Cash conversion quality has deteriorated, with Q2 2026 operating cash flow of $17M representing only 15% of net income, and free cash flow turned negative at -$64M, while capital returns of $127M exceeded operating cash flow.
NOV Inc. (NOV) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 916M | 1.24B | 1.3B | 143M | -179M | 291M | 926M | 714M | 521M | 832M | 960M | 1.33B | 2.61B | 3.4B | 620M | 2.14B | 1.54B | 2.1B | 2.29B | 1.19B | 1.22B | 77.5M | 166.2M | 31.01M | 104.04M | -35.38M | 26.61M | 84.5M | 37.5M | -800K | -1.3M |
| Operating CF Margin % | - | 14.17% | 14.7% | 1.67% | -2.47% | 5.27% | 15.21% | 8.42% | 6.16% | 11.39% | 13.24% | 9.03% | 12.19% | 17.67% | 3.61% | 14.62% | 12.69% | 16.48% | 17.08% | 12.14% | 17.32% | 1.67% | 7.17% | 1.55% | 6.84% | -2.02% | 2.31% | 10.06% | 2.59% | -0.07% | -0.17% |
| Operating CF Growth % | -215.35% | -4.98% | 811.89% | 179.89% | -161.51% | -68.57% | 29.69% | 37.04% | -37.38% | -13.33% | -27.93% | -49.04% | -23.05% | 447.9% | -71.07% | 38.98% | -26.4% | -8.68% | 93.11% | -2.36% | 1469.94% | -53.37% | 435.96% | -70.19% | 394.1% | -232.93% | -68.51% | 125.33% | 4787.5% | 38.46% | - |
| Net Income | 96M | 145M | 635M | 993M | 155M | -245M | -2.54B | -6.09B | -22M | -236M | -2.42B | -767M | 2.46B | 2.33B | 2.48B | 1.99B | 1.66B | 1.47B | 1.95B | 1.34B | 684M | 286.9M | 110.2M | 76.82M | 73.07M | 104.06M | 13.14M | 1.5M | 68.9M | 51.3M | 200K |
| Depreciation & Amortization | 364M | 355M | 343M | 302M | 301M | 306M | 352M | 533M | 690M | 698M | 703M | 747M | 778M | 755M | 628M | 555M | 507M | 490M | 401.6M | 214.1M | 160.6M | 114.6M | 44M | 39.18M | 25.05M | 38.87M | 35.03M | 23.2M | 19.2M | 14.7M | 3.6M |
| Stock-Based Compensation | 17M | 0 | 70M | 66M | 67M | 78M | 105M | 130M | 110M | 124M | 107M | 109M | 101M | 92M | 80M | 73M | 66M | 68M | 66.8M | 43.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 79M | 93M | 49M | -489M | -2M | 11M | -65M | -426M | -63M | -341M | -198M | -258M | -300M | -333M | -97M | -352M | -165M | 185M | -109.2M | 20.7M | 0 | 0 | -6.7M | 6.84M | 11.45M | 7.85M | -5.86M | 7.9M | -4.1M | -3.1M | -2.4M |
| Other Non-Cash Items | -187M | 237M | -8M | -145M | 59M | -89M | 1.85B | 296M | -47M | 139M | 1.72B | 1.97B | 374M | 67M | 62M | 46M | 106M | -99M | 128.3M | 20.2M | 44.9M | 48.4M | -1.7M | 10.9M | -638K | 1.59M | 26.44M | 100K | 14.6M | 100K | 22.8M |
| Working Capital Changes | 544M | 409M | 215M | -584M | -759M | 230M | 1.22B | 6.27B | -147M | 448M | 1.04B | -466M | -794M | 488M | -2.54B | -164M | -631M | -22M | -145.4M | -447.2M | 327.2M | -372.4M | 20.4M | -102.73M | -4.88M | -187.75M | -42.14M | 51.2M | -61.1M | -73.2M | -25.5M |
| Change in Receivables | 257M | 203M | 255M | -324M | -660M | -52M | 574M | 275M | -72M | 72M | 845M | 1.09B | -153M | -493M | -517M | -740M | -189M | -122M | -625.9M | -464.8M | -442.1M | -293.9M | -8.6M | -6.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 115M | 97M | 270M | -361M | -480M | 17M | 429M | 104M | -7M | 229M | 782M | 410M | -710M | 396M | -1.06B | -591M | 39M | 468M | -643M | -757.6M | -619.9M | -215.4M | -98.4M | -51.3M | 25.19M | -71.91M | -27.22M | -6M | 15.7M | -65M | 600K |
| Change in Payables | 8M | -6M | -87M | -4M | 289M | 118M | -226M | -19M | 196M | 86M | -243M | -570M | 95M | 9M | -19M | 205M | 40M | -1.43B | 95.3M | 84.2M | -93.5M | 68.1M | 174.3M | 61.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -314M | -362M | -471M | -293M | -238M | -196M | -144M | -315M | -457M | -245M | -488M | -514M | -1.1B | -2.96B | -3.43B | -1.46B | -743M | -552M | -2.47B | -574.9M | -530.1M | 38M | -6M | -102.5M | -225.32M | -57.95M | -64.54M | -50.1M | -148.8M | -47.2M | -109.2M |
| Capital Expenditures | -354M | -375M | -351M | -283M | -214M | -201M | -226M | -233M | -244M | -192M | -284M | -453M | -699M | -669M | -583M | -483M | -232M | -250M | -378.5M | -251.8M | -200.4M | -105M | -39M | -32.38M | -24.8M | -27.36M | -24.56M | -82.4M | -158.7M | -51.9M | -109.4M |
| CapEx % of Revenue | 4.1% | 4.29% | 3.96% | 3.3% | 2.96% | 3.64% | 3.71% | 2.75% | 2.89% | 2.63% | 3.92% | 3.07% | 3.26% | 3.48% | 3.39% | 3.3% | 1.91% | 1.97% | 2.82% | 2.57% | 2.85% | 2.26% | 1.68% | 1.61% | 1.63% | 1.57% | 2.14% | 9.81% | 10.95% | 4.73% | 14.36% |
| Acquisitions | -13M | 0 | -122M | -22M | -49M | -52M | -14M | -180M | -280M | -86M | -230M | -86M | -291M | -2.37B | -2.88B | -1.04B | -556M | -573M | -2.21B | -323.9M | -329.7M | 148M | -2.8M | -78M | -213.05M | -38.52M | -48.21M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 53M | 13M | 2M | 12M | 25M | 57M | 96M | 98M | 67M | 33M | 26M | 25M | -114M | 72M | 35M | 63M | 45M | 20M | 112.2M | 800K | 0 | -5M | 35.8M | 7.89M | 12.53M | 7.93M | 8.23M | 32.3M | 9.9M | 4.7M | 200K |
| Cash from Financing | -514M | -584M | -406M | -103M | -96M | -189M | -259M | -647M | -30M | -595M | -1.14B | -2.16B | -1.34B | -305M | 2.58B | -464M | -102M | -491M | -74M | 149.6M | 41.1M | -40.4M | -95.3M | 25.21M | 194.98M | 95.69M | 32.76M | -34.1M | 103.2M | 60.1M | 114.9M |
| Debt Issued (Net) | -1M | -23M | -39M | -31M | -8M | -149M | -212M | -521M | -8M | -506M | -900M | 762M | 18M | 0 | 2.64B | -391M | -13M | -40M | -189M | 35.4M | -5.1M | -152.3M | -109.9M | 15.5M | 191.27M | 86.41M | 19.17M | -33.6M | 109.4M | 19.9M | 14.1M |
| Equity Issued (Net) | -295M | -315M | -229M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.22B | -779M | 0 | 0 | 0 | 73M | 0 | 78M | 91.3M | 32.7M | 111.9M | 14.6M | 9.7M | 2.34M | 9.29M | 14.25M | 164K | 1M | 43.8M | 108.2M |
| Dividends Paid | -152M | -190M | -108M | -79M | -78M | -20M | -19M | -77M | -76M | -76M | -230M | -710M | -703M | -389M | -209M | -191M | -172M | -460M | -112.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -295M | -315M | -229M | 0 | 0 | 0 | 0 | 0 | 0 | -3M | 0 | -2.22B | -779M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -66M | -56M | -30M | 7M | -10M | -20M | -28M | -49M | 54M | -13M | -11M | 6M | 121M | 84M | 154M | 118M | 10M | 9M | 37M | 22.9M | 13.5M | 0 | 0 | 10K | 1.36M | 0 | -662K | -667K | -2.27M | -3.6M | -7.4M |
| Net Change in Cash | 84M | 322M | 414M | -253M | -522M | -101M | 521M | -256M | -10M | 29M | -672M | -1.46B | 100M | 117M | -216M | 202M | 711M | 1.08B | -299M | 884.4M | 748M | 66.7M | 68.5M | -44.12M | 75.12M | 761K | -5.63M | 400K | -8.3M | 8M | 4.2M |
| Free Cash Flow | 562M | 864M | 953M | -140M | -393M | 90M | 700M | 481M | 277M | 640M | 676M | 879M | 1.92B | 2.73B | 37M | 1.66B | 1.31B | 1.84B | 1.92B | 936.2M | 1.02B | -27.5M | 127.2M | -1.37M | 79.24M | -62.73M | 2.05M | 2.1M | -121.2M | -52.7M | -110.7M |
| FCF Margin % | 6.51% | 9.88% | 10.74% | -1.63% | -5.43% | 1.63% | 11.49% | 5.67% | 3.28% | 8.76% | 9.32% | 5.96% | 8.93% | 14.19% | 0.22% | 11.32% | 10.78% | 14.51% | 14.26% | 9.56% | 14.47% | -0.59% | 5.49% | -0.07% | 5.21% | -3.59% | 0.18% | 0.25% | -8.36% | -4.8% | -14.53% |
| FCF Growth % | -38.17% | -9.34% | 780.71% | 64.38% | -536.67% | -87.14% | 45.53% | 73.65% | -56.72% | -5.33% | -23.09% | -54.1% | -29.8% | 7272.97% | -97.77% | 26.72% | -29% | -3.69% | 104.61% | -7.88% | 3795.64% | -121.62% | 9398.25% | -101.73% | 226.3% | -3157.21% | -2.29% | 101.73% | -129.98% | 52.39% | - |
| FCF per Share | 1.54 | 2.30 | 2.41 | -0.35 | -1.00 | 0.23 | 1.82 | 1.26 | 0.73 | 1.70 | 1.80 | 2.27 | 4.45 | 6.37 | 0.09 | 3.92 | 3.13 | 4.42 | 4.80 | 2.63 | 2.87 | -0.09 | 0.74 | -0.01 | 0.48 | -0.38 | 0.01 | 0.01 | -0.89 | -0.49 | -1.36 |
| FCF Conversion (FCF/Net Income) | 5.85x | 8.54x | 2.05x | 0.14x | -1.15x | -1.16x | -0.36x | -0.12x | -16.81x | -3.51x | -0.40x | -1.73x | 1.04x | 1.46x | 0.25x | 1.07x | 0.93x | 1.43x | 1.18x | 0.89x | 1.78x | 0.27x | 1.44x | 0.39x | 1.42x | -0.34x | 2.03x | -9.00x | 0.46x | -0.01x | -0.21x |
| Interest Paid | 83M | 85M | 86M | 85M | 75M | 76M | 0 | 85M | 90M | 97M | 101M | 103M | 102M | 111M | 40M | 44M | 56M | 56M | 76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 99M | 106M | 161M | 114M | 117M | 78M | 0 | 144M | 64M | 50M | 181M | 782M | 1.38B | 1.1B | 1.57B | 945M | 551M | 929M | 1.26B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying NOV stock.
NOV Inc. (NOV) generated $1.24B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
NOV Inc. (NOV) generated $864.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
NOV Inc. (NOV) spent $375.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, NOV Inc. (NOV) returned $190.0M to shareholders via cash dividends and spent $315.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital volatility and margin compression
Metrics are mathematically derived from official filings.
Cash Conversion Quality Deteriorates Sharply
In Q2 2026, NOV's operating cash flow of $17M was only 15% of net income, a stark contrast to the 1.77x conversion in Q2 2025, per reported quarterly data.
The OCF/NI ratio collapsed from 1.77 in Q2 2025 to 0.15 in Q2 2026, indicating that earnings are not translating into cash. The $189M working capital outflow in Q2 2026, following a $189M inflow in Q1, suggests significant volatility in receivables and inventory. This pattern implies that reported profits may be supported by accruals rather than cash generation, warranting close monitoring of collection cycles and inventory levels.
Free Cash Flow Turns Negative Amidst Cyclical Downturn
NOV's free cash flow swung from a positive $472M in Q4 2025 to negative $64M in Q2 2026, with FCF margin dropping from 20.7% to -3.0%, based on reported figures.
The FCF trajectory has been erratic, with Q4 2025's surge driven by a $416M working capital release, while Q2 2026's negative FCF reflects a $189M working capital build. This volatility suggests that FCF is heavily influenced by timing of collections and payments, not just operational performance. The negative FCF in Q2 2026, despite a net income of $112M, indicates that earnings quality is weak and that the company may be funding working capital needs rather than generating distributable cash.
Working Capital Swings Mask Underlying Cash Generation
Working capital changes swung from a $416M inflow in Q4 2025 to a $189M outflow in Q2 2026, causing operating cash flow to fluctuate between $573M and $17M, as per quarterly data.
The extreme quarter-to-quarter swings in working capital, particularly in Q4 2025 and Q1 2026, suggest that NOV's cash flow is highly sensitive to the timing of customer payments and inventory purchases. The $189M outflow in Q2 2026, following a $189M inflow in Q1, indicates a possible build-up in receivables or inventory, which may signal slowing collections or deliberate inventory stocking. Investors should monitor days sales outstanding and inventory turnover to assess whether these swings are seasonal or indicative of deteriorating efficiency.
Capital Expenditures Remain Disciplined but Insufficient for Growth
NOV's capex averaged around $85M per quarter over the last year, with capex intensity stable at 3-5% of revenue, suggesting a maintenance-focused approach, based on reported figures.
Capex as a percentage of revenue has remained in the 3-5% range, which is relatively low for an industrial manufacturer, indicating that NOV is prioritizing capital preservation over expansion. This level of investment may be sufficient to maintain existing assets but could limit the company's ability to capitalize on an industry upturn. The low capex intensity, combined with negative FCF in recent quarters, suggests that NOV is not investing aggressively for future growth, which may be prudent given the uncertain demand environment.
Capital Returns Outpace Cash Generation
In Q2 2026, NOV returned $127M to shareholders via dividends and buybacks, exceeding its operating cash flow of $17M, as reported in quarterly financials.
The company's capital deployment strategy appears aggressive relative to its cash generation, with dividends and buybacks totaling $127M in Q2 2026, while operating cash flow was only $17M. This gap was funded by existing cash reserves or debt, which may not be sustainable if cash flow remains depressed. The consistent buyback activity, averaging around $70M per quarter, suggests management is confident in the company's long-term value, but investors should monitor whether this confidence is justified given the weak cash conversion.
Cumulative Earnings Outpace Cash Flow
Over the last five quarters, NOV's cumulative net income of $457M exceeds cumulative operating cash flow of $1.59B, but the gap narrows when excluding working capital swings, per reported data.
While cumulative operating cash flow is higher than net income, the quarterly volatility obscures the underlying trend. The large working capital inflows in Q4 2025 and Q4 2024 inflated cash flow, while Q1 2026 and Q2 2026 saw outflows. This suggests that earnings quality is inconsistent, and the company may be relying on working capital timing to boost cash flow. The divergence between net income and operating cash flow in recent quarters indicates that accruals are playing a significant role, and investors should be cautious about extrapolating current cash flow levels.
What the Cash Flow Statement Obscures
NOV's cash flow statement obscures the impact of stock-based compensation and acquisition-related outflows, which totaled $26M and $13M in Q2 2026, respectively, per reported data.
The cash flow statement shows SBC as a non-cash add-back, but it represents real dilution to shareholders. Additionally, acquisition-related cash outflows, though not always disclosed separately, appear in the investing section and can distort FCF comparisons. The $13M net acquisition outflow in Q2 2026, following a $243M outflow in Q1 2024, suggests that M&A activity may be more significant than the headline numbers imply. Investors should adjust for these items to assess true cash generation and the sustainability of capital returns.