Revenue grew 13.9% year-over-year with strong winter-quarter margins (32.0% operating margin in 2026Q2), though 2026Q3 EPS of $0.10 was distorted by mark-to-market gains, masking stable regulated earnings growth.
New Jersey Resources Corporation (NJR) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Revenue | 2.24B | 2.03B | 1.78B | 1.93B | 2.91B | 2.13B | 1.95B | 2.6B | 2.92B | 2.26B | 1.85B | 2.7B | 3.79B | 3.2B | 2.26B | 2.97B | 2.64B | 2.59B | 3.82B | 3.02B | 3.27B | 3.15B | 2.53B | 2.54B | 1.83B | 2.05B | 1.16B | 904.27M | 710.3M | 696.5M | 548.5M |
| Revenue Growth % | 7% | 13.94% | -7.51% | -33.8% | 37.05% | 8.92% | -24.84% | -11.17% | 29.42% | 22.29% | -31.6% | -28.67% | 18.46% | 41.7% | -23.98% | 12.44% | 1.81% | -32.07% | 26.29% | -7.63% | 3.91% | 24.26% | -0.42% | 38.98% | -10.63% | 75.9% | 28.78% | 27.31% | 1.98% | 26.98% | 20.66% |
| Cost of Revenue | 1.6B | 1.6B | 1.35B | 1.63B | 2.52B | 1.83B | 1.78B | 2.43B | 2.64B | 2.05B | 1.67B | 2.51B | 3.28B | 3B | 2.19B | 2.8B | 2.39B | 2.47B | 3.55B | 2.83B | 2.82B | 2.95B | 2.36B | 2.24B | 1.57B | 1.78B | 919.9M | 669.84M | 483.7M | 465.6M | 328M |
| Gross Profit | 631.93M | 435.78M | 436.7M | 299.83M | 397.07M | 301.05M | 172.2M | 171.66M | 285.54M | 209.9M | 175.99M | 196.2M | 511.98M | 193.41M | 68.5M | 168.79M | 244.95M | 122.82M | 267.05M | 189.75M | 447.02M | 194.58M | 177.13M | 305.99M | 265.04M | 265.57M | 244.65M | 234.43M | 226.6M | 230.9M | 220.5M |
| Gross Margin % | 28.27% | 21.43% | 24.47% | 15.54% | 13.62% | 14.16% | 8.82% | 6.61% | 9.76% | 9.29% | 9.52% | 7.26% | 13.52% | 6.05% | 3.04% | 5.69% | 9.28% | 4.74% | 7% | 6.28% | 13.67% | 6.18% | 6.99% | 12.03% | 14.48% | 12.96% | 21.01% | 25.93% | 31.9% | 33.15% | 40.2% |
| Gross Profit Growth % | - | -0.21% | 45.65% | -24.49% | 31.9% | 74.82% | 0.32% | -39.88% | 36.03% | 19.27% | -10.3% | -61.68% | 164.71% | 182.37% | -59.42% | -31.09% | 99.44% | -54.01% | 40.74% | -57.55% | 129.74% | 9.85% | -42.11% | 15.45% | -0.2% | 8.55% | 4.36% | 3.46% | -1.86% | 4.72% | 8.35% |
| Operating Expenses | 82.73M | 0 | 0 | 0 | 0 | 0 | 0 | 11.19M | 52.1M | 49.37M | 40.22M | 53.26M | 57.34M | 57.41M | 45.79M | 66.91M | 56.82M | 74.75M | 65.6M | 62.5M | 58.63M | 56.21M | 49.91M | 184.63M | 160.66M | 165.75M | 150.73M | 146.92M | 142.7M | 148.8M | 142.2M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 752.05M | 624.55M | 603.39M | 455.04M | 534.68M | 421.62M | 289.77M | 261.94M | 338.93M | 242.38M | 208.52M | 204.34M | 507.37M | 183.31M | 64.35M | 137.08M | 221.32M | 79.21M | 240.82M | 163.79M | 423.44M | 172.04M | 161.47M | 157.73M | 140.12M | 136.5M | 130.57M | 119.66M | 112.1M | 108.4M | 104.8M |
| EBITDA Margin % | 33.64% | 30.72% | 33.81% | 23.58% | 18.35% | 19.83% | 14.84% | 10.08% | 11.59% | 10.73% | 11.28% | 7.56% | 13.4% | 5.73% | 2.85% | 4.62% | 8.39% | 3.06% | 6.31% | 5.42% | 12.94% | 5.46% | 6.37% | 6.2% | 7.65% | 6.66% | 11.21% | 13.23% | 15.78% | 15.56% | 19.11% |
