The company maintains a highly leveraged capital structure with a debt-to-equity ratio of 2.02 as of 2026Q1, signaling limited financial flexibility to navigate industry downturns.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 |
|---|
| Total Current Assets | 385.55M | 361.92M | 330.52M | 295.2M | 230.36M | 147.18M | 93.62M | 117.8M | 130.38M | 89.28M | 74.95M | 79.09M | 155.98M | 127.88M | 356.66M | 325.12M | 251.36M | 315.61M | 256.74M | 291.09M | 229.06M | 160.87M | 134.17M | 100.8M | 0 | 0 | 0 | 0 |
| Cash & Short-Term Investments | 121.44M | 100.05M | 77.88M | 88.61M | 69.14M | 16.6M | 34.1M | 5.54M | 19.51M | 8.19M | 13.67M | 32.35M | 956K | 13.74M | 598K | 1.4M | 722K | 103M | 98.88M | 32.87M | 7.9M | 42.7M | 17.92M | 36.59M | 0 | 0 | 0 | 0 |
| Cash Only | 121.44M | 100.05M | 77.88M | 88.61M | 69.14M | 16.6M | 34.1M | 5.54M | 19.51M | 8.19M | 13.67M | 32.35M | 956K | 13.74M | 598K | 1.4M | 722K | 103M | 98.88M | 32.87M | 7.9M | 42.7M | 17.92M | 36.59M | 0 | 0 | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 182.45M | 179.25M | 170.21M | 132.88M | 99.61M | 78.55M | 33.94M | 85.94M | 93.07M | 67.29M | 57.03M | 42.3M | 110.13M | 102.34M | 156.65M | 300.99M | 232.91M | 197.79M | 134.23M | 236.89M | 176.05M | 110.73M | 57.74M | 61.32M | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 51.12 | 50.94 | 53.29 | 50.67 | 47.25 | 43.83 | 24.85 | 43.62 | 82.84 | 83.95 | 97.65 | 54.89 | 85.2 | 79.4 | 104.99 | 109.15 | 99.08 | 95.12 | 50.38 | 87.36 | 102.01 | 82.11 | 58.99 | 59.13 | - | - | - | - |
| Inventory | 74.77M | 75.6M | 74.08M | 64.96M | 49.9M | 44.54M | 15.03M | 21.65M | 13.39M | 4.75M | 3.44M | 2.58M | 7.45M | 5.91M | 5.75M | 11.86M | 7.74M | 5.66M | 11.81M | 110.07K | 155.67K | 57.22K | 134K | 1.61M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 23.11 | 24.59 | 28.29 | 29.53 | 27.27 | 28.84 | 13.51 | 12.69 | 14.33 | 6.86 | 6.94 | 3.77 | 6.47 | 5.08 | 4.11 | 4.58 | 3.53 | 3.33 | 5.41 | 0.05 | 0.11 | 0.05 | 0.15 | 1.82 | - | - | - | - |
| Other Current Assets | 6.89M | 7.03M | 683K | 1.34M | 1.12M | 660K | 10.55M | 424K | 4.12M | 6.49M | 2.04M | 805K | 29.59M | 3.73M | 191.16M | 2.99M | 1.73M | 3.48M | 7.03M | 11.92M | 33.03M | 6.24M | 15.1M | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 1.5B | 1.46B | 1.36B | 1.25B | 749.15M | 722.1M | 564.98M | 674.85M | 559.42M | 294.36M | 275.13M | 281.61M | 300.6M | 317.76M | 303.28M | 424.87M | 431.59M | 387M | 373.31M | 502.51M | 481.67M | 426.04M | 392.49M | 388.59M | 0 | 0 | 0 | 0 |
| Property, Plant & Equipment | 1.4B | 1.37B | 1.26B | 1.16B | 660.55M | 655.72M | 510.52M | 609.57M | 528.16M | 278.65M | 256.45M | 258.75M | 260.9M | 277.98M | 274.25M | 312.77M | 321.86M | 328.74M | 329.7M | 281.04M | 255.96M | 185.57M | 177.09M | 167.91M | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | 0.98x | 0.94x | 0.93x | 0.83x | 1.16x | 1.00x | 0.98x | 1.18x | 0.78x | 1.05x | 0.83x | 1.09x | 1.81x | 1.69x | 1.99x | 3.22x | 2.67x | 2.31x | 2.95x | 3.52x | 2.46x | 2.65x | 2.02x | 2.25x | - | - | - | - |
