Revenue rebounded 28.9% YoY in 2026Q2 to $745.2M with gross margin expanding to 47.3%, but net income volatility remains extreme, swinging from -$522.8M in 2026Q1 to $236.6M in 2026Q2.
Northern Oil and Gas, Inc. (NOG) annual income statement — 26-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Sales/Revenue | 2.09B | 2.1B | 2.16B | 1.91B | 1.99B | 975.09M | 324.07M | 601.24M | 493.92M | 223.99M | 159.72M | 202.68M | 431.61M | 369.23M | 296.82M | 159.72M | 59.57M | 14.22M | 3.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | -4.89% | -3.18% | 13.46% | -3.97% | 103.65% | 200.89% | -46.1% | 21.73% | 120.51% | 40.23% | -21.19% | -53.04% | 16.9% | 24.4% | 85.83% | 168.11% | 318.92% | 301.38% | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 1.54B | 1.42B | 1.33B | 993.15M | 670.14M | 388.6M | 308.24M | 386.87M | 231.73M | 129.84M | 122.44M | 211.44M | 272.25M | 201.2M | 32.38M | 27.34M | 25.83M | 2.06M | 70.95K | 2.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | 67.77% | 61.36% | 52.08% | 33.75% | 39.85% | 95.12% | 64.35% | 46.92% | 57.97% | 76.66% | 104.33% | 63.08% | 54.49% | 10.91% | 17.12% | 43.35% | 14.45% | 2% | - | - | - | - | - | - | - | - |
| Gross Profit | 550.52M | 675.2M | 835.98M | 913.86M | 1.32B | 586.49M | 15.83M | 214.37M | 262.19M | 94.15M | 37.28M | -8.77M | 159.36M | 168.03M | 137.11M | 91.21M | 42.69M | 12.17M | 3.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 26.39% | 32.23% | 38.64% | 47.92% | 66.25% | 60.15% | 4.88% | 35.65% | 53.08% | 42.03% | 23.34% | -4.33% | 36.92% | 45.51% | 46.19% | 57.1% | 71.66% | 85.55% | 98% | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | -19.23% | -8.52% | -30.54% | 124.33% | 3604.95% | -92.62% | -18.24% | 178.49% | 152.52% | 525.13% | -105.5% | -5.16% | 22.55% | 50.32% | 113.66% | 250.9% | 250.4% | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 40.3M | 61.33M | -1.85M | -208M | 462.46M | 508.53M | 857.07M | 158.86M | 14.57M | 18.99M | 327.83M | 1.25B | 27.07M | 51.53M | 22.73M | 23.96M | 22.24M | 6.8M | 2.37M | 4.51M | 7.76K | 37.27K | 30.08K | 2.87K | 3.01K | 2.7K | 4.88K |
| OpEx % of Revenue | - | 2.93% | -0.09% | -10.91% | 23.29% | 52.15% | 264.47% | 26.42% | 2.95% | 8.48% | 205.25% | 615.96% | 6.27% | 13.96% | 7.66% | 15% | 37.33% | 47.79% | 66.84% | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 82.83M | 61.33M | 50.46M | 46.8M | 47.2M | 30.34M | 18.55M | 23.62M | 14.57M | 18.99M | 14.76M | 19.04M | 17.6M | 16.57M | 17.15M | 13.63M | 7.2M | 2.45M | 2.09M | 4.51M | 7.76K | 12.27K | 30.08K | 2.87K | 3.01K | 2.7K | 4.88K |
| SG&A % of Revenue | - | 2.93% | 2.33% | 2.45% | 2.38% | 3.11% | 5.72% | 3.93% | 2.95% | 8.48% | 9.24% | 9.4% | 4.08% | 4.49% | 5.78% | 8.53% | 12.09% | 17.25% | 59.02% | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -2M | 0 | -52.32M | -254.8M | 415.26M | 478.19M | 838.53M | 135.24M | 890.97K | 20.91K | -1.1M | -30.09K | -43.67M | 33.46M | -28.49M | 41.17M | 17.08M | 4.34M | 276.86K | 0 | 0 | 25K | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 510.23M | 613.87M | 837.83M | 1.12B | 853.19M | 77.96M | -841.24M | 55.51M | 432.63M | 60.49M | -229.31M | -1.12B | 305.17M | 118M | 134.64M | 77.59M | 11.51M | 4.13M | 1.21M | -4.51M | -7.76K | -12.27K | -30.08K | -2.87K | -3.01K | -2.7K | -4.88K |
