.09M17.76M-11.9M-234K3.79M15.22M18.76M-2.4M18.61M-2.79M7M4.7M-7.2M
Other Non-Cash Items-351.47M-116.5M63.46M-1.21M-145.66M129.07M-16.05M-622K-33.38M21.16M-39.2M214K9.68M-42.88M153K70.02M-49.61M35.07M22.06M4.62M-6.53M426K24.19M15.05M-4.82M27.09M13.64M25.91M19.6M15.5M23M
Working Capital Changes-202.89M-34.37M-108.55M45.55M-16.55M-7.53M-40.85M18.56M159.83M7.17M-59.3M148.37M115.74M-49.78M-88.97M43.75M-30.08M205.22M-20.68M-1.79M-83.08M130.46M-148.55M-3.55M-21.02M-107.19M45.4M49.19M-48.8M5.5M3.3M
Capital Expenditures-608.69M-706.08M-571.32M-540.92M-598.43M-624.61M-994.02M-498.05M-377.94M-325.65M-354.2M-319.88M-288.11M-196.21M-206.18M-169.16M-90.18M-121.28M-73.45M-118.72M-58.79M-60.9M-78.66M-53.27M-43.24M-51.72M-51.14M-48.87M-44.5M-47M-56.1M
CapEx / Revenue %26.77%34.73%32.02%28.04%20.53%29.37%50.91%19.17%12.92%14.41%19.17%11.84%7.61%6.14%9.14%5.7%3.42%4.68%1.92%3.93%1.8%1.93%3.1%2.09%2.36%2.52%4.39%5.4%6.26%6.75%10.23%
CapEx / D&A3.03x3.74x3.43x3.49x4.63x5.18x9.26x4.91x4.41x3.98x4.87x5.21x5.46x4.15x4.95x-2.72x3.89x-3.25x-----------
CapEx Coverage (OCF/CapEx)0.14x0.66x0.75x0.89x0.54x0.63x0.21x0.39x1.05x0.76x0.40x1.21x1.24x0.58x0.25x1.48x1.55x2.20x1.80x1.03x-0.39x3.40x-0.62x1.73x1.15x-0.58x2.47x2.40x0.47x1.43x1.03x
Cash from Investing-595.59M-568.27M-569.07M-538.63M-590.61M-622.12M-994.02M-287.38M-373.1M-390.66M-363.19M-321.73M-282.6M-193.63M-217.12M-175.08M-101.4M-121.28M-103.94M-118.72M-71.05M-27.18M-86.46M-56.53M-22.82M-47.64M-55.71M-45.33M-42M-36.4M35.8M
Acquisitions00005.48M-690K-2.12M178.54M-4.88M-82.73M-11.18M-5.78M-555K0-8.8M00000032.99M000000000
Purchase of Investments0000-5.48M-690K-2.12M0-9K9.76M1.2M-1.5M-24.34M0-802K0-4.3M-43.84M000-8.76M000000-9.5M-1.4M-2.9M
Sale of Investments00005.48M690K2.12M34.48M6.62M7.96M979K3.02M88K538K-1.33M00001.79M01.69M01.05M0000000
Other Investing-3.77M137.81M2.25M2.29M2.34M3.18M-521.74M-2.35M3.12M1.32M02.41M30.32M2.04M0-5.92M-6.92M-1.94M-30.5M-56.99M-12.25M7.8M-7.8M-4.31M20.42M4.07M-4.57M3.54M12M12M94.8M
Cash from Financing435.49M101.96M141.76M59.7M262.54M117.78M895.9M95.6M-25.95M107.3M253.18M-63.41M-75.01M78.1M163.1M-68.53M-73.25M-152.4M9.06M-3.54M74.02M-159.85M138.66M-35.05M-29.71M79.97M-70.95M-72.26M18M-36.1M-83.9M
Dividends Paid-138.02M-180.07M-165.06M-150.97M-127.7M-116.96M-117.8M-104.06M-95.83M-87.99M-82.44M-76.53M-70.66M-67.23M-61.69M-58.65M-53.14M-50.97M-45.2M-41.87M-39.45M-37.16M-35.27M-33.24M-32.01M-30.99M-30.27M-29.83M-29.1M-28.7M-27.7M
Dividend Payout Ratio %-53.65%56.96%57.03%46.45%99.21%72.27%61.39%41.05%66.62%62.61%42.29%49.77%58.56%66.42%57.9%45.24%187.09%39.68%64.14%17.78%48.68%49.28%50.82%56.32%59.23%62.04%66.4%67.21%69.16%71.58%
Debt Issuance (Net)3M1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K1000K-1000K1000K-1000K1000K1000K1000K-1000K1000K-1000K-1000K1000K-1000K-1000K1000K-200K-1000K
Stock Issued11.09M34.83M14.68M57.8M14.74M15.11M230.98M74.11M58.81M17.49M16.01M37.3M15.37M37.84M13.83M13.7M6.49M16.44M16.03M18.52M25.35M9.92M17.92M11.32M11.73M11.62M8.49M9.06M6.6M300K6.9M
Share Repurchases00000-27.22M000-6.36M-1.01M-10.59M-5.52M-26.61M-8.77M-10.19M-29.65M-30.67M-11.04M-9.02M-40.88M-23.84M-1.16M-1.81M-6.14M-5.37M-14.75M-31.83M-9.4M-7.5M-100K
Other Financing-7.84M-12.57M54.01M-4.58M-4.18M-4.76M-3.81M-7.1M-13.76M37.7M-3.55M5.07M6.63M173K780K7.91M669K1.69M630K7.24M10.88M7.08M3.94M5.29M20.63M-102K00100K00
Net Change in Cash-92.55M37K95K65K-4.59M-113.38M115.36M2.35M-768K-35.32M32.62M2.78M-818K-1.54M-2.93M6.5M-35.24M-6.44M37.49M149K-20.02M19.96M3.2M557K-2.76M2.14M-219K-355K-3M-5.3M9.7M
Exchange Rate Effect-13.8M00000000000000000000000000-2K-100K00
Cash at Beginning7.82M1.61M1.52M1.45M6.04M119.42M4.06M1.71M2.23M37.55M4.93M2.15M2.97M4.51M7.44M943K36.19M42.63M5.14M4.99M25.01M5.04M1.84M1.28M4.04M1.9M2.12M2.48M5.5M10.8M1.1M
Cash at End01.65M1.61M1.52M1.45M6.04M119.42M4.06M1.46M2.23M37.55M4.93M2.15M2.97M4.51M7.44M943K36.19M42.63M5.14M4.99M25.01M5.04M1.84M1.28M4.04M1.9M2.12M2.5M5.5M10.8M
Free Cash Flow-527.34M-239.73M-143.91M-61.93M-274.95M-233.66M-780.54M-308.7M20.34M-77.6M-211.57M68.04M68.68M-82.21M-155.1M80.94M49.24M145.96M58.92M3.69M-81.79M146.09M-127.66M38.87M6.53M-81.9M75.3M68.36M-23.4M20.2M1.7M
FCF Growth %-519.29%-66.58%-132.39%77.48%-17.67%70.06%-152.85%-1617.57%126.21%63.32%-410.93%-0.92%183.53%46.99%-291.63%64.39%-66.27%147.72%1498.54%104.51%-155.98%214.44%-428.44%495.51%107.97%-208.77%10.15%392.14%-215.84%1088.24%-93.06%
FCF Margin %-23.86%-11.79%-8.06%-3.21%-9.43%-10.99%-39.98%-11.88%0.7%-3.43%-11.45%2.52%1.81%-2.57%-6.87%2.73%1.87%5.63%1.54%0.12%-2.5%4.64%-5.04%1.53%0.36%-4%6.47%7.56%-3.29%2.9%0.31%
FCF / Net Income %-154.45%-71.43%-49.66%-23.39%-100.01%-198.2%-478.84%-182.12%8.71%-58.76%-160.68%37.6%48.37%-71.61%-166.99%79.9%41.92%535.81%51.73%5.65%-36.86%191.37%-178.36%59.42%11.48%-156.55%154.33%152.17%-54.04%48.67%4.39%