| Goodwill | 0 | 534.56K | 520K | 526K | 543K | 543K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.9M | 32.9M | 32.9M | 25.11M | 23.87M | 200.07M | 199.39M | 198.55M | 198.55M | 198.55M | 0 | 0 | 0 | 0 |
| Intangible Assets | 12.74M | 12.32M | 9.9M | 6.97M | 6.77M | 3.86M | 296.7K | 0 | 2.92M | 938K | 1.79M | 3.17M | 4.38M | 7.04M | 12.06M | 12.87M | 16.16M | 7.67M | 1.04M | 2.13M | 599.63K | 771.84K | 1.5M | 4.87M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 286.31M | 70.83M | 84.69M | 81.44M | 75.64M | 55.97M | 36.31M | 42.91M | 11.79M | 0 | 0 | 0 | 0 | 0 | 382.95M | 7.04M | 2.35M | 3.75M | 3.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 10.57M | 4.18M | 9.32M | 6.62M | 5.26M | 6M | 4.97M | 6.72M | 7.29M | 4.24M | 3.09M | 3.83M | 5.37M | 5.09M | -377.22M | 1.84M | 8.39M | 10.73M | 2.76M | 1.07M | 11.36M | 17.79M | 15.35M | 17.27M | 0 | 0 | 0 | 0 |
| Total Assets | 1.88B | 1.82B | 1.69B | 1.55B | 979.51M | 869.28M | 658.61M | 792.65M | 689.8M | 383.64M | 350.08M | 360.69M | 456.58M | 445.64M | 659.94M | 749.99M | 682.96M | 702.62M | 630.05M | 793.6M | 710.74M | 586.91M | 526.67M | 489.39M | 158.58M | 120.43M | 129.53M | 97.24M |
| Asset Turnover | 0.74x | 0.71x | 0.69x | 0.62x | 0.79x | 0.75x | 0.76x | 0.91x | 0.59x | 0.76x | 0.61x | 0.78x | 1.03x | 1.06x | 0.83x | 1.34x | 1.26x | 1.08x | 1.54x | 1.25x | 0.89x | 0.84x | 0.68x | 0.77x | 2.17x | 2.07x | 1.91x | 1.86x |
| Asset Growth % | 45.43% | 7.32% | 9.56% | 57.88% | 12.68% | 31.99% | -16.91% | 14.91% | 79.8% | 9.59% | -2.94% | -21% | 2.45% | -32.47% | -12.01% | 9.82% | -2.8% | 11.52% | -20.61% | 11.66% | 21.1% | 11.44% | 7.62% | 208.6% | 31.68% | -7.02% | 33.21% | - |
| Total Current Liabilities | 345.99M | 410.52M | 315.86M | 324.02M | 192.3M | 161.03M | 85.94M | 157.3M | 148.9M | 79.03M | 74.03M | 62.34M | 115.34M | 93.48M | 191.2M | 254.57M | 165.82M | 165.64M | 135.09M | 183.35M | 148.79M | 92.93M | 92.49M | 57.29M | 0 | 0 | 0 | 0 |
| Accounts Payable | 103.65M | 101.97M | 110.75M | 146.19M | 102.55M | 76.25M | 32.52M | 88.2M | 63.46M | 35.19M | 29.55M | 25.03M | 58.09M | 48.44M | 73.73M | 171.13M | 86.05M | 66.88M | 58.36M | 113.14M | 94.55M | 59.21M | 59.09M | 29.3M | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | 36.33 | 33.17 | 42.3 | 66.45 | 56.03 | 49.37 | 29.22 | 51.7 | 67.93 | 50.79 | 59.65 | 36.64 | 50.44 | 41.62 | 52.69 | 66.05 | 39.27 | 39.39 | 26.72 | 52.3 | 68.2 | 55.39 | 67.16 | 33.17 | - | - | - | - |
| Short-Term Debt | 97.89M | 161.92M | 92.49M | 92.69M | 42.09M | 19.69M | 37.02M | 18.51M | 30M | 0 | 8.17M | 5.9M | 0 | 9.39M | 9.39M | 10M | 10M | 6.07M | 0 | 9.45M | 23.69M | 3.05M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 60.85M | 22.83M | 1.94M | 59K | 1.41M | 3.35M | 1.19M | 23K | 4.03M | 2.27M | 1.66M | 678K | 93K | 6.36M | 7.08M | 58.31M | 60.43M | 63.97M | 59.88M | 55.98M | 27.55M | 30.19M | 30.3M | 26.07M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 129.3M | 62.06M | 39.29M | 51.69M | 10.1M | 0 | 3.38M | 0 | 6.75M | 4.83M | 5.3M | 1.15M | 24.33M | 6.66M | 56.5M | 24.73M | 21.86M | 43.11M | 41.8M | 10.91M | 4.15M | 6.07M | 12.56M | 12.51M | 0 | 0 | 0 | 0 |
