VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NODKNI Holdings, Inc.
$16.33$334M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNODKCash Flow

NI Holdings, Inc. (NODK) Cash Flow Statement

12Y historyFree accessUpdated daily

Cash flow generation is frequently disrupted by claims severity, evidenced by a $44.8 million operating cash outflow in 2025Q3 and a high OCF/NI ratio of 26.89 during the same period.

NODK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations-27.03M2M38.51M25.97M-30.39M29.17M51.01M25.66M20.95M18.43M7.31M17.18M10.41M
Operating CF Growth %-372.72%-94.8%48.27%185.46%-204.18%-42.82%98.75%22.48%13.73%152.16%-57.46%65%-
Operating CF / Revenue %-9.89%0.7%11.84%8.54%-11.35%9%16.65%9.48%9.87%9.74%4.46%11.79%7.56%
Net Income-4.37M-10.41M6.6M-5.48M-53.77M8.42M40.39M26.5M31.24M15.61M4.64M17.59M13.81M
Depreciation & Amortization-156K001.28M54.26M1.17M5.93M2.25M4M543K498K575K424K
Stock-Based Compensation-187K001.62M310K2.87M2.67M2.02M1.23M423K000
Deferred Taxes1.91M00-1.88M-3.97M-1.31M01.87M-692K-2.07M0378K0
Other Non-Cash Items-6.52M23.59M21.46M1.52M-43.34M-14.43M-19.13M-16.13M-11.02M-1.15M-5.29M19.24M-1.1M
Working Capital Changes-17.71M-11.17M10.45M28.9M16.13M32.46M21.15M9.16M-3.81M5.06M7.46M-19.77M-2.73M
Cash from Investing31.23M-2M-4.54M-8.81M25.05M-48.15M200K-30.46M23.4M-91.86M-3.51M-24.39M-3.05M
Capital Expenditures-22K0-991K-974K-1.16M-696K-543K-1.29M-1.55M-1.33M-548K-531K-620K
Acquisitions0012.55M026.2M4.51M-703K027.48M11.13M0531K336K
Purchase of Investments-5.16M-5.53M-70.39M-85.83M-78.63M-165.97M-113.87M-109.05M-87.43M-126.31M-33.81M-40.37M-28.35M
Sale/Maturity of Investments12.11M3.54M51.22M77.84M104.17M118.52M115.59M79.89M84.87M35.71M30.78M16.52M25.55M
Other Investing24.31M-15K3.07M147K-25.54M-4.51M-275K018K-11.04M74K-531K43K
Cash from Financing-3.69M-2.67M-3.64M-7.47M-18.28M-11.47M-12.27M-2.02M-3M82.71M000
Dividends Paid0000-3M0-6M000000
Share Repurchases-2.4M-2.67M-158K-7.28M-4.18M-4.32M-12.23M-2.01M-3M-8.04M000
Stock Issued00000000093.14M000
Debt Issuance (Net)-110K-108K-99K-16K000000000
Other Financing-1.18M108K-3.39M-172K-11.1M-7.16M5.97M-19K0-2.4M000
Net Change in Cash515K-2.67M9.89M9.69M-23.62M-30.45M38.95M-6.82M41.36M9.28M3.8M-7.21M7.36M
Exchange Rate Effect00-20.43M0000000000
Cash at Beginning51.72M3.35M41.04M47M70.62M101.08M62.13M68.95M27.59M18.32M14.52M21.73M14.37M
Cash at End57.72M678K50.93M56.69M47M70.62M101.08M62.13M68.95M27.59M18.32M14.52M21.73M
Free Cash Flow-27.05M1.79M37.52M25M-31.55M28.47M50.47M24.38M19.4M17.09M6.76M16.65M9.79M
FCF Growth %-186.45%-95.24%50.08%179.23%-210.81%-43.58%107.04%25.62%13.53%152.86%-59.4%70.03%-
FCF Margin %-9.9%0.63%11.54%8.22%-11.78%8.79%16.47%9%9.14%9.04%4.13%11.42%7.11%
FCF per Share-1.290.091.781.18-1.481.312.31.090.870.760.30.730.43

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Weather-driven underwriting volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Volatile Float Generation Impedes Stability

According to the quarterly cash flow data, NODK's underwriting cash generation exhibits extreme volatility, evidenced by a massive $44.8 million outflow in 2025Q3, which suggests that the company's ability to maintain a consistent float is frequently compromised by seasonal claims spikes and unpredictable loss events.

The erratic nature of operating cash flow relative to net income indicates that the company's core underwriting is not currently serving as a reliable source of liquidity. Investors should monitor whether the recurring cash outflows during peak claim periods necessitate the liquidation of investment assets to meet short-term obligations.

Liquidity Management Through Asset Sales

Based on reported financial statements, NODK frequently relies on the sale of investment securities to offset underwriting deficits, as seen in the $32.5 million net divestment during 2025Q4, which highlights a reactive approach to managing liquidity in the face of significant claims-related cash pressure.

The frequent rotation between purchasing and selling investment assets suggests that the portfolio is being utilized as a buffer for underwriting volatility rather than a long-term yield-generating engine. This reliance on asset sales may limit the company's ability to benefit from compounding investment income over the long term.

Claims Severity Pressures Cash Reserves

As indicated by the historical cash flow records, claims payments reached a high of $88.6 million in 2024Q2, demonstrating that the company's cash position is highly sensitive to the timing and magnitude of loss settlements within its regional agricultural and auto insurance segments.

The high frequency of large claims payments relative to operating cash flow suggests that the company may be struggling to maintain a stable cash buffer. This dynamic warrants further investigation into whether current reserve levels are sufficient to handle future convective weather events without further eroding the investment portfolio.

Statutory Earnings Diverge From Reality

Data from the last ten quarters reveals a significant disconnect between net income and operating cash flow, with the OCF/NI ratio reaching an extreme 26.89 in 2025Q3, suggesting that reported earnings are often poor indicators of the company's actual cash-generating capacity during periods of high loss.

The wide variance between accounting profits and cash movement implies that non-cash accruals and reserve adjustments are heavily influencing the bottom line. Analysts should be cautious of relying on net income as a proxy for financial health, as the underlying cash reality appears significantly more strained.

NODK — Frequently Asked Questions

Quick answers to the most common questions about buying NODK stock.

How much cash does NI Holdings, Inc. (NODK) generate from operations?

NI Holdings, Inc. (NODK) generated $2.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is NI Holdings, Inc.'s free cash flow?

NI Holdings, Inc. (NODK) generated $1.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is NI Holdings, Inc.'s capital expenditure (CapEx)?

NI Holdings, Inc. (NODK) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does NI Holdings, Inc. distribute cash to shareholders?

In 2025, NI Holdings, Inc. (NODK) spent $2.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.