| EBITDA Growth % | 2.68% | 3.51% | 32.6% | -14.9% | 26.82% | 45.5% | 10.63% | -22.71% | 39.83% | 16.24% | 2.04% | -59.73% | 176.79% | 184.85% | -53.05% | -38.06% | 179.4% | -67.11% | 47.03% | -61.32% | 146.12% | 6.55% | 2.37% | 12.57% | 2.65% | 4.54% | 9.12% | 6.75% | 3.41% | 3.44% | 0.58% |
| Depreciation & Amortization | 201.73M | 188.77M | 166.69M | 155.21M | 137.61M | 120.58M | 117.57M | 101.47M | 105.49M | 81.84M | 72.75M | 61.4M | 52.74M | 47.31M | 41.64M | 35.2M | 33.19M | 31.14M | 39.37M | 36.54M | 35.05M | 33.67M | 34.25M | 36.38M | 35.74M | 36.69M | 36.66M | 32.15M | 28.2M | 26.3M | 26.5M |
| D&A / Revenue % | 9.02% | 9.28% | 9.34% | 8.04% | 4.72% | 5.67% | 6.02% | 3.91% | 3.61% | 3.62% | 3.94% | 2.27% | 1.39% | 1.48% | 1.85% | 1.19% | 1.26% | 1.2% | 1.03% | 1.21% | 1.07% | 1.07% | 1.35% | 1.43% | 1.95% | 1.79% | 3.15% | 3.56% | 3.97% | 3.78% | 4.83% |
| Operating Income (EBIT) | 550.33M | 435.78M | 436.7M | 299.83M | 397.07M | 301.05M | 172.2M | 160.47M | 233.44M | 160.54M | 135.77M | 142.94M | 454.63M | 136M | 22.71M | 101.88M | 188.13M | 48.07M | 201.45M | 127.25M | 388.38M | 138.37M | 127.22M | 121.35M | 104.38M | 99.81M | 93.91M | 87.52M | 83.9M | 82.1M | 78.3M |
| Operating Margin % | 24.62% | 21.43% | 24.47% | 15.54% | 13.62% | 14.16% | 8.82% | 6.18% | 7.98% | 7.1% | 7.35% | 5.29% | 12% | 4.25% | 1.01% | 3.43% | 7.13% | 1.85% | 5.28% | 4.21% | 11.87% | 4.4% | 5.02% | 4.77% | 5.7% | 4.87% | 8.06% | 9.68% | 11.81% | 11.79% | 14.28% |
| Operating Income Growth % | - | -0.21% | 45.65% | -24.49% | 31.9% | 74.82% | 7.31% | -31.26% | 45.41% | 18.24% | -5.02% | -68.56% | 234.29% | 498.85% | -77.71% | -45.85% | 291.36% | -76.14% | 58.31% | -67.24% | 180.69% | 8.76% | 4.83% | 16.26% | 4.57% | 6.28% | 7.31% | 4.31% | 2.19% | 4.85% | 3.98% |
| Interest Expense | 4M | 128.59M | 130.28M | 123.01M | 85.83M | 78.56M | 67.6M | 47.08M | 46.29M | 44.89M | 31.04M | 27.72M | 25.46M | 23.98M | 20.84M | 19.62M | 21.25M | 21.01M | 25.81M | 27.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 4.32x | 3.84x | 3.57x | 4.98x | 3.98x | 3.74x | 3.50x | 4.61x | 4.08x | 5.73x | 9.28x | 8.28x | 6.92x | 5.40x | 5.36x | 9.10x | 2.50x | 7.97x | 4.76x | - | - | - | - | - | - | - | - | - | - | - |
| Interest / Revenue % | 0.18% | 6.32% | 7.3% | 6.38% | 2.94% | 3.69% | 3.46% | 1.81% | 1.58% | 1.99% | 1.68% | 1.03% | 0.67% | 0.75% | 0.92% | 0.66% | 0.81% | 0.81% | 0.68% | 0.91% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -4M | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 473.04M | 432.58M | 374.68M | 314M | 351.12M | 151.18M | 199.5M | 131.75M | 179.65M | 150.41M | 155.2M | 240.68M | 193.81M | 150.38M | 100.61M | 138.96M | 182.15M | 38.62M | 183.31M | 105.59M | 369.26M | 125.25M | 117.52M | 107.87M | 92.77M | 86.55M | 77.11M | 70.37M | 66.7M | 62.3M | 57.4M |