| Operating Margin % | 24.46% | 29.3% | 38.72% | 58.83% | 42.96% | 7.99% | -259.59% | 9.23% | 87.59% | 27.01% | -143.57% | -552.31% | 70.7% | 31.96% | 45.36% | 48.57% | 19.31% | 29.03% | 34.15% | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -26.73% | -25.32% | 31.49% | 994.41% | 109.27% | -1615.51% | -87.17% | 615.15% | 126.38% | 79.52% | -466.81% | 158.63% | -12.36% | 73.53% | 574.37% | 178.64% | 241.24% | 126.81% | -58087.21% | 36.77% | 59.22% | -947.49% | 4.65% | -11.64% | 44.69% | - |
| EBITDA | 1.31B | 1.43B | 1.58B | 1.61B | 1.1B | 218.79M | -679.12M | 265.71M | 552.41M | 120M | -168.06M | -981.62M | 478.06M | 242.38M | 233.47M | 118.7M | 28.57M | 8.47M | 1.95M | -4.51M | -76.11K | -87.27K | -30.08K | -2.87K | -3.01K | -2.7K | -4.88K |
| EBITDA Margin % | 62.9% | 68.2% | 72.96% | 84.31% | 55.62% | 22.44% | -209.56% | 44.19% | 111.84% | 53.57% | -105.22% | -484.33% | 110.76% | 65.64% | 78.66% | 74.32% | 47.95% | 59.57% | 55.18% | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -11.27% | -9.5% | -1.81% | 45.58% | 404.81% | 132.22% | -355.59% | -51.9% | 360.36% | 171.4% | 82.88% | -305.34% | 97.23% | 3.82% | 96.69% | 315.53% | 237.18% | 333.36% | 143.35% | -5825.28% | 12.79% | -190.08% | -947.49% | 4.65% | -11.64% | 44.69% | - |
| D&A (Non-Cash Add-back) | 801.99M | 814.86M | 740.9M | 486.02M | 251.27M | 140.83M | 162.12M | 210.2M | 119.78M | 59.5M | 61.24M | 137.77M | 172.88M | 124.38M | 98.84M | 41.11M | 17.06M | 4.34M | 744.98K | 3.45K | 0 | -75K | 0 | 0 | 0 | 0 | 0 |
| EBIT | -427.95M | 235.09M | 838.53M | 1.14B | 856.67M | 65.61M | -847.7M | 4.36M | 230.52M | 59.52M | -230.41M | -1.12B | 305.17M | 117.54M | 129.16M | 68.03M | 11.92M | 4.8M | 1.32M | -4.3M | -76.11K | 12.73K | -30.08K | 0 | 0 | 0 | 0 |
| Net Interest Income | -168.89M | -172.38M | -157.72M | -135.66M | -80.33M | -59.02M | -58.5M | -80.68M | -86.89M | -70.29M | -64.49M | -58.36M | -42.11M | -32.71M | -13.88M | -586K | -110K | -343K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 567.45K | 472.91K | 191.99K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 168.89M | 172.38M | 157.72M | 135.66M | 80.33M | 59.02M | 58.5M | 80.68M | 86.89M | 70.29M | 64.49M | 58.36M | 42.11M | 32.71M | 13.88M | 585.98K | 583.38K | 535.09K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -1.11B | -551.16M | -157.01M | -121.12M | -76.85M | -71.36M | -64.96M | -131.83M | -103.99M | -71.26M | -65.59M | -58.39M | -42.06M | -33.16M | -19.35M | -10.14M | -169K | 135.99K | 383.89K | 207.9K | 0 | 25K | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -596.84M | 62.7M | 680.82M | 1B | 776.34M | 6.59M | -906.21M | -76.32M | 143.63M | -10.76M | -294.9M | -1.18B | 263.11M | 84.83M | 115.29M | 67.45M | 11.34M | 4.26M | 1.59M | -4.3M | -7.76K | 12.73K | -30.08K | -2.87K | -3.01K | -2.7K | -4.88K |
| Pretax Margin % | -28.61% | 2.99% | 31.46% | 52.48% | 39.09% | 0.68% | -279.63% | -12.69% | 29.08% | -4.81% | -184.63% | -581.12% | 60.96% | 22.98% | 38.84% | 42.23% | 19.03% | 29.99% | 44.99% | - | - | - | - | - | - | - | - |