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Regulatory and Commodity Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Aggressive Infrastructure Investment Cycle

As reported in recent financial statements, NJR consistently maintains a high capital expenditure profile, with quarterly investments reaching as high as $414.4M in 2025Q4, which underscores the company's commitment to expanding its regulated rate base despite the resulting pressure on near-term free cash flow.

The company's heavy reliance on capital-intensive infrastructure projects is a standard feature of its regulated gas distribution model. Investors should monitor whether these investments translate into timely rate base growth, as the current burn rate necessitates consistent access to external capital markets to maintain operational momentum.

External Capital Dependency Remains High

Based on the provided cash flow data, NJR frequently experiences significant free cash flow deficits, such as the $206.3M outflow in 2025Q3, which necessitates ongoing reliance on debt and equity markets to fund both infrastructure development and the company's dividend obligations to shareholders.

The recurring need for external financing suggests that NJR's liquidity is highly sensitive to market conditions and interest rate environments. The company's ability to secure capital on reasonable terms is critical, as any disruption in financing access could impede the execution of its long-term infrastructure investment program.

Dividend Coverage Subject to Volatility

According to historical cash flow figures, NJR's dividend coverage ratio has shown extreme variance, ranging from a low of -0.6 in 2025Q3 to a high of 9.4 in 2025Q2, reflecting the inherent instability of operating cash flows in a business model exposed to commodity trading.

While the dividend remains a priority, the wide swings in OCF-to-dividend coverage suggest that the payout is not supported by regulated utility cash flows alone. Investors should interpret these fluctuations as a signal that dividend sustainability is partially tethered to the more volatile, non-regulated segments of the business.

Earnings Quality Versus Cash Reality

As indicated by the discrepancy between net income and operating cash flow, such as the $218.9M net income versus $0 operating cash flow in 2026Q2, NJR's GAAP results appear significantly decoupled from actual cash generation, likely due to non-cash accruals and mark-to-market accounting for energy derivatives.

This divergence warrants caution, as it suggests that reported profitability may not be a reliable proxy for the company's ability to generate cash. Analysts should focus on economic net income and cash flow metrics to better understand the underlying performance of the regulated utility versus the trading desk.

NJR — Frequently Asked Questions

Quick answers to the most common questions about buying NJR stock.

How much cash does New Jersey Resources Corporation (NJR) generate from operations?

New Jersey Resources Corporation (NJR) generated $466.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is New Jersey Resources Corporation's free cash flow?

New Jersey Resources Corporation (NJR) reported negative free cash flow of $239.7M in 2025, indicating capital requirements exceeded cash from operations.

What is New Jersey Resources Corporation's capital expenditure (CapEx)?

New Jersey Resources Corporation (NJR) spent $706.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does New Jersey Resources Corporation distribute cash to shareholders?

In 2025, New Jersey Resources Corporation (NJR) returned $180.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.