| Current Ratio | 1.11x | 0.88x | 1.05x | 0.91x | 1.20x | 0.91x | 1.09x | 0.75x | 0.88x | 1.13x | 1.01x | 1.27x | 1.35x | 1.37x | 1.87x | 1.28x | 1.52x | 1.91x | 1.90x | 1.59x | 1.54x | 1.73x | 1.45x | 1.76x | - | - | - | - |
| Quick Ratio | 0.90x | 0.70x | 0.81x | 0.71x | 0.94x | 0.64x | 0.91x | 0.61x | 0.79x | 1.07x | 0.97x | 1.23x | 1.29x | 1.30x | 1.84x | 1.23x | 1.47x | 1.87x | 1.81x | 1.59x | 1.54x | 1.73x | 1.45x | 1.73x | - | - | - | - |
| Cash Conversion Cycle | 37.91 | 42.37 | 39.29 | 13.75 | 18.48 | 23.3 | 9.14 | 4.61 | 29.25 | 40.02 | 44.94 | 22.02 | 41.23 | 42.85 | 56.41 | 47.67 | 63.34 | 59.06 | 29.07 | 35.12 | 33.91 | 26.77 | -8.02 | 27.78 | - | - | - | - |
| Total Non-Current Liabilities | 1.06B | 951.5M | 989.5M | 865.8M | 481.29M | 429.78M | 377.66M | 455.23M | 390.69M | 158.69M | 117.1M | 126.74M | 151.66M | 160.32M | 340.79M | 367.64M | 369.87M | 355.92M | 347.52M | 326.88M | 317.67M | 441.46M | 360.64M | 309.02M | 0 | 0 | 0 | 0 |
| Long-Term Debt | 854.83M | 749.22M | 719.4M | 611.31M | 378.45M | 306.03M | 267.97M | 313.44M | 265.96M | 70.06M | 31.27M | 42.54M | 64.27M | 75M | 260.85M | 293.77M | 286.97M | 225.49M | 252.9M | 198.25M | 230.58M | 304.01M | 303.18M | 303.51M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 36.58M | 9.69M | 11.44M | 11.31M | 12.38M | 41.15M | 44.5M | 64.78M | 54.32M | 37.83M | 37.34M | 38.33M | 41.85M | 28.3M | 29.91M | 6.3M | 3.83M | 8.34M | 12.07M | 10.04M | 6.51M | 7.91M | 5.45M | 2.25M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 519.9M | 141.17M | 125.38M | 0 | 71.89M | 56.2M | 50.39M | 52.5M | 44.79M | 38.16M | 40.22M | 42.31M | 42.08M | 49.82M | 41.21M | 52.79M | 44.44M | 27.44M | 30.22M | 24.44M | 19.71M | 23.37M | 0 | 2.52M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 49.79M | 49.59M | 114.26M | 243.18M | 18.58M | 23.45M | 2.62M | 17.91M | 15.77M | 6.42M | 5.62M | 2.86M | 45.54M | 7.21M | 8.38M | 8.86M | 33.98M | 89.58M | 932K | 94.15M | 60.86M | 63.61M | 51.72M | 740K | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.41B | 1.36B | 1.31B | 1.19B | 673.59M | 590.82M | 463.59M | 612.53M | 539.59M | 237.72M | 191.13M | 189.08M | 267M | 253.81M | 531.99M | 622.21M | 535.69M | 521.56M | 482.62M | 510.23M | 466.46M | 534.39M | 453.13M | 366.31M | 128.77M | 103.05M | 112.76M | 80.56M |
| Total Debt | 962.2M | 920.83M | 825.1M | 717.05M | 435.39M | 397.9M | 349.49M | 432.15M | 382.95M | 137.25M | 100.96M | 111.06M | 129.11M | 118.48M | 312.86M | 314.47M | 305.66M | 244.96M | 270.38M | 217.74M | 260.79M | 314.96M | 310.4M | 265.3M | 0 | 0 | 0 | 0 |
| Net Debt | 840.75M | 820.78M | 747.23M | 628.44M | 366.24M | 381.3M | 315.39M | 426.61M | 363.44M | 129.07M | 87.29M | 78.71M | 128.15M | 104.74M | 312.26M | 313.07M | 304.94M | 141.95M | 171.5M | 184.87M | 252.89M | 272.26M | 292.48M | 228.7M | 0 | 0 | 0 | 0 |