| Income Tax | -128.08M | 23.94M | 160.51M | 77.77M | 3.1M | 233K | -166K | 0 | -55K | -1.57M | -1.4M | -202.42M | 99.37M | 31.77M | 43M | 26.84M | 4.42M | 1.47M | -830K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 21.46% | 38.19% | 23.58% | 7.77% | 0.4% | 3.53% | 0.02% | 0% | -0.04% | 14.59% | 0.48% | 17.19% | 37.77% | 37.45% | 37.3% | 39.79% | 38.98% | 34.37% | -52.07% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -468.76M | 38.76M | 520.31M | 922.97M | 773.24M | 6.36M | -906.04M | -76.32M | 143.69M | -9.19M | -293.49M | -975.36M | 163.75M | 53.07M | 72.28M | 40.61M | 6.92M | 2.8M | 2.42M | -4.3M | -7.76K | 12.73K | -30.08K | -2.87K | -3.01K | -2.7K | -4.88K |
| Net Margin % | -22.47% | 1.85% | 24.05% | 48.4% | 38.94% | 0.65% | -279.58% | -12.69% | 29.09% | -4.1% | -183.75% | -481.24% | 37.94% | 14.37% | 24.35% | 25.43% | 11.61% | 19.68% | 68.42% | - | - | - | - | - | - | - | - |
| Net Income Growth % | -358.71% | -92.55% | -43.63% | 19.36% | 12055.9% | 100.7% | -1087.19% | -153.11% | 1662.86% | 96.87% | 69.91% | -695.65% | 208.56% | -26.59% | 77.99% | 487.12% | 147.12% | 15.47% | 156.31% | -55405.42% | -160.91% | 142.32% | -947.49% | 4.65% | -11.64% | 44.69% | - |
| Net Income (Continuing) | -468.76M | 38.76M | 520.31M | 922.97M | 773.24M | 6.36M | -906.04M | -76.32M | 143.69M | -9.19M | -293.49M | -975.36M | 163.75M | 53.07M | 72.28M | 40.61M | 6.92M | 2.8M | 2.42M | -4.3M | -7.76K | 12.73K | -30.08K | -2.87K | -3.01K | -2.7K | -4.88K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -4.42 | 0.39 | 5.14 | 10.03 | 8.40 | -0.13 | -21.55 | -2.00 | 6.07 | -1.50 | -48.00 | -160.81 | 26.90 | 8.50 | 11.50 | 6.50 | 1.40 | 0.80 | 0.70 | -1.82 | -0.03 | 0.05 | -0.13 | -0.01 | -0.01 | -0.01 | -0.02 |
| EPS Growth % | -374.01% | -92.41% | -48.75% | 19.4% | 6561.54% | 99.4% | -977.5% | -132.95% | 504.67% | 96.88% | 70.15% | -697.81% | 216.47% | -26.09% | 76.92% | 364.29% | 75% | 14.29% | 138.46% | -5448.78% | -160.74% | 141.54% | -965.57% | 4.69% | -12.28% | 44.93% | - |
| EPS (Basic) | - | 0.40 | 5.21 | 10.09 | 9.26 | -0.13 | -21.55 | -2.00 | 6.08 | -1.50 | -48.00 | -160.81 | 27.00 | 8.50 | 11.60 | 6.60 | 1.40 | 0.80 | 0.80 | -1.82 | -0.03 | 0.05 | -0.13 | -0.01 | -0.01 | -0.01 | -0.02 |
| Diluted Shares Outstanding | 105.94M | 99.31M | 101.27M | 92.06M | 86.67M | 62.99M | 42.74M | 38.71M | 23.68M | 6.24M | 6.12M | 6.07M | 6.09M | 6.28M | 6.29M | 6.22M | 5.08M | 3.69M | 3.27M | 2.37M | 2.36M | 235.8K | 235.8K | 235.8K | 235.8K | 235.8K | 235.8K |
| Basic Shares Outstanding | 105.94M | 97.71M | 99.85M | 91.48M | 78.56M | 62.99M | 42.74M | 38.71M | 23.62M | 6.13M | 6.11M | 6.07M | 6.07M | 6.24M | 6.25M | 6.18M | 5.04M | 3.67M | 3.19M | 2.37M | 2.36M | 235.8K | 235.8K | 235.8K | 235.8K | 235.8K | 235.8K |
| Dividend Payout Ratio | - | 447.37% | 31.13% | 13.43% | 6.67% | 77.63% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying NOG stock.
For fiscal year 2025, Northern Oil and Gas, Inc. (NOG) reported total revenue of $2.10B.
Northern Oil and Gas, Inc. (NOG) is profitable, generating $38.8M in net income for the fiscal year ending 2025 with a net profit margin of 1.9%.
Northern Oil and Gas, Inc. (NOG) reported an operating income of $613.9M, resulting in an operating profit margin of 29.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Northern Oil and Gas, Inc. (NOG) generated $675.2M in gross profit for the year, representing a gross profit margin of 32.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Thin net margin persistence
Metrics are mathematically derived from official filings.