| Pretax Margin % | 21.16% | 21.27% | 21% | 16.27% | 12.05% | 7.11% | 10.22% | 5.07% | 6.14% | 6.66% | 8.4% | 8.91% | 5.12% | 4.7% | 4.46% | 4.68% | 6.9% | 1.49% | 4.8% | 3.49% | 11.29% | 3.98% | 4.64% | 4.24% | 5.07% | 4.23% | 6.62% | 7.78% | 9.39% | 8.94% | 10.46% |
| Income Tax | 106.88M | 96.96M | 84.91M | 49.27M | 76.19M | 33.29M | 36.49M | -37.75M | -53.78M | 18.34M | 23.53M | 59.72M | 51.84M | 35.58M | 7.73M | 37.66M | 64.69M | 11.38M | 69.4M | 40.31M | 147.35M | 48.91M | 45.95M | 42.46M | 35.92M | 32.89M | 29.15M | 25.45M | 23.4M | 20.8M | 18.7M |
| Effective Tax Rate % | 22.59% | 22.41% | 22.66% | 15.69% | 21.7% | 22.02% | 18.29% | -28.65% | -29.94% | 12.2% | 15.16% | 24.81% | 26.75% | 23.66% | 7.68% | 27.1% | 35.52% | 29.46% | 37.86% | 38.18% | 39.9% | 39.05% | 39.1% | 39.36% | 38.72% | 38% | 37.8% | 36.16% | 35.08% | 33.39% | 32.58% |
| Net Income | 366.16M | 335.63M | 289.77M | 264.72M | 274.92M | 117.89M | 163.01M | 169.5M | 233.44M | 132.06M | 131.67M | 180.96M | 141.97M | 114.81M | 92.88M | 101.3M | 117.46M | 27.24M | 113.91M | 65.28M | 221.91M | 76.34M | 71.57M | 65.41M | 56.84M | 52.32M | 48.79M | 44.92M | 43.3M | 41.5M | 38.7M |
| Net Margin % | 16.38% | 16.51% | 16.24% | 13.72% | 9.43% | 5.54% | 8.35% | 6.53% | 7.98% | 5.84% | 7.13% | 6.7% | 3.75% | 3.59% | 4.12% | 3.41% | 4.45% | 1.05% | 2.98% | 2.16% | 6.78% | 2.42% | 2.82% | 2.57% | 3.1% | 2.55% | 4.19% | 4.97% | 6.1% | 5.96% | 7.06% |
| Net Income Growth % | -11.06% | 15.82% | 9.46% | -3.71% | 133.2% | -27.68% | -3.83% | -27.39% | 76.76% | 0.3% | -27.24% | 27.46% | 23.66% | 23.61% | -8.31% | -13.76% | 331.16% | -76.08% | 74.49% | -70.58% | 190.68% | 6.66% | 9.42% | 15.07% | 8.66% | 7.22% | 8.61% | 3.75% | 4.34% | 7.24% | 46.59% |
| EPS (Diluted) | 3.60 | 3.33 | 2.92 | 2.71 | 2.85 | 1.22 | 1.71 | 1.89 | 2.64 | 1.52 | 1.52 | 2.10 | 1.67 | 1.37 | 1.12 | 1.22 | 1.41 | 0.32 | 1.35 | 0.78 | 0.93 | 0.91 | 0.78 | 1.00 | 0.70 | 0.65 | 0.61 | 0.56 | 0.54 | 0.51 | 0.48 |
| EPS Growth % | -11.82% | 14.04% | 7.75% | -4.91% | 133.61% | -28.66% | -9.52% | -28.41% | 73.68% | 0% | -27.62% | 25.75% | 21.9% | 22.32% | -8.2% | -13.48% | 340.63% | -76.3% | 73.08% | -16.13% | 2.2% | 16.67% | -22% | 42.86% | 7.69% | 6.56% | 8.93% | 3.7% | 5.88% | 6.25% | 45.45% |
| EPS (Basic) | - | 3.35 | 2.94 | 2.73 | 2.86 | 1.23 | 1.72 | 1.90 | 2.66 | 1.53 | 1.53 | 2.12 | 1.69 | 1.38 | 1.12 | 1.22 | 1.42 | 0.32 | 1.36 | 0.78 | 0.94 | 0.93 | 0.79 | 1.02 | 0.71 | 0.66 | 0.61 | 0.56 | 0.54 | 0.51 | 0.48 |
| Diluted Shares Outstanding | 101.78M | 100.79M | 99.29M | 97.63M | 96.49M | 96.56M | 95.1M | 89.62M | 88.31M | 87.14M | 86.73M | 86.27M | 84.92M | 83.63M | 83.26M | 83.14M | 83.26M | 84.93M | 84.35M | 84.22M | 84.24M | 84.25M | 92.35M | 65.19M | 81.5M | 80.4M | 80.2M | 80.93M | 80.52M | 81.15M | 81.36M |
Quick answers to the most common questions about buying NJR stock.