| Debt / Equity | 2.02x | 2.02x | 2.12x | 2.01x | 1.42x | 1.43x | 1.79x | 2.40x | 2.55x | 0.94x | 0.64x | 0.65x | 0.68x | 0.62x | 2.45x | 2.46x | 2.08x | 1.35x | 1.83x | 0.77x | 1.07x | 6.00x | 4.22x | 2.16x | - | - | - | - |
| Debt / EBITDA | 3.05x | 2.81x | 2.58x | 3.16x | 2.29x | 2.44x | 2.24x | 2.68x | 4.40x | 2.39x | 2.18x | 2.48x | 2.22x | 3.20x | 12.32x | 5.80x | 9.51x | 2.08x | 1.87x | 1.66x | 3.03x | 4.19x | 9.25x | - | - | - | - | - |
| Net Debt / EBITDA | 2.67x | 2.51x | 2.33x | 2.77x | 1.92x | 2.34x | 2.02x | 2.65x | 4.17x | 2.24x | 1.88x | 1.75x | 2.20x | 2.82x | 12.30x | 5.77x | 9.48x | 1.20x | 1.19x | 1.41x | 2.93x | 3.62x | 8.71x | - | - | - | - | - |
| Interest Coverage | 1.82x | 2.01x | 2.07x | 3.28x | 4.59x | 4.37x | 5.29x | 3.63x | 3.61x | 2.16x | 0.91x | 0.06x | 0.93x | -0.37x | - | 0.05x | -0.46x | 2.61x | -2.82x | 1.61x | 1.36x | 0.76x | 0.18x | - | 13.68x | 12.94x | 7.67x | 1.01x |
| Total Equity | 475.19M | 456.25M | 388.9M | 356.65M | 305.92M | 278.46M | 195.01M | 180.12M | 150.22M | 145.92M | 158.95M | 171.62M | 189.58M | 191.84M | 127.94M | 127.78M | 147.27M | 181.06M | 147.44M | 283.36M | 244.28M | 52.53M | 73.54M | 123.08M | 29.82M | 17.38M | 16.77M | 16.68M |
| Equity Growth % | 72.4% | 17.32% | 9.04% | 16.58% | 9.86% | 42.79% | 8.27% | 19.91% | 2.94% | -8.2% | -7.38% | -9.47% | -1.18% | 49.94% | 0.13% | -13.23% | -18.66% | 22.8% | -47.97% | 16% | 365.06% | -28.57% | -40.25% | 312.77% | 71.57% | 3.63% | 0.55% | - |
| Book Value per Share | 16.67 | 14.14 | 11.77 | 10.80 | 9.00 | 8.20 | 6.04 | 5.48 | 4.78 | 4.93 | 5.30 | 5.24 | 5.41 | 5.24 | 3.53 | 3.53 | 4.08 | 4.93 | 4.09 | 7.68 | 9.60 | 1.98 | 2.72 | 4.56 | 1.10 | 0.64 | 0.62 | 0.62 |
| Total Shareholders' Equity | 475.19M | 456.25M | 388.9M | 356.65M | 305.92M | 278.46M | 195.01M | 180.12M | 149.72M | 145.92M | 158.95M | 171.62M | 189.58M | 191.84M | 127.94M | 127.78M | 147.27M | 181.06M | 147.44M | 283.36M | 244.28M | 52.53M | 73.54M | 123.08M | 29.82M | 17.38M | 16.77M | 16.68M |
| Common Stock | 278.47M | 282.73M | 228.96M | 229.46M | 229.46M | 246.94M | 200.21M | 225.97M | 221.77M | 231.02M | 252.63M | 275.52M | 290.8M | 290.52M | 304.91M | 304.91M | 304.85M | 303.5M | 0 | 0 | 0 | 0 | 127.5M | 127.5M | 0 | 0 | 0 | 0 |
| Retained Earnings | 177.64M | 176.32M | 156.13M | 123.03M | 70.5M | 11.86M | -27.59M | -79.86M | -113.92M | -127.16M | -130.3M | -127.47M | -117.4M | -113.43M | -187.28M | -185.82M | -164.54M | -129.89M | -157.81M | -19.29M | -55.53M | -76.53M | -54.59M | -4.56M | 0 | 0 | 0 | 0 |
| Treasury Stock | -15.14M | -14.98M | -15.91M | -16.16M | -16.44M | -17.8M | -14.13M | -15.91M | -11.7M | -12.35M | -9.29M | -5.96M | -3.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 34.21M | 9.38M | -1.09M | -407K | 306K | 2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12K | -19K | -59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 494K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High leverage and liquidity
