VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NNNextNav Inc.
$17.83$2.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNNBalance Sheet

NextNav Inc. (NN) Balance Sheet

7Y historyFree accessUpdated daily

The company's financial position has deteriorated into a negative equity balance of $90.0 million as of 2026Q1, reflecting significant capital erosion and potential impairment risks for its $18.7 million in goodwill.

NN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets147.86M157.41M86.05M91.22M61.19M106.33M18.07M19.19M
Cash & Short-Term Investments142.96M152.14M80.11M85.83M55.45M100.08M8.67M14.48M
Cash Only30.6M44.76M39.33M81.88M47.23M100.08M8.67M14.48M
Short-Term Investments112.36M107.38M40.78M3.95M8.22M000
Accounts Receivable1.38M2.35M3.3M2.33M2.17M1.74M77K0
Days Sales Outstanding167.48187.25212.54220.4201.56832.3749.39-
Inventory00000000
Days Inventory Outstanding--------
Other Current Assets3.52M2.93M2.63M3.06M3.58M4.52M9.32M4.71M
Total Non-Current Assets87.78M90.68M75.69M70.94M62.6M30.49M26.83M20.1M
Property, Plant & Equipment25.62M26.62M35.34M40.83M32.9M21.76M5.71M45K
Fixed Asset Turnover0.14x0.17x0.16x0.09x0.12x0.04x0.10x3.64x
Goodwill18.7M19.16M16.97M17.98M17.49M000
Intangible Assets41.89M42.17M9.59M10.63M10.4M4.09M4.14M3.47M
Long-Term Investments1.1M1.1M000000
Other Non-Current Assets1.57M561K13.8M1.51M1.81M4.64M16.98M16.59M
Total Assets235.64M248.09M161.74M162.16M123.79M136.82M44.9M39.29M
Asset Turnover0.02x0.02x0.04x0.02x0.03x0.01x0.01x0.00x
Asset Growth %143.34%53.39%-0.26%31%-9.53%204.71%14.27%-
Total Current Liabilities14.1M12.38M12.14M9.8M8.89M6.68M4.24M9.58M
Accounts Payable1.5M661K858K391K1.02M448K680K837K
Days Payables Outstanding33.8814.8129.0611.231.58.8931.9453.72
Short-Term Debt2.51M2.67M000000
Deferred Revenue (Current)1.9M491K288K297K95K1.63M00
Other Current Liabilities9.46M3.33M02.68M02.18M08.74M
Current Ratio10.49x12.71x7.09x9.31x6.89x15.92x4.26x2.00x
Quick Ratio10.49x12.71x7.09x9.31x6.89x15.92x4.26x2.00x
Cash Conversion Cycle133.6-------
Total Non-Current Liabilities311.51M321.94M99.47M72.26M11.04M30.19M531.04M20.54M
Long-Term Debt11.77M273.59M54.62M48.45M0058.87M15.83M
Capital Lease Obligations38.74M12.34M14.35M15.14M5.29M000
Deferred Tax Liabilities1.07M1.07M000000
Other Non-Current Liabilities299.74M34.94M30.5M8.67M5.75M30.19M472.17M4.71M
Total Liabilities325.61M334.33M111.62M82.06M19.92M36.87M535.28M30.12M
Total Debt14.28M288.6M71.44M66.11M7.82M058.87M15.83M
Net Debt-16.32M243.84M32.1M-15.76M-39.41M-100.08M50.2M1.35M
Debt / Equity-0.16x-1.43x0.83x0.08x--1.73x
Debt / EBITDA-0.21x-------
Net Debt / EBITDA0.24x-------
Interest Coverage-8.46x-5.64x-6.39x-17.34x--2.38x-12.68x-
Total Equity-89.97M-86.23M50.12M80.1M103.86M99.96M-490.38M9.18M
Equity Growth %-2048.47%-272.05%-37.42%-22.88%3.91%120.38%-5443.55%-
Book Value per Share-0.59-0.650.410.741.031.02-19.620.58
Total Shareholders' Equity-89.97M-86.23M50.12M78.73M100.02M99.96M-490.38M9.18M
Common Stock15K15K14K12K12K11K2K1K
Retained Earnings-1.06B-1.05B-862.11M-760.23M-688.49M-647.86M-490.28M-327.27M
Treasury Stock0-693K-693K-665K-4K000
Accumulated OCI3.03M3.81M665K2.2M1.37M-121K-96K-84K
Minority Interest0001.36M3.85M000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and capital dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Equity and Rising Liabilities

As reported in recent financial statements, NextNav's equity position has deteriorated into a negative $90.0 million balance as of 2026Q1, reflecting a persistent trend of capital erosion that signals significant challenges in achieving a self-sustaining business model without continued external funding or major commercial breakthroughs.

The shift from positive equity in early 2024 to a substantial deficit by 2026Q1 highlights the aggressive consumption of capital to fund network infrastructure. This trajectory suggests that the company's current operating model is not yet generating the returns necessary to preserve shareholder value, necessitating close monitoring of future financing rounds.

Leverage Dynamics and Refinancing Risks

Based on the company's reported figures, total debt has fluctuated significantly, reaching $14.3 million in 2026Q1 after peaking at $288.6 million in 2025Q4, which indicates a volatile capital structure that may complicate long-term planning and increase the cost of capital for future operational requirements.

The rapid reduction in debt levels suggests either successful deleveraging or a restructuring of obligations, yet the underlying negative equity remains a primary concern for solvency. Investors should interpret these shifts as a sign of management's ongoing struggle to balance infrastructure investment with the reality of limited cash inflows.

Cash Runway and Liquidity Constraints

According to quarterly filings, NextNav's cash reserves have declined to $30.6 million as of 2026Q1, a notable decrease from the $150.4 million reported in 2025Q1, which suggests that the company's liquidity buffer is shrinking rapidly against its ongoing operational burn and infrastructure maintenance requirements.

While the current ratio remains elevated, this metric may be misleading given the company's inability to generate positive operating cash flow. The rapid depletion of cash reserves warrants further investigation into the company's ability to fund its operations beyond the next several quarters without further dilutive equity issuance.

Hidden Risks in Asset Valuation

Data from recent SEC filings reveals that the company's asset base is heavily weighted toward intangible assets and PPE, with $18.7 million in goodwill and $25.6 million in net PPE, which may be subject to impairment if commercial adoption of the terrestrial network fails to materialize.

The reliance on these non-liquid assets to support the balance sheet suggests that the company's valuation is highly sensitive to the successful commercialization of its spectrum and beacon technology. If the market fails to recognize the strategic value of these assets, the company may face significant write-downs that would further impair its already negative equity position.

NN — Frequently Asked Questions

Quick answers to the most common questions about buying NN stock.

What are the total assets of NextNav Inc. (NN)?

As of 2025, NextNav Inc. (NN) had total assets of $248.1M including $157.4M in current assets.

How much debt does NextNav Inc. (NN) have?

NextNav Inc. (NN) carries total debt of $288.6M, offset by $152.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of NextNav Inc.?

NextNav Inc. (NN) has total shareholders' equity (book value) of $-86.2M ($-0.65 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is NextNav Inc.'s current ratio and liquidity?

NextNav Inc. (NN) reported a current ratio of 12.71x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.