VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NLOPNet Lease Office Properties
$11.36$168M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNLOPCash Flow

Net Lease Office Properties (NLOP) Cash Flow Statement

6Y historyFree accessUpdated daily

Liquidity has improved as the firm pivots to cash, with a $70.6 million cash position reported in 2026Q1, though FFO/NI ratios remain erratic, reaching 0.33 in the most recent quarter.

NLOP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations58.12M64.11M71.86M70.97M84.28M75.33M73.66M
Operating CF Growth %27.16%-10.78%1.26%-15.8%11.88%2.28%-
Operating CF / Revenue %58.04%53.91%50.52%40.56%53.95%50.93%50.88%
Net Income-120.76M-145.16M-91.39M-131.75M15.78M1.42M16.02M
Depreciation & Amortization31.24M38.8M78.94M81.4M66.23M61.16M59.97M
Stock-Based Compensation00250K2.9M3.16M2.4M1.62M
Other Non-Cash Items152.29M178.47M74.17M128.55M-922K13.26M-5.29M
Working Capital Changes-5.87M-7.99M13.16M-8.93M1.07M-2.67M1.45M
Cash from Investing318.41M208.24M297.75M27.69M-22.92M-4.18M-4.49M
Acquisitions (Net)0000-20.97M00
Purchase of Investments0000000
Sale of Investments135.31M000000
Other Investing183.1M208.24M297.75M38.85M2.77M00
Cash from Financing-368.67M-218.88M-367.98M-36.78M-64.54M-77.25M-65.81M
Dividends Paid0-106.66M-1.07M0000
Common Dividends0-106.66M-1.07M0000
Debt Issuance (Net)-2M-1000K-1000K1000K-1000K-1000K-1000K
Share Repurchases0000000
Other Financing-307.75M-745K-316K-403.98M-24.6M186.83M9.04M
Net Change in Cash8.27M54.21M597K61.83M-3.3M-6.08M3.64M
Exchange Rate Effect411K738K-1.03M-50K-123K19K274K
Cash at Beginning122.63M68.43M67.83M6M9.3M15.37M11.74M
Cash at End74.02M122.63M68.43M67.83M6M9.3M15.37M
Free Cash Flow56.21M60.08M71.86M59.8M79.56M71.15M69.17M
FCF Growth %-15.97%-16.39%20.16%-24.84%11.83%2.87%-
FCF / Revenue %56.13%50.52%50.52%34.18%50.93%48.11%47.78%

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Asset Liquidation Execution Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Divergence from Operating Cash

As reported in financial statements, the relationship between FFO and GAAP operating cash flow remains highly erratic, with FFO/NI ratios swinging from -414.23 in 2025Q4 to 0.33 in 2026Q1, illustrating the profound impact of non-cash impairment charges on standard REIT earnings metrics.

The extreme volatility in FFO relative to GAAP operating cash flow suggests that standard REIT performance metrics are currently unreliable for assessing the company's underlying cash-generating capacity. Investors should monitor whether these distortions persist as the portfolio shrinks, as they may mask the true cash-on-cash yield of the remaining assets.

Depreciation and Impairment Distortions

Based on the provided data, the significant gap between GAAP Net Income and FFO, exemplified by the -$64.2M net loss in 2025Q3 compared to a -$55.1M FFO, indicates that non-cash accounting adjustments are the primary drivers of reported earnings volatility.

The persistent divergence between net income and FFO suggests that the company is actively absorbing significant asset-level impairments as it executes its liquidation mandate. This pattern implies that reported GAAP figures are largely decoupled from the actual cash proceeds generated by property dispositions.

Minimal Maintenance Capital Requirements

According to recent SEC filings, NLOP has maintained remarkably low property-level capital expenditures, with maintenance costs totaling only $655,000 in 2026Q1, which reflects the net lease structure where tenants bear the primary burden of building upkeep and operational expenses.

The minimal capex footprint suggests that the company is successfully avoiding significant reinvestment requirements that would otherwise erode net disposition proceeds. However, analysts should investigate whether this low spending is sustainable or if it reflects a deferral of necessary maintenance that could ultimately impact the terminal value of the remaining assets.

Hidden Liquidation and Cash Obligations

As indicated by the 2023Q4 data, where FCF was a mere $552,000 against a $122.4M AFFO loss, the cash flow statement likely obscures significant non-cash adjustments and potential off-balance-sheet obligations inherent in the spin-off structure.

The discrepancy between reported FCF and AFFO suggests that the company's cash flow profile is heavily influenced by the timing of asset sales and the settlement of spin-off-related liabilities. Investors should remain cautious, as the lack of consistent dividend coverage and the reliance on asset sales may hide underlying cash flow pressures.

NLOP — Frequently Asked Questions

Quick answers to the most common questions about buying NLOP stock.

How much cash does Net Lease Office Properties (NLOP) generate from operations?

Net Lease Office Properties (NLOP) generated $64.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Net Lease Office Properties's free cash flow?

Net Lease Office Properties (NLOP) generated $60.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Net Lease Office Properties's capital expenditure (CapEx)?

Net Lease Office Properties (NLOP) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Net Lease Office Properties distribute cash to shareholders?

In 2025, Net Lease Office Properties (NLOP) returned $106.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.