Revenue Volatility Masks Underlying Stability
NOG's revenue swung from $745.2M in 2026Q2 to $450.9M in 2025Q4, a 39% swing, yet full-year growth remains negative at -3.2% YoY, per recent filings.
The 28.9% YoY revenue surge in 2026Q2 is a sharp rebound from the -17.9% contraction in 2025Q4, indicating high sensitivity to commodity prices and hedging settlements. However, the underlying trend is flat-to-declining, with 2025Q2 and 2025Q1 revenues of $578.0M and $580.3M respectively, suggesting that the recent spike may be a temporary repricing rather than a durable volume expansion. Investors should monitor whether the Permian and Appalachian contributions can offset Williston declines to sustain growth.
Gross Margin Recovery Signals Pricing Power
Gross margin rebounded to 47.3% in 2026Q2 from a trough of 21.3% in 2025Q4, as reported in financial statements, indicating improved realizations or lower per-unit costs.
The gross margin expansion of 26 percentage points over two quarters is substantial and suggests that NOG is benefiting from either higher oil prices or a favorable shift in production mix toward higher-margin crude. However, the historical average gross margin of roughly 35% implies that the 47.3% level may be unsustainable if commodity prices retreat. The structural constraint of paying proportional LOE and production taxes to operators means that margin gains are largely driven by external price movements rather than internal cost control.
Operating Leverage Amplifies Earnings Swings
Operating income swung from $433.9M in 2024Q3 to $78.8M in 2025Q4, a 82% drop, while SG&A remained relatively stable, per SEC filings, highlighting high operating leverage.
SG&A expenses have been remarkably stable, ranging from $10.0M to $24.5M over the past ten quarters, which is a testament to the lean corporate structure of the non-operator model. This stability means that operating income is almost entirely driven by gross profit fluctuations, leading to amplified earnings volatility. The 2026Q2 operating margin of 47.3% versus the 2025Q4 margin of 17.5% demonstrates how fixed overhead costs can magnify both upside and downside, making earnings predictability challenging.
Net Income Distorted by Non-Cash Items
Net margin swung from -96.1% in 2026Q1 to 31.8% in 2026Q2, with EPS of $2.19 versus -$5.31, per reported figures, indicating significant non-cash adjustments.
The massive swing in net income is likely driven by mark-to-market losses on commodity derivatives, which are non-cash and do not reflect operational cash flow. The 2026Q1 net loss of $522.8M on an operating income of $155.7M suggests a derivative loss of over $600M, which reversed in 2026Q2. Investors should focus on cash-adjusted EBITDA and operating cash flow to assess true earnings power, as the reported net income is heavily influenced by hedging accounting.
COGS Dominates Cost Structure, SG&A Minimal
COGS averaged $350M per quarter over the last ten quarters, while SG&A averaged only $15M, as per financial statements, underscoring the capital-lite overhead model.
The cost structure is overwhelmingly dominated by COGS, which includes lease operating expenses, production taxes, and DD&A, reflecting the pass-through nature of the non-operator model. SG&A is negligible, representing less than 5% of revenue, which is a competitive advantage versus traditional operators. However, the lack of control over COGS means that NOG is exposed to cost inflation from its operating partners, and the recent gross margin compression in 2025 suggests that such inflationary pressures may be emerging.
2026Q2 Marks a Turning Point
The 2026Q2 quarter saw a dramatic recovery with EPS of $2.19 versus -$5.31 in 2026Q1, a swing of $7.50, as reported, signaling a potential inflection in earnings power.
This quarter represents a clear inflection point, driven by a combination of higher commodity prices, favorable hedging settlements, and possibly one-time gains. The 17% sequential Adjusted EBITDA growth mentioned in recent context flags supports the view that operational performance is improving. However, the sustainability of this inflection is uncertain, as it follows a period of negative revenue growth and thin net margins. Investors should watch whether the company can maintain this level of profitability in the coming quarters, especially if commodity prices retreat.
Thin Net Margin Threatens Earnings Durability
Despite a 29.3% operating margin in 2025Q2, net margin was only 17.2%, and in 2026Q1 it was -96.1%, per reported data, suggesting interest and hedging costs erode profitability.
The persistent gap between operating and net margins indicates that interest expense and derivative losses are consuming a significant portion of operating income. In 2025Q2, the gap was 13.3 percentage points, and in 2026Q1, the net loss was over $500M despite positive operating income. This suggests that the company's hedging program and debt load may be creating a structural drag on earnings. Short-sellers could argue that the recent EPS beat is not repeatable if hedging losses recur, and that the negative revenue growth indicates a lack of underlying demand.