According to recent financial filings, NOA's total assets expanded to $1.9B by 2026Q1, yet this growth appears largely debt-funded, as total liabilities concurrently rose to $1.4B, signaling a weakening balance sheet trajectory that may limit the company's financial flexibility during periods of cyclical industry downturns.
The rapid expansion of the asset base without a commensurate increase in equity suggests that the company is relying heavily on external financing to maintain its fleet. Investors should monitor whether this aggressive capital deployment will yield sufficient returns to offset the rising interest burden and associated financial risk.
As reported in quarterly statements, NOA maintains a debt-to-equity ratio of 2.02 as of 2026Q1, a figure that has remained persistently high over the last ten quarters, suggesting that the company's reliance on debt is a structural necessity rather than a temporary tactical decision.
This level of leverage appears elevated compared to broader industrial peers, potentially constraining the company's ability to navigate volatile commodity cycles. The persistent debt load warrants further investigation into the maturity profile and the company's capacity to refinance these obligations under tighter credit conditions.
Based on reported figures, net property, plant, and equipment accounts for approximately $1.4B of the $1.9B total asset base in 2026Q1, underscoring an asset-heavy business model that requires continuous, capital-intensive reinvestment to maintain the mechanical availability of the ultra-class mining fleet.
The concentration of value in physical assets suggests that the company's competitive position is highly sensitive to depreciation schedules and maintenance efficiency. Any impairment or accelerated obsolescence of this fleet could materially impact the book value of equity and the company's long-term earnings potential.
Analysis of the balance sheet reveals a current ratio of 1.11 in 2026Q1, which, while technically above parity, represents a narrow margin of safety given the company's significant short-term obligations and the inherent volatility of its project-based revenue streams.
The company's liquidity position appears fragile, as evidenced by the fluctuation in current ratios over the past ten quarters. This limited buffer may leave the firm vulnerable to unexpected operational disruptions or delays in project collections, necessitating a close watch on cash runway and working capital management.
Quick answers to the most common questions about buying NOA stock.
As of 2025, North American Construction Group Ltd. (NOA) had total assets of $1.82B including $361.9M in current assets.
North American Construction Group Ltd. (NOA) carries total debt of $920.8M, offset by $100.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
North American Construction Group Ltd. (NOA) has total shareholders' equity (book value) of $456.2M ($14.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.
North American Construction Group Ltd. (NOA) reported a current ratio of 0.88x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.