For fiscal year 2025, New Jersey Resources Corporation (NJR) reported total revenue of $2.03B. This represents a 270.7% increase compared to $548.5M in 1996.
New Jersey Resources Corporation (NJR) is profitable, generating $335.6M in net income for the fiscal year ending 2025 with a net profit margin of 16.5%.
New Jersey Resources Corporation (NJR) reported an operating income of $435.8M, resulting in an operating profit margin of 21.4%. This margin reflects the operational efficiency of the business before interest and taxes.
New Jersey Resources Corporation (NJR) generated $435.8M in gross profit for the year, representing a gross profit margin of 21.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Regulatory and electrification overhang
Metrics are mathematically derived from official filings.
Rate Base Expansion Drives Revenue
NJR's revenue grew 13.9% year-over-year, driven by rate base expansion and favorable regulatory outcomes, as reported in recent quarterly filings. The growth is concentrated in winter quarters, reflecting seasonal demand.
Revenue growth is primarily attributable to the Infrastructure Investment Program (IIP), which allows recovery of capital investments between rate cases. The 23.3% revenue surge in 2026Q1 versus the prior year suggests accelerated rate base deployment. However, the -14.1% decline in 2025Q4 indicates seasonality and potential weather normalization effects, which investors should monitor for durability.
Earned ROE Exceeds Authorized
NJR's operating margin averaged 21.43% over the last four quarters, suggesting it is earning above its authorized ROE, based on reported financials. This indicates a constructive regulatory environment in New Jersey.
The consistently high operating margins in winter quarters (32.0% in 2026Q2, 29.8% in 2026Q1) versus summer quarters (9.1% in 2026Q3) reflect the seasonal nature of gas distribution. The gap between earned and authorized returns appears to be narrowing, as evidenced by the 2025Q4 margin of 10.9%, which may signal regulatory lag or increased operating costs. Investors should monitor whether this trend persists.
Pass-Through Mechanisms Mitigate Fuel Risk
Fuel costs are largely pass-through, insulating NJR's earnings from commodity price volatility, as disclosed in regulatory filings. However, the 2025Q3 net loss of -$15.1M suggests potential timing mismatches in cost recovery.
The negative net margin in 2025Q3 (-4.6%) and 2024Q3 (-4.3%) indicates that summer quarters typically incur higher operating costs relative to revenue, possibly due to storage and maintenance expenses. The interest coverage ratio of 0.31 in 2025Q3 highlights temporary cash flow strain, but the recovery in subsequent quarters suggests the regulatory construct provides timely recovery. The absence of interest expense data limits deeper analysis of working capital impacts.
Non-Recurring Items Obscure Core Earnings
NJR's EPS growth of 163.5% in 2026Q3 is distorted by mark-to-market gains in Energy Services, as per company disclosures. Adjusting for these items reveals more stable regulated earnings growth.
The volatility in EPS, swinging from -$0.15 in 2025Q3 to $2.16 in 2026Q2, underscores the impact of non-cash MTM adjustments and ITC timing. The 2024Q4 EPS of $0.92 versus 2025Q4's $0.15 suggests a one-time gain or regulatory settlement that did not recur. Core regulated earnings appear to be growing steadily, but the reliance on trading profits for headline numbers warrants caution.
CAPEX Translates to Rate Base Growth
NJR's capital expenditure program is expanding rate base, with D&A rising from $40.2M to $53.5M over ten quarters, as reported. This suggests a step-change in earnings power, though timing lags are evident.
The consistent increase in D&A indicates ongoing investment in infrastructure, which should generate returns once placed in rate base. The revenue growth of 13.9% YoY aligns with this CAPEX cycle, but the EPS growth of 163.5% in 2026Q3 is partly due to a low base. The IIP's ability to earn returns on CWIP reduces regulatory lag, but the eventual conversion to financing costs may pressure future earnings.
What Could Invalidate the Base Case
The most significant risk is New Jersey's Energy Master Plan accelerating electrification, which could strand gas assets and limit rate base growth, as noted in recent regulatory filings.
While NJR's current financials show strong growth, the structural shift toward building electrification poses a long-term threat to the gas distribution franchise. The failed PennEast Pipeline investment highlights execution risk in large infrastructure projects. Additionally, the reported debt-to-equity ratio of 1.58 is anomalous for a utility, suggesting either a data error or a significant deleveraging event that could alter the risk profile. Investors should monitor regulatory developments and the sustainability of trading profits.