VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NOVTNovanta Inc.
$157.55$5.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNOVTCash Flow

Novanta Inc. (NOVT) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow remains volatile, ranging from 1.7% to 24.9% of revenue, as working capital friction—highlighted by a $33.4M outflow in 2025Q4—frequently disrupts cash conversion.

NOVT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations82.69M64.06M158.51M120.08M90.78M94.63M140.24M63.25M89.65M63.38M47.79M33.42M42.29M49.2M28.43M45.17M-4.74M-25.79M38.9M37.49M35.26M4.86M35.4M21.83M11.72M-17.48M-10.22M-4.4M-7M
Operating CF Margin %-6.53%16.7%13.62%10.54%13.39%23.74%10.1%14.59%12.16%12.42%8.94%11.6%14.4%10.47%12.33%-1.24%-10.14%13.49%12.88%11.24%1.87%10.73%11.76%7.37%-7.05%-2.73%-1.6%-4.85%
Operating CF Growth %-153.33%-59.59%32.01%32.27%-4.06%-32.53%121.73%-29.45%41.45%32.62%43.01%-20.98%-14.05%73.06%-37.06%1053.42%81.63%-166.28%3.77%6.33%624.84%-86.26%62.17%86.28%167.04%-71.02%-132.27%37.14%-
Net Income53.72M53.83M64.09M72.88M74.05M50.33M44.52M40.77M50.89M62.31M22M35.63M-16.91M7.31M19.58M29M-639K-71.27M-212.58M15.15M21.74M9.66M41.47M-2.17M-27.72M-14.7M45.38M-34.8M-8M
Depreciation & Amortization62.53M61.93M55.56M46.61M53.16M43.39M38.29M38.28M37.05M30.76M20.36M19.11M23.8M20.21M13.68M15.27M15.65M17.33M18.91M14.85M14.85M13.72M13.62M10.44M10.92M11.92M14.31M15.2M5.6M
Stock-Based Compensation22.44M29.54M23.31M25.59M23.11M25.61M23.12M9.34M7.71M5.49M4.29M4.39M4.33M5.57M4.58M3.28M2.05M2.05M2.76M940K000208K00000
Deferred Taxes-8.07M-8.85M-15.91M-14.73M-18.65M-3.94M-4.11M-4.33M-6.08M-2.56M-1.77M-1.69M-6.74M3.04M-14.98M78K5.55M1.36M-33.67M1.06M3.56M-2.46M-15.38M48K4.27M6.69M-3.61M-1.7M-1.3M
Other Non-Cash Items3.84M2.74M12.55M11.05M3.85M6.25M-1.12M6.63M3M-18.77M4.67M-17.59M40.84M3.77M6.48M8.72M4.93M32.46M231.46M5.49M656K386K257K382K2.57M-116.93M-75.94M14.6M300K
Working Capital Changes-51.77M-75.13M18.92M-21.33M-44.74M-27.01M39.54M-27.44M-2.93M-13.85M-1.77M-6.43M-3.03M9.3M-910K-11.17M-32.28M-7.72M32.02M0-5.55M-16.43M-4.56M12.92M21.68M95.55M9.65M2.3M-3.6M
Change in Receivables-5.24M-27.27M-6.19M-127K-23.25M-25.36M18.03M-3.6M-1.16M-2.08M-6.39M-7.53M3.53M9.02M2.26M4.82M880K880K37.76M1.96M1.96M1.89M-992K-6.22M9.36M0000
Change in Inventory-42.51M-36.1M4.78M11.37M-48.55M-19.08M22.1M-7.4M-15.6M-13.59M-2.92M-3.34M-991K690K-4.36M-6.06M139K7.51M19.9M6.85M-6.55M-5.75M-12.72M8.27M19.63M8.92M-13.51M6.1M-8.3M
Change in Payables17.06M3.71M13.06M-20.45M30.33M24.52M-14.48M-14.8M11.24M8.99M10.59M2.17M-4.7M03.78M-3.96M0-1.9M-8.02M0000000000
Cash from Investing-79.37M-74.32M-208.19M-19.89M-42.54M-306.7M-13.16M-63.84M-45.59M-177.38M-12.87M-1.63M-89.77M-72.96M2.98M-4.22M8.75M19.71M-338.4M-7.64M32.8M-14.97M-22.57M-41.66M-23.84M12.44M35.84M-900K-14.8M
Capital Expenditures-15.48M-15.63M-17.16M-19.96M-19.64M-22.18M-10.52M-10.74M-14.66M-9.09M-8.46M-5.55M-5.42M-4.99M-4.31M-4.22M-2.66M-1.32M-17.95M-4.83M-8.56M-3.55M-2.41M-21.62M-2.95M-8.64M-10.14M-13.9M-15.1M
CapEx % of Revenue1.54%1.59%1.81%2.26%2.28%3.14%1.78%1.72%2.39%1.74%2.2%1.49%1.48%1.46%1.59%1.15%0.69%0.52%6.22%1.66%2.73%1.36%0.73%11.65%1.86%3.48%2.71%5.06%10.47%
Acquisitions-63.95M-64.29M-191.2M0-21.57M-284.73M0-53.14M-29.6M-168.33M-8.96M3.58M-88.24M-80.77M00000-3.01M13.16M-71K-54.53M-44.3M045.82M-7.14M00
Investments-----------------------------
Other Investing59K5.6M173K69K-1.33M200K-2.63M42K-1.33M46K4.55M336K3.88M12.8M7.28M004.05M-320.45M-26.47M1.53M7.34M-367K824K1.98M-1.22M65.8M4.8M300K
Cash from Financing280.23M276.33M56.94M-97.85M-60.15M204.75M-84.36M-3.94M-60.16M143.33M-23.19M-21.54M40.28M18.57M-21.11M-43.09M-11.56M0196.93M758K2.13M850K3.23M799K-8.23M-6.28M61.19M5.4M-2.7M
Debt Issued (Net)-266.67M-287.63M66.93M-86.55M10.91M238.88M-35.39M16.1M-19.39M149.84M-16.25M-17.5M43.5M21.5M-18M-40.11M-76.45M0210M00-26K00-9.44M-8.12M-15.8M4.9M-2.3M
Equity Issued (Net)563.52M575.11M00-21.72M0-5.5M-16.93M-9.41M-2.46M-1.63M-3.57M-1.67M-526K0064.89M0-6.38M335K1.09M876K3.23M799K1.21M1.84M76.99M500K-400K
Dividends Paid00000000000000000000000000000
Share Repurchases-52.16M-39.28M00-10M0-5.5M-10M-5.85M-370K-1.63M-1.63M-1.67M-526K-543K000-6.44M-7.84M-3.77M0000000-600K
Other Financing-16.62M-11.15M-9.99M-11.3M-49.34M-34.12M-43.47M-3.1M-31.36M-4.05M-5.3M-467K-1.55M-2.4M-3.11M-2.99M00-6.69M423K1.03M00000000
Net Change in Cash282.75M266.88M8.94M4.95M-17.29M-7.66M46.11M-3.1M-18.01M31.95M8.15M8.81M-9.83M-4.81M10.95M-1.95M-6.55M-5.67M-103.39M33.4M69.03M-13.05M18.3M-19.6M-19.33M-10.9M88.59M1.1M-26.1M
Free Cash Flow67.2M48.43M141.35M100.11M71.14M72.45M129.72M52.51M74.99M54.28M39.33M27.86M36.87M44.21M24.12M40.96M-7.4M-27.11M-334.73M32.95M26.69M1.31M32.99M203K8.77M-26.12M-20.36M-18.3M-22.1M
FCF Margin %6.69%4.94%14.89%11.36%8.26%10.25%21.96%8.39%12.21%10.41%10.22%7.46%10.11%12.94%8.88%11.18%-1.93%-10.66%-116.04%11.32%8.51%0.5%10%0.11%5.51%-10.54%-5.45%-6.66%-15.33%
FCF Growth %-52.79%-65.74%41.19%40.74%-1.81%-44.15%147.05%-29.98%38.14%38.04%41.14%-24.43%-16.6%83.28%-41.1%653.68%72.71%91.9%-1115.78%23.45%1933.05%-96.02%16149.75%-97.68%133.56%-28.26%-11.27%17.19%-
FCF per Share1.631.323.912.781.982.023.641.482.111.541.130.801.071.290.711.22-0.31-1.70-23.292.321.900.092.350.010.65-1.94-1.53-1.80-1.94
FCF Conversion (FCF/Net Income)1.25x1.19x2.47x1.65x1.23x1.88x3.15x1.55x1.83x1.06x2.17x0.94x-1.74x6.73x1.46x1.56x6.90x0.36x-0.19x2.47x1.62x0.50x0.85x-10.06x-0.42x1.19x-0.23x0.13x0.88x
Interest Paid12.24M032.67M25.3M14.26M6.21M5.53M8.39M8.92M5.83M2.92M3.78M3.79M2.29M2.07M12.46M25.9M22.78M156K0000000000
Taxes Paid9.79M021.15M36.9M20.29M11.3M5.88M14.26M20.32M21.12M14.06M10.69M6.09M2.2M3.44M1.91M2.15M954K1.34M0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

According to quarterly financial data, Novanta consistently reports operating cash flow significantly higher than net income, with an OCF/NI ratio peaking at 3.74 in 2024Q4, suggesting that non-cash charges and accrual accounting play a dominant role in the company's reported bottom-line profitability metrics.

The persistent gap between net income and operating cash flow indicates that reported earnings are heavily impacted by non-cash expenses, likely amortization from past acquisitions. Investors should interpret this as a sign that cash generation is more resilient than the volatile net income figures suggest, though it warrants caution regarding the true economic earnings power.

FCF Volatility Reflects Operational Lumps

As reported in financial statements, free cash flow margins have fluctuated wildly from a low of 1.7% in 2025Q3 to a high of 24.9% in 2024Q4, highlighting the inherent instability in cash conversion cycles for a hardware-focused OEM supplier operating across multiple distinct technology segments.

This erratic FCF trajectory appears to be driven by the timing of large OEM orders and subsequent working capital swings rather than structural changes in business health. The lack of a consistent FCF margin trend suggests that management's ability to forecast cash generation remains challenged by the lumpy nature of its industrial and medical supply contracts.

Working Capital Swings Impede Liquidity

Based on reported figures, working capital changes have been a significant drag on cash flow, notably in 2025Q4 when a $33.4M outflow occurred, indicating that inventory management and collection cycles are currently creating substantial friction in the company's ability to convert operational success into liquid cash.

The sharp swings in working capital suggest that Novanta is struggling to balance just-in-time delivery requirements for its OEM partners with efficient inventory management. This volatility may indicate that the company is forced to hold excess components to mitigate supply chain risks, which directly suppresses short-term cash availability.

Capital Intensity Remains Relatively Stable

Data from recent filings shows that Novanta maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 0.9% and 2.9%, suggesting that the company is not currently engaged in a massive, capital-intensive expansion of its physical manufacturing footprint at this time.

The relatively low capital intensity implies that the business model is more focused on intellectual property and design-in integration than on heavy asset replacement. This allows for higher potential FCF conversion, provided that working capital requirements do not continue to absorb the cash generated by the core operations.

Acquisition Strategy Consumes Cash Reserves

As evidenced by the $63.2M net acquisition outflow in 2025Q2, Novanta continues to prioritize inorganic growth through a string-of-pearls strategy, which frequently offsets the cash generated from operations and limits the capital available for direct shareholder returns like dividends or large-scale share repurchases.

The reliance on acquisitions to drive growth suggests that management views external technology integration as the primary path to maintaining its competitive moat. Investors should monitor whether these deployments generate sufficient returns on invested capital to justify the ongoing cash consumption and the potential for operational complexity.

NOVT — Frequently Asked Questions

Quick answers to the most common questions about buying NOVT stock.

How much cash does Novanta Inc. (NOVT) generate from operations?

Novanta Inc. (NOVT) generated $64.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Novanta Inc.'s free cash flow?

Novanta Inc. (NOVT) generated $48.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Novanta Inc.'s capital expenditure (CapEx)?

Novanta Inc. (NOVT) spent $15.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Novanta Inc. distribute cash to shareholders?

In 2025, Novanta Inc. (NOVT) spent